Oberoi Realty Ltd
OBEROIRLTYOberoi Realty Ltd
OBEROIRLTY
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 30.26 | 5.08 | 0.21% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 60.57 | 4.08 | 0.74% |
Forecast & Ratings
Detailed Forecast from 19 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Oberoi Realty Limited is engaged in construction, real estate development and hospitality.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Prestige Estates Projects Ltd
Phoenix Mills Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,458.78 | 1,164.36 | 1,295.60 | 2,668.24 | 2,291.89 | 2,093.84 | 2,992.02 | 4,513.61 | 4,827.62 | 5,451.74 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,166.70 | ||||||||||
| Power & Fuel Cost | 2.03 | 2.75 | 3.00 | 4.63 | 6.56 | 3.86 | 1.18 | 1.06 | 1.06 | |||||||||||
| Employee Cost | 115.25 | 121.50 | 131.98 | 136.22 | 142.67 | 114.39 | 145.67 | 199.29 | 236.78 | |||||||||||
| Selling & Administrative Expenses | 39.15 | 46.86 | 54.31 | 88.72 | 71.06 | 66.61 | 64.32 | 80.93 | 109.47 | |||||||||||
| Operating & Other expenses | 583.27 | 372.75 | 400.85 | 1,197.64 | 969.38 | 867.32 | 1,301.46 | 1,799.65 | 1,738.61 | |||||||||||
EBITDA | 719.08 | 620.50 | 705.46 | 1,241.03 | 1,102.22 | 1,041.66 | 1,479.39 | 2,432.68 | 2,741.70 | 3,285.04 | ||||||||||
| Depreciation/Amortization | 49.00 | 49.50 | 49.07 | 44.04 | 44.87 | 41.19 | 39.78 | 39.75 | 47.52 | 65.92 | ||||||||||
| PBIT | 670.08 | 571.00 | 656.39 | 1,196.99 | 1,057.35 | 1,000.47 | 1,439.61 | 2,392.93 | 2,694.18 | 3,219.12 | ||||||||||
| Interest & Other Items | 6.83 | 5.57 | 6.86 | 19.36 | 88.47 | 76.04 | 86.03 | 169.05 | 218.44 | 211.01 | ||||||||||
| PBT | 663.25 | 565.43 | 649.53 | 1,177.63 | 968.88 | 924.43 | 1,353.58 | 2,223.88 | 2,475.74 | 3,008.11 | ||||||||||
| Taxes & Other Items | 227.68 | 186.85 | 190.73 | 360.69 | 279.56 | 185.13 | 306.48 | 319.34 | 549.14 | 685.98 | ||||||||||
| Net Income | 435.57 | 378.58 | 458.80 | 816.94 | 689.32 | 739.30 | 1,047.10 | 1,904.54 | 1,926.60 | 2,322.13 | ||||||||||
| EPS | 13.05 | 11.15 | 13.51 | 23.23 | 18.96 | 20.33 | 28.80 | 52.38 | 52.99 | 63.86 | ||||||||||
| DPS | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 10.00 | ||||||||||
| Payout ratio | 0.15 | 0.18 | 0.15 | 0.09 | 0.00 | 0.00 | 0.10 | 0.08 | 0.08 | 0.16 |
Company Updates
Investor Presentation
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Oberoi Realty Ltd | 36.47 | 5.08 | 0.21% |
| DLF Ltd | 69.26 | 4.79 | 0.66% |
| Macrotech Developers Ltd | 81.08 | 7.16 | 0.18% |
| Godrej Properties Ltd | 103.23 | 7.27 | — |
Price Comparison
Compare OBEROIRLTY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Oberoi Realty Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Kotak Emerging Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2423% | Percentage of the fund’s portfolio invested in the stock 3.11% | Change in the portfolio weight of the stock over the last 3 months 0.16% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/75 (+1) |
Axis Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4650% | Percentage of the fund’s portfolio invested in the stock 1.09% | Change in the portfolio weight of the stock over the last 3 months 0.40% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 27/113 (+10) |
Kotak Equity Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4478% | Percentage of the fund’s portfolio invested in the stock 1.26% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 48/74 (-14) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Oberoi Realty Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 4, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Nov 4, 2024
Cash Dividend
Ex DateEx DateAug 1, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Aug 1, 2024
Cash Dividend
Ex DateEx DateJun 24, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Jun 24, 2024
Cash Dividend
Ex DateEx DateMay 22, 2024
Dividend/Share
₹2.00
Ex DateEx Date
May 22, 2024
Cash Dividend
Ex DateEx DateFeb 2, 2024
Dividend/Share
₹2.00
Ex DateEx Date
Feb 2, 2024
Oberoi Realty announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 13 November 2024 .Powered by Capital Market - Live
