Valor Estate Ltd
DBREALTYValor Estate Ltd
DBREALTY
Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 26.50 | 1.70 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 63.70 | 4.29 | 0.70% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Valor Estate Limited, formerly D B Realty Limited, is an India-based real estate development and construction company focused on residential, commercial, retail, and other projects. Its portfolio consists of over 100 million square feet of prime property, including projects such as Pandora Projects Pvt. Ltd., Ocean Towers, and Rustomjee Crown.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Prestige Estates Projects Ltd
Oberoi Realty Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 353.53 | 294.30 | 287.95 | 460.67 | 286.39 | 307.25 | 774.43 | 1,410.45 | 1,718.73 | 946.91 | ||||||||||
Raw Materials | 35.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 547.22 | ||||||||||
| Power & Fuel Cost | 0.52 | 0.44 | 0.58 | 0.50 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Employee Cost | 21.77 | 19.77 | 22.31 | 14.31 | 10.93 | 8.65 | 6.84 | 12.61 | 42.53 | |||||||||||
| Selling & Administrative Expenses | 26.89 | 27.26 | 19.58 | 31.04 | 18.61 | 9.06 | 10.99 | 27.04 | 58.77 | |||||||||||
| Operating & Other expenses | 187.08 | 187.84 | 409.88 | 548.89 | 394.99 | 116.24 | 327.70 | 1,376.50 | 136.32 | |||||||||||
EBITDA | 81.29 | 58.99 | -164.40 | -134.07 | -138.55 | 173.30 | 428.90 | -5.70 | 1,481.11 | 399.69 | ||||||||||
| Depreciation/Amortization | 14.37 | 10.79 | 5.89 | 1.91 | 1.19 | 1.32 | 0.69 | 0.42 | 26.07 | 51.97 | ||||||||||
| PBIT | 66.92 | 48.20 | -170.29 | -135.98 | -139.74 | 171.98 | 428.21 | -6.12 | 1,455.04 | 347.72 | ||||||||||
| Interest & Other Items | 86.15 | 95.60 | 119.02 | 160.30 | 260.94 | 333.81 | 285.72 | 54.41 | 83.31 | 76.44 | ||||||||||
| PBT | -19.23 | -47.40 | -289.31 | -296.28 | -400.68 | -161.83 | 142.49 | -60.53 | 1,371.73 | 271.28 | ||||||||||
| Taxes & Other Items | -0.77 | 12.32 | -38.69 | -31.13 | 17.73 | 7.91 | 115.57 | 29.85 | 52.35 | -58.66 | ||||||||||
| Net Income | -18.46 | -59.72 | -250.62 | -265.15 | -418.41 | -169.74 | 26.92 | -90.38 | 1,319.38 | 329.94 | ||||||||||
| EPS | -0.76 | -2.45 | -10.30 | -10.90 | -17.20 | -6.98 | 1.07 | -2.96 | 29.65 | 6.14 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Valor Estate Ltd | 6.63 | 1.70 | — |
| DLF Ltd | 75.10 | 5.19 | 0.60% |
| Macrotech Developers Ltd | 82.10 | 7.25 | 0.18% |
| Godrej Properties Ltd | 111.26 | 7.83 | — |
Price Comparison
Compare DBREALTY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Valor Estate Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India Nifty Smallcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0362% | Percentage of the fund’s portfolio invested in the stock 0.17% | Change in the portfolio weight of the stock over the last 3 months 0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 288/294 (+2) |
SBI Nifty Smallcap 250 Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0229% | Percentage of the fund’s portfolio invested in the stock 0.17% | Change in the portfolio weight of the stock over the last 3 months 0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 288/294 (-2) |
Motilal Oswal Nifty Smallcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0158% | Percentage of the fund’s portfolio invested in the stock 0.17% | Change in the portfolio weight of the stock over the last 3 months 0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 286/294 (-12) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
DBREALTY has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet loss of Valor Estate reported to Rs 114.18 crore in the quarter ended September 2024 as against net profit of Rs 884.20 crore during the previous quarter ended September 2023. Sales rose 16.22% to Rs 79.05 crore in the quarter ended September 2024 as against Rs 68.02 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales79.0568.02 16 OPM %-265.9672.04 - PBDT-154.55847.47 PL PBT-167.52847.38 PL NP-114.18884.20 PL Powered by Capital Market - Live
Valor Estate will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Valor Estate announced that the Annual General Meeting (AGM) of the company will be held on 30 September 2024.Powered by Capital Market - Live
Valor Estate announced that the Annual General Meeting (AGM) of the company will be held on 30 September 2024.Powered by Capital Market - Live
Net Loss of Valor Estate reported to Rs 13.61 crore in the quarter ended June 2024 as against net loss of Rs 22.55 crore during the previous quarter ended June 2023. Sales rose 3169.55% to Rs 79.45 crore in the quarter ended June 2024 as against Rs 2.43 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales79.452.43 3170 OPM %15.97-376.13 - PBDT-3.73-24.66 85 PBT-16.89-24.79 32 NP-13.61-22.55 40 Powered by Capital Market - Live
Net Loss of Valor Estate reported to Rs 17.61 crore in the quarter ended June 2024 as against net loss of Rs 12.82 crore during the previous quarter ended June 2023. There were no Sales reported in the quarter ended June 2024 and during the previous quarter ended June 2023.Powered by Capital Market - Live
Valor Estate will hold a meeting of the Board of Directors of the Company on 13 August 2024.Powered by Capital Market - Live
Bulk deals: Pinnacle Investments sell stake in D B Realty
Lloyds Steels Industries Ltd leads losers in ‘A’ group
National Standard (India) Ltd leads gainers in ‘A’ group
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 30.13%, vs industry avg of 3.63%
Increasing Market Share
Over the last 5 years, market share increased from 0.68% to 1.91%