Cupid Ltd
CUPIDCupid Ltd
CUPIDPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
40.43 | 6.83 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.87 | 9.99 | 1.48% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Cupid Limited is engaged in the business of dealing, marketing and manufacture of rubber contraceptives and allied prophylactic products. The Company's products include male condoms, female condoms and lubricant jelly.
Peers
Compare with peersGodrej Consumer Products Ltd
Dabur India Ltd
Marico Ltd
Colgate-Palmolive (India) Ltd
Procter & Gamble Hygiene and Health Care Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 62.81 | 84.44 | 81.78 | 87.94 | 163.59 | 148.38 | 137.04 | 164.10 | 178.31 | 197.98 | ||||||||||
Raw Materials | 20.78 | 12.20 | 12.91 | 16.68 | 21.34 | 20.01 | 34.09 | 31.14 | 27.54 | 123.64 | ||||||||||
Power & Fuel Cost | 3.38 | 3.41 | 3.39 | 4.39 | 6.15 | 5.07 | 5.05 | 6.15 | 6.79 | |||||||||||
Employee Cost | 3.53 | 4.58 | 6.17 | 6.02 | 6.93 | 8.35 | 9.15 | 11.45 | 15.66 | |||||||||||
Selling & Administrative Expenses | 4.73 | 7.12 | 6.80 | 8.30 | 17.25 | 13.02 | 10.45 | 10.26 | 13.12 | |||||||||||
Operating & Other expenses | 3.40 | 22.49 | 24.19 | 29.51 | 56.19 | 60.56 | 50.94 | 59.02 | 57.88 | |||||||||||
EBITDA | 26.99 | 34.64 | 28.32 | 23.04 | 55.73 | 41.37 | 27.36 | 46.08 | 57.32 | 74.34 | ||||||||||
Depreciation/Amortization | 1.93 | 2.10 | 2.18 | 2.01 | 2.50 | 2.60 | 2.65 | 2.97 | 2.93 | 3.42 | ||||||||||
PBIT | 25.06 | 32.54 | 26.14 | 21.03 | 53.23 | 38.77 | 24.71 | 43.11 | 54.39 | 70.92 | ||||||||||
Interest & Other Items | 0.21 | 0.12 | 0.06 | 0.11 | 0.53 | 0.57 | 0.21 | 0.79 | 1.81 | 2.20 | ||||||||||
PBT | 24.85 | 32.42 | 26.08 | 20.92 | 52.70 | 38.20 | 24.50 | 42.32 | 52.58 | 68.72 | ||||||||||
Taxes & Other Items | 8.89 | 11.86 | 9.00 | 5.70 | 12.86 | 9.22 | 7.24 | 10.74 | 12.72 | 17.83 | ||||||||||
Net Income | 15.96 | 20.56 | 17.08 | 15.22 | 39.84 | 28.98 | 17.26 | 31.58 | 39.86 | 50.89 | ||||||||||
EPS | 0.02 | 0.06 | 0.64 | 0.57 | 1.49 | 1.09 | 0.65 | 1.18 | 0.27 | 0.19 | ||||||||||
DPS | 0.13 | 0.17 | 0.19 | 0.20 | 0.23 | 0.23 | 0.23 | 0.25 | 0.00 | 0.00 | ||||||||||
Payout ratio | 5.01 | 2.70 | 0.29 | 0.35 | 0.15 | 0.21 | 0.35 | 0.21 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Cupid Ltd | 51.62 | 6.83 | — |
Godrej Consumer Products Ltd | -196.89 | 8.76 | 1.39% |
Dabur India Ltd | 49.09 | 8.78 | 1.08% |
Marico Ltd | 55.39 | 19.68 | 1.50% |
Price Comparison
Compare CUPID with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.13%
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 2.64%
Shareholding Pattern
Mar 2024
Apr 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 18, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Sep 18, 2023
Cash Dividend
Ex DateEx DateNov 24, 2022
Dividend/Share
₹2.00
Ex DateEx Date
Nov 24, 2022
Cash Dividend
Ex DateEx DateSep 19, 2022
Dividend/Share
₹3.50
Ex DateEx Date
Sep 19, 2022
Cash Dividend
Ex DateEx DateNov 25, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Nov 25, 2021
Cash Dividend
Ex DateEx DateSep 17, 2021
Dividend/Share
₹3.50
Ex DateEx Date
Sep 17, 2021
The official announcement was made after market hours on 20 December 2024. UNFPA stands for United Nations Population Fund. The organisation is the United Nations sexual and reproductive health agency. The consideration for the order is Rs 18.20 crore and is to be executed between March to May 2025. Aditya Kumar Halwasiya, MD, Cupid, We are happy to receive these orders and Cupid Limited will continue to support the UNFPA in the amazing work they are doing to make the world a healthier, safer and better place for all.' Cupid engaged in the business of dealing, marketing, and manufacturing rubber contraceptives and allied prophylactic products. Cupid standalone net profit soared 96.28% to Rs 10.03 crore on 29.74% increased in total income to Rs 47.28 crore in Q2 FY25 over Q2 FY24. Shares of Cupid Energy declined 1.06% to close at Rs 78.76 on Friday, 20 December 2024. Powered by Capital Market - Live