The project is spread over an area of approximately 75 acres. The first phase of the development would consist of 5 residential towers with expansive gardens. The home would comprise of 3-bedroom and 3-bedroom-plus-studio apartments starting from 1475 square feet and will rise over 65 stories. Vikas Oberoi, chairman and managing director of Oberoi Realty, said: We are thrilled by the tremendous response to the launch of our latest project at Oberoi Garden City Thane. This project epitomizes our vision of delivering a holistic, luxurious living experience and we believe it will set a new benchmark for luxury in Thane. Oberoi Realty is a Mumbai based real estate development company. It is focused on premium developments in the residential, office space, retail, hospitality and social infrastructure projects. The real estate developer's consolidated net profit surged 81.73% to Rs 584.51 crore on 54.42% increase in revenue from operations to Rs 1405.16 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
Oberoi Realty launched its much-awaited integrated development, Oberoi Garden City Thane at Pokhran Road No 2 on Friday, 18 October 2024 and has recorded gross booking value of ~ Rs 1,348 crore for 5.65 lakh sq ft (carpet area) over the first three days. Aptly named Jardin at Oberoi Garden City Thane, French for Garden, the homes welcome residents to a Garden of Life where true luxuries abound, and human centricity is at the heart of the design philosophy. Spread across ~ 75 acres; Oberoi Garden City Thane is set to establish new standards in luxury living offering homes with over 30 worldclass amenities, a 5-star deluxe JW Marriott Hotel Thane Garden City, an exclusive Private Membership Club and an Oberoi International School. The first phase of the development will consist of 5 Residential Towers with expansive gardens and bookings for 2 towers commenced on 18 October 2024. The homes at Oberoi Garden City Thane will comprise of spacious 3-bedroom and 3-bedroom + studio apartments starting from 1475 sq ft and will rise over 65 stories. Powered by Capital Market - Live
Net profit of Oberoi Realty rose 29.05% to Rs 589.44 crore in the quarter ended September 2024 as against Rs 456.76 crore during the previous quarter ended September 2023. Sales rose 8.42% to Rs 1319.89 crore in the quarter ended September 2024 as against Rs 1217.41 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1319.891217.41 8 OPM %61.6652.42 - PBDT803.30610.20 32 PBT782.47598.89 31 NP589.44456.76 29 Powered by Capital Market - Live
Oberoi Realty announced that the Board of Directors of the Company at its meeting held on 18 October 2024, has recommended a Second Interim dividend of Rs.2 per share (i.e.20%), subject to the approval of the shareholders.Powered by Capital Market - Live
Oberoi Realty has approved the issuance of non-convertible debentures for an aggregate amount of Rs 1,500 crore on private placement basis. The deemed date of allotment is 23 October 2024. Powered by Capital Market - Live
Oberoi Realty will hold a meeting of the Board of Directors of the Company on 16 October 2024.Powered by Capital Market - Live
Oberoi Realty will hold a meeting of the Board of Directors of the Company on 18 October 2024.Powered by Capital Market - Live
The Board of Oberoi Realty at its meeting held on 10 October 2024 has approved the proposal for enabling raising of funds for an aggregate amount not exceeding Rs. 6,000 crore by way of issuance of equity shares, eligible securities, other securities or instruments or any combination of securities, in one or more tranche or tranches, by way of private placement including a qualified institutions placement. Powered by Capital Market - Live
The company may raise funds by way of private placement including a qualified institutions placement, or through any other permissible mode or combination of modes as may be considered appropriate, subject to approval of the shareholders and any regulatory and/or statutory authorities, if applicable. Oberoi Realty is a Mumbai based real estate development company. It is focused on premium developments in the residential, office space, retail, hospitality and social infrastructure projects. The real estate developer's consolidated net profit surged 81.73% to Rs 584.51 crore on 54.42% increase in revenue from operations to Rs 1405.16 crore in Q1 FY25 over Q1 FY24. The scrip jumped 2.78% to close at Rs 1,885.35 on the BSE.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.59%, vs industry avg of 3.63%
Increasing Market Share
Over the last 5 years, market share increased from 3.96% to 5.38%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 18.72%, vs industry avg of 14.25%