Oberoi Realty Ltd
OBEROIRLTYOberoi Realty Ltd
OBEROIRLTYPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
26.18 | 4.88 | 0.22% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
59.07 | 4.02 | 0.75% |
Forecast & Ratings
Detailed Forecast from 21 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Oberoi Realty Limited is engaged in construction, real estate development and hospitality.
Investor Presentation
View olderPeers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Prestige Estates Projects Ltd
Phoenix Mills Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,458.78 | 1,164.36 | 1,295.60 | 2,668.24 | 2,291.89 | 2,093.84 | 2,992.02 | 4,513.61 | 4,827.62 | 5,829.69 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,177.36 | ||||||||||
Power & Fuel Cost | 2.03 | 2.75 | 3.00 | 4.63 | 6.56 | 3.86 | 1.18 | 1.06 | 1.06 | |||||||||||
Employee Cost | 115.25 | 121.50 | 131.98 | 136.22 | 142.67 | 114.39 | 145.67 | 199.29 | 236.78 | |||||||||||
Selling & Administrative Expenses | 39.15 | 46.86 | 54.31 | 88.72 | 71.06 | 66.61 | 64.32 | 80.93 | 109.47 | |||||||||||
Operating & Other expenses | 583.27 | 372.75 | 400.85 | 1,197.64 | 969.38 | 867.32 | 1,301.46 | 1,799.65 | 1,738.61 | |||||||||||
EBITDA | 719.08 | 620.50 | 705.46 | 1,241.03 | 1,102.22 | 1,041.66 | 1,479.39 | 2,432.68 | 2,741.70 | 3,652.33 | ||||||||||
Depreciation/Amortization | 49.00 | 49.50 | 49.07 | 44.04 | 44.87 | 41.19 | 39.78 | 39.75 | 47.52 | 77.80 | ||||||||||
PBIT | 670.08 | 571.00 | 656.39 | 1,196.99 | 1,057.35 | 1,000.47 | 1,439.61 | 2,392.93 | 2,694.18 | 3,574.53 | ||||||||||
Interest & Other Items | 6.83 | 5.57 | 6.86 | 19.36 | 88.47 | 76.04 | 86.03 | 169.05 | 218.44 | 235.47 | ||||||||||
PBT | 663.25 | 565.43 | 649.53 | 1,177.63 | 968.88 | 924.43 | 1,353.58 | 2,223.88 | 2,475.74 | 3,339.06 | ||||||||||
Taxes & Other Items | 227.68 | 186.85 | 190.73 | 360.69 | 279.56 | 185.13 | 306.48 | 319.34 | 549.14 | 758.70 | ||||||||||
Net Income | 435.57 | 378.58 | 458.80 | 816.94 | 689.32 | 739.30 | 1,047.10 | 1,904.54 | 1,926.60 | 2,580.36 | ||||||||||
EPS | 13.05 | 11.15 | 13.51 | 23.23 | 18.96 | 20.33 | 28.80 | 52.38 | 52.99 | 70.97 | ||||||||||
DPS | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 10.00 | ||||||||||
Payout ratio | 0.15 | 0.18 | 0.15 | 0.09 | 0.00 | 0.00 | 0.10 | 0.08 | 0.08 | 0.14 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Oberoi Realty Ltd | 35.07 | 4.88 | 0.22% |
DLF Ltd | 66.98 | 4.63 | 0.68% |
Macrotech Developers Ltd | 73.85 | 6.52 | 0.20% |
Godrej Properties Ltd | 98.25 | 6.92 | — |
Price Comparison
Compare OBEROIRLTY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.84%
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.73%
Top 5 Mutual Funds holding Oberoi Realty Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Kotak Emerging Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.5427% | Percentage of the fund’s portfolio invested in the stock 3.49% | Change in the portfolio weight of the stock over the last 3 months 0.61% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 1/80 (+1) |
Axis Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5273% | Percentage of the fund’s portfolio invested in the stock 1.25% | Change in the portfolio weight of the stock over the last 3 months 0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/106 (+12) |
Kotak Equity Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5078% | Percentage of the fund’s portfolio invested in the stock 1.43% | Change in the portfolio weight of the stock over the last 3 months 0.28% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 50/74 (+2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Oberoi Realty Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
Cash Dividend
Ex DateEx DateJan 24, 2025
Dividend/Share
₹2.00
Ex DateEx Date
Jan 24, 2025
Past Dividends
Cash Dividend
Ex DateEx DateNov 4, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Nov 4, 2024
Cash Dividend
Ex DateEx DateAug 1, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Aug 1, 2024
Cash Dividend
Ex DateEx DateJun 24, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Jun 24, 2024
Cash Dividend
Ex DateEx DateMay 22, 2024
Dividend/Share
₹2.00
Ex DateEx Date
May 22, 2024
Cash Dividend
Ex DateEx DateFeb 2, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Feb 2, 2024
Revenue from operations climbed 33.92% to Rs 1,411.08 crore in Q3 FY25 as compared to Rs 1,053.64 crore recorded in the corresponding quarter last year. Profit before tax during the quarter stood at Rs 810.28 crore, registering a growth of 69.04% from Rs 479.33 crore reported in Q3 FY24. EBITDA was at Rs 10.15 crore in the December quarter 2025, down 4.15% as against Rs 10.59 crore posted in Q3 FY24. EBITDA marginally reduced to 83% in Q3 FY25 as against Rs 93% posted in Q3 FY24. Vikas Oberoi, chairman & MD, Oberoi Realty, said, 'Indian economy has continued to grow across sectors, with the luxury real estate market being one of the key beneficiaries. At Oberoi Realty, we are delighted to announce another healthy quarter, driven by tremendous response to our first phase launch at Oberoi Garden City, Thane. The demand for premium and bespoke residences continues to be robust, and our luxury homes are setting new benchmarks in design and quality. With a strong portfolio of upcoming projects, and strategic land acquisitions, we stand well-positioned to meet the rising demand and foster long-term profitable growth. Meanwhile, the company announced a third interim dividend for the current financial year of Rs 2 per equity share of face value of Rs 10 each. The firm has fixed January 24 as the record date for the purpose of payment of the said interim dividend. The dividend shall be paid starting February 10, the company said. Further, the holding company has completed the acquisition of Nirmal Lifestyle Realty (NLRPL) under the provision of insolvency and bankruptcy code 2016. NLRPL accordingly becomes a wholly-owned subsidiary of the company with effect from 7 November 2024. Shares of Oberoi Realty tumbled 8.29% to currently trade at Rs 1,835.50 on the BSE. Powered by Capital Market - Live
Net profit of Oberoi Realty rose 71.70% to Rs 618.38 crore in the quarter ended December 2024 as against Rs 360.15 crore during the previous quarter ended December 2023. Sales rose 33.92% to Rs 1411.08 crore in the quarter ended December 2024 as against Rs 1053.64 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales1411.081053.64 34 OPM %60.6748.34 - PBDT833.53490.70 70 PBT810.28479.33 69 NP618.38360.15 72 Powered by Capital Market - Live
Oberoi Realty has fixed 24 January 2025 as record date for 3rd interim dividend for FY 24-25 and the interim dividend shall be paid starting from 10 February 2025. Powered by Capital Market - Live
Oberoi Realty announced that the Board of Directors of the Company at its meeting held on 20 January 2025, has recommended a Third Interim dividend of Rs.2 per share (i.e.20%), subject to the approval of the shareholders.Powered by Capital Market - Live
Oberoi Realty will hold a meeting of the Board of Directors of the Company on 20 January 2025.Powered by Capital Market - Live
Oberoi Realty announced that the Slum Rehabilitation Authority, Brihanmumbai, has vide its letter dated 10 January 2025 confirmed the appointment of the Company as the developer in respect of the slum rehabilitation scheme for lands admeasuring approximately 10,300 sq. mtr. situate at Bandra Reclamation, Mumbai (said Land). The said Land is owned by Maharashtra Housing and Area Development Authority. The Company expects to be entitled to a free sale component of around 3.2 lakh sq. ft. (RERA Carpet area) from the development and redevelopment of the said Land, as per the extant provisions of Development Control & Promotion Regulations for Greater Mumbai, 2034.Powered by Capital Market - Live
Out of the above land, land admeasuring approximately 8.6 acres, equivalent to 34,803 square meters, shall be earmarked and conveyed to the company for construction of high end luxury five-star hotel / resort to the extent of FSI admeasuring 30,000 square meters. On the balance land admeasuring 72.45 acres, equivalent to 2,93,207 square meters, the company intends to construct approximately 150 high end luxury, fully serviced, branded residential villas by consuming FSI of approximately 1,20,000 square meters. The consideration for the transaction to the landowners is in the form of revenue and area share from the said residential project. Upon execution of the above agreement, the company has taken physical possession of the above land,' Oberoi Realty said in a statement. Oberoi Realty is a Mumbai based real estate development company. It is focused on premium developments in the residential, office space, retail, hospitality and social infrastructure projects. The real estate developer's consolidated net profit surged 29.05% to Rs 589.44 crore on 8.42% increase in revenue from operations to Rs 1319.89 crore in Q2 FY25 over Q2 FY24. The scrip shed 0.84% to currently trade at Rs 2245.50 on the BSE. Powered by Capital Market - Live
The brokerage highlighted the company's robust pre-sales performance and strong cash generation as key drivers of future growth. It expects Oberoi Realty to embark on an aggressive business development strategy, with pre-sales projected to grow at a CAGR of 40% between FY24 and FY27. The brokerage also forecasts an impressive EBITDA margin of over 50%. Oberoi Realty is a Mumbai based real estate development company. It is focused on premium developments in the residential, office space, retail, hospitality and social infrastructure projects. The real estate developer's consolidated net profit surged 29.05% to Rs 589.44 crore on 8.42% increase in revenue from operations to Rs 1319.89 crore in Q2 FY25 over Q2 FY24. Powered by Capital Market - Live
Oberoi Realty Ltd fell 1.91% today to trade at Rs 1982.4. The BSE Realty index is down 0.37% to quote at 7976.9. The index is up 1.93 % over last one month. Among the other constituents of the index, Godrej Properties Ltd decreased 1.67% and DLF Ltd lost 0.71% on the day. The BSE Realty index went up 41.01 % over last one year compared to the 18.23% surge in benchmark SENSEX. Oberoi Realty Ltd has added 2.8% over last one month compared to 1.93% gain in BSE Realty index and 0.93% drop in the SENSEX. On the BSE, 3283 shares were traded in the counter so far compared with average daily volumes of 15529 shares in the past one month. The stock hit a record high of Rs 2089 on 07 Nov 2024. The stock hit a 52-week low of Rs 1268 on 24 Jan 2024.Powered by Capital Market - Live
Oberoi Realty announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 13 November 2024 .Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.59%, vs industry avg of 3.8%
Increasing Market Share
Over the last 5 years, market share increased from 3.94% to 5.27%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 18.72%, vs industry avg of 14.58%