Cupid has received purchase orders from United Nations Population Fund for supply of male condoms and female condoms worth Rs 18.20 crore. Powered by Capital Market - Live
Profit before tax zoomed 121.52% to Rs 14.20 crore in Q2 FY25 as compared to Rs 6.41 crore posted in Q2 FY24. EBITDA was at Rs 10.27 crore in the second quarter of FY25, marking a growth of 96.74% as against Rs 5.22 crore posted in Q2 FY24. EBIDTA margin was at 24.74% in Q2 FY25 as compared to 15.17% posted in Q2 FY24, registered a growth of 957 basis points. On half year basis, the company's net profit zoomed 151.58% to Rs 18.29 crore on 27.45% increased in total income to Rs 91.31 crore posted in H1 FY25 over H1 FY24. Aditya Kumar Halwasiya, MD, said, 'We are delighted to announce a good set of numbers for the quarter. On the operational efficiency front we have delivered great margins on YoY quarterly basis in spite of seeing an increase in depreciation and employees cost. We are building the foundation blocks for a stronger, larger and more prosperous Cupid Limited. We have finalized the architect and main structural consultant and are in the advanced stages of appointing the main contractor to start the construction of the new Cupid Palava Plant. Levelling of the land and construction of the compound wall is currently under way and we have also finalized the machinery suppliers for the new Plant and will place orders for the same during Q3 and Q4 of FY25. We are confident of starting operations at our new Palava Plant by December 2025. Parallelly we are expecting to achieve a revenue milestone of Rs. 60 crores from our domestic B2C business where our major focus is to offer the best quality consumer products at compelling prices through a wide network of distributors ensuring Cupid's presence in more than 150,000 retail touchpoints by the end of FY25. We are actively working with large modern retailers and executing co-branding opportunities with leading retail chains and online E-Commerce sites for greater brand visibility and to drive sales growth. Going by the current growth trajectory we are confident of achieving Rs. 125 crores revenues just from our domestic B2C segment in FY26.' Cupid engaged in the business of dealing, marketing and manufacture of rubber contraceptives and allied prophylactic products. Shares of Cupid fell 2.61% to currently trade at Rs 82 on the BSE. Powered by Capital Market - Live
Net profit of Cupid rose 96.09% to Rs 10.04 crore in the quarter ended September 2024 as against Rs 5.12 crore during the previous quarter ended September 2023. Sales rose 20.57% to Rs 41.55 crore in the quarter ended September 2024 as against Rs 34.46 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales41.5534.46 21 OPM %38.5620.95 - PBDT15.387.14 115 PBT14.216.42 121 NP10.045.12 96 Powered by Capital Market - Live
Cupid will hold a meeting of the Board of Directors of the Company on 12 November 2024.Powered by Capital Market - Live
Cupid announced that the Annual General Meeting (AGM) of the company will be held on 28 September 2024.Powered by Capital Market - Live
Net profit of Cupid rose 282.41% to Rs 8.26 crore in the quarter ended June 2024 as against Rs 2.16 crore during the previous quarter ended June 2023. Sales rose 16.18% to Rs 39.13 crore in the quarter ended June 2024 as against Rs 33.68 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales39.1333.68 16 OPM %29.549.92 - PBDT11.332.94 285 PBT10.572.23 374 NP8.262.16 282 Powered by Capital Market - Live
Tine Agro To Cupid LTD, 7 Small Stocks That Turned Multibaggers In Last 6 Months - News18
Cupid Ltd leads losers in ‘B’ group
Cupid Ltd leads losers in ‘B’ group
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 15.19%, vs industry avg of 6.72%
Increasing Market Share
Over the last 5 years, market share increased from 0.21% to 0.3%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 21.23%, vs industry avg of -2.34%