Dabur India Ltd
DABURDabur India Ltd
DABURPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
50.83 | 8.82 | 1.07% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.87 | 10.10 | 1.48% |
Forecast & Ratings
Detailed Forecast from 41 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Dabur India Limited is a fast moving consumer goods (FMCG) company. The Company operates in various product categories, such as hair care, oral care, healthcare, skin care, home care and foods.
Investor Presentation
View olderPeers
Compare with peersGodrej Consumer Products Ltd
Marico Ltd
Colgate-Palmolive (India) Ltd
Procter & Gamble Hygiene and Health Care Ltd
Gillette India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,996.85 | 7,912.19 | 8,027.27 | 8,812.12 | 8,989.93 | 9,886.94 | 11,281.84 | 11,975.28 | 12,886.42 | 12,984.78 | ||||||||||
Raw Materials | 2,739.77 | 2,659.55 | 2,775.35 | 3,067.95 | 3,138.49 | 3,764.30 | 4,136.70 | 4,762.03 | 4,714.88 | 10,106.19 | ||||||||||
Power & Fuel Cost | 84.00 | 87.48 | 93.91 | 105.26 | 107.12 | 104.01 | 128.66 | 150.59 | 153.44 | |||||||||||
Employee Cost | 769.77 | 789.61 | 792.79 | 937.91 | 947.74 | 1,033.46 | 1,079.95 | 1,137.00 | 1,239.56 | |||||||||||
Selling & Administrative Expenses | 1,241.77 | 1,162.09 | 1,135.95 | 1,184.20 | 1,226.01 | 1,389.71 | 1,482.15 | 1,428.38 | 1,781.49 | |||||||||||
Operating & Other expenses | 1,426.07 | 1,405.92 | 1,320.95 | 1,555.45 | 1,572.94 | 1,268.50 | 1,894.21 | 1,889.40 | 2,114.92 | |||||||||||
EBITDA | 1,735.47 | 1,807.54 | 1,908.32 | 1,961.35 | 1,997.63 | 2,326.96 | 2,560.17 | 2,607.88 | 2,882.13 | 2,878.59 | ||||||||||
Depreciation/Amortization | 133.19 | 142.86 | 162.18 | 176.90 | 220.45 | 240.13 | 252.89 | 310.96 | 399.21 | 424.34 | ||||||||||
PBIT | 1,602.28 | 1,664.68 | 1,746.14 | 1,784.45 | 1,777.18 | 2,086.83 | 2,307.28 | 2,296.92 | 2,482.92 | 2,454.25 | ||||||||||
Interest & Other Items | 48.48 | 54.03 | 53.05 | 59.58 | 49.54 | 30.81 | 38.60 | 78.24 | 124.18 | 151.78 | ||||||||||
PBT | 1,553.80 | 1,610.65 | 1,693.09 | 1,724.87 | 1,727.64 | 2,056.02 | 2,268.68 | 2,218.68 | 2,358.74 | 2,302.47 | ||||||||||
Taxes & Other Items | 302.65 | 333.71 | 338.70 | 282.54 | 282.68 | 362.72 | 529.46 | 511.53 | 516.06 | 513.60 | ||||||||||
Net Income | 1,251.15 | 1,276.94 | 1,354.39 | 1,442.33 | 1,444.96 | 1,693.30 | 1,739.22 | 1,707.15 | 1,842.68 | 1,788.87 | ||||||||||
EPS | 7.12 | 7.25 | 7.69 | 8.18 | 8.18 | 9.58 | 9.84 | 9.66 | 10.41 | 10.09 | ||||||||||
DPS | 2.25 | 2.25 | 6.25 | 2.75 | 3.00 | 4.75 | 5.20 | 5.20 | 5.50 | 5.50 | ||||||||||
Payout ratio | 0.32 | 0.31 | 0.81 | 0.34 | 0.37 | 0.50 | 0.53 | 0.54 | 0.53 | 0.54 |
Company Updates
Peers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Dabur India Ltd | 49.34 | 8.82 | 1.07% |
Godrej Consumer Products Ltd | -217.60 | 9.68 | 1.26% |
Marico Ltd | 52.34 | 18.59 | 1.58% |
Colgate-Palmolive (India) Ltd | 56.01 | 39.55 | 2.13% |
Price Comparison
Compare DABUR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Dabur India Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7928% | Percentage of the fund’s portfolio invested in the stock 1.74% | Change in the portfolio weight of the stock over the last 3 months -0.40% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 59/112 (0) |
ICICI Prudential Value Discovery Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5820% | Percentage of the fund’s portfolio invested in the stock 1.08% | Change in the portfolio weight of the stock over the last 3 months 0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 53/101 (+2) |
HDFC Top 100 Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4090% | Percentage of the fund’s portfolio invested in the stock 1.02% | Change in the portfolio weight of the stock over the last 3 months -0.16% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 33/53 (-12) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Dabur India Ltd
Events
Dividend Trend
No Dividend Cuts
DABUR has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 1.07%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹10.72 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 8, 2024
Dividend/Share
₹2.75
Ex DateEx Date
Nov 8, 2024
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹2.75
Ex DateEx Date
Jul 19, 2024
Cash Dividend
Ex DateEx DateNov 10, 2023
Dividend/Share
₹2.75
Ex DateEx Date
Nov 10, 2023
Cash Dividend
Ex DateEx DateJul 21, 2023
Dividend/Share
₹2.70
Ex DateEx Date
Jul 21, 2023
Cash Dividend
Ex DateEx DateNov 3, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Nov 3, 2022
Dabur India has received reaffirmation in credit ratings from CRISIL as under: Non convertible debentures (Rs 20 crore) - CRISIL AAA; Stable Commercial paper (Rs 200 crore) - CRISIL A1+ Bank facilities (Rs 157.5 crore) - CRISIL AAA; Stable/ CRISIL A1+Powered by Capital Market - Live
Profit before tax stood at Rs 545.95 crore in Q2 FY25, down 16.18% YoY. Advertising and publicity expense increased 4.1% YoY to Rs 225.4 crore in Q2 FY25. A&P expenditures constitute 7.4% of revenue from operations. Operating profit stood at Rs 552.5 crore in Q2 FY25, down 16.4% as compared with Rs 660.9 crore in Q2 FY24. The company's lnternationaI Business reported strong constant currency growth of 13% during the second quarter. The Egypt business reported a near 730% CC growth, while MENA business grew by 10% and Sub-Saharan Africa grew by 26%. The Badshah business also reported a15% growth in Q2. Mohit Mathotra, chief executive officer, Dabur lndia, said, 'Over the past couple of years, we have witnessed a marked shift in consumer buying patterns in favour of emerging channels like quick commerce, driven by the convenience this channeI offers. This has resulted in the emerging channels growing at high teens, putting the General Trade under stress. To address the changing dynamics in the marketplace and support our distributor partners in tiding over the challenges, we took a proactive decision to rationalize inventory in the GeneraI Trade, which resulted in a temporary dip in sates during the quarter. However, the move has resulted in improving the long-term health and hygiene of our business, paving the way for healthy growth going forward. We expect recovery in consumer demand in the coming quarters, both in urban and rural markets. We are focusing on strengthening our competitive edge in the marketplace by investing in scaling up our rural footprint and rolling out consumer-centric innovations. Our focused approach towards expanding our rural footprint to over 1.22 lakh villages reaped rich dividend as rural demand outpaced urban demand by 130 bps during the quarter.' Meanwhile, the company's board declared interim dividend of Rs 2.75 per share for FY25. The record date for the same is fixed at 8 November 2024 and the dividend will be paid after 22 November 2024. Further, the company has entered into an lmplementation Agreement (IA) to merge Sesa Care with itself. Sesa is a leading brand in the Ayurvedic hair care market with a strong brand equity. As a part of the transaction, The FMCG company will acquire 51% of the paid up Cumulative Redeemable Preference Shares (CRPS) of Sesa Care from its existing shareholders, True North (a private equity fund), for Rs 12.59 crore at face value. The enterprise value is estimated to be in the range of Rs 315-325 crore, including debt of Rs 289 crore, which will be backed by the corporate guarantee of the company. Dabur India is among the top four FMCG companies in India. It has business interests in healthcare, personal care and food products. The company offers products in over 100 countries across the globe, covering health and personal care segments across the herbal and natural space. The counter jumped 2.07% to end at Rs 546.95 on the BSE.Powered by Capital Market - Live
Dabur India announced that the Board of Directors of the Company at its meeting held on 30 October 2024, inter alia, have recommended the interim dividend of Rs 2.75 per equity Share (i.e. 275%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Dabur India has fixed 8th November 2024 as the record date for the purpose of ascertaining the name of the Members/Beneficial Owners entitled to receive the Interim Dividend on equity shares for the Financial Year 2024-25.Powered by Capital Market - Live
Net profit of Dabur India declined 17.48% to Rs 425.00 crore in the quarter ended September 2024 as against Rs 515.05 crore during the previous quarter ended September 2023. Sales declined 5.47% to Rs 3028.59 crore in the quarter ended September 2024 as against Rs 3203.84 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales3028.593203.84 -5 OPM %18.2420.63 - PBDT656.92749.63 -12 PBT545.95651.31 -16 NP425.00515.05 -17 Powered by Capital Market - Live
While demand trends were witnessing some improvement, heavy rains and floods in various parts of the country impacted out-of-home consumption and consumer offtake during Q2 FY25. As a result, the company experienced some impacts on its business, especially in the beverage category. On account of this correction, the company is expected to post a mid-single digit decline in consolidated revenue for the quarter. While this correction has happened in India business, the international business is expected to register double digit constant currency growth in topline. Badshah Masala business continued to perform well growing in double digits during the quarter. 'In line with our commitment to continue to invest behind its brands, the A&P investments continued during the quarter. However, as a result of a lower primary sales, our profitability will be impacted during the quarter and the operating margin for the quarter is expected to decline in the range of mid to high teens due to deleverage and continued investment behind brands. This temporary corrective action is a necessary step to strengthen the GT channel and enhance our efficiency and growth going forward', the firm stated in the exchange filing. The firm stated that it will continue to invest significantly in marketing and media initiatives, build distribution infrastructure, and enhance its backend capabilities. By streamlining the GT channel and capitalizing on strong growth momentum in alternate channels, the firm expects revenue growth to revive starting in October 2024. During the last few quarter, the company has witnessed disproportionately higher growth in organized channel i.e MT Ecommerce and Quick Commerce which has led to increase in inventory levels in the General Trade (GT) channel impacting the distributor ROI. The company has taken an important strategic decision to correct distributor inventory in the GT channel and improve their ROI. This proactive step, while leading to a temporary decline in topline, is essential for long-term health and hygiene of the business. Dabur India is among the top four FMCG companies in India. It has business interests in healthcare, personal care and food products. The company offers products in over 100 countries across the globe, covering health and personal care segments across the herbal and natural space. The company's consolidated net profit increased 8.27% to Rs 494.35 crore in Q1 FY25 as compared with Rs 456.61 crore in Q1 FY24. Revenue from operations jumped 6.98% YoY to Rs 3,349.11 crore in Q1 FY25.Powered by Capital Market - Live
Dabur India will hold a meeting of the Board of Directors of the Company on 30 October 2024.Powered by Capital Market - Live
Dabur India has appointed Saurabhkumar Narendra Lal as Executive Director -Operations in the Senior Management of the Company w.e.f. 24 September 2024.Powered by Capital Market - Live
The said MoU outlines an approved Phase 1 investment of Rs 135 crore, scaling up to Rs 400 crore over a period of 5 years. This expected to generate direct employment for around 250 people, besides creating thousands of indirect job opportunities, it added. The consumer goods manufacturing facility will be set up in SIPCOT Tindivanam, Tamil Nadu. This will be amongst Dabur's most-modern and environment-friendly manufacturing facilities with the capacity to manufacture a range of Dabur's products for the South market, stated the firm. Mohit Malhotra, chief executive officer (CEO), Dabur India, said, 'This investment will allow us to better serve the growing demand for our products in South India and strengthen our market presence in the region. We look forward to contributing to Tamil Nadu's economic development by creating jobs and working closely with local vendors and supplier partners. The strategic location of the new unit will enhance Dabur's ability to meet business and logistical requirements more efficiently, thereby offering significant advantage and growth opportunities.' Rahul Awasthi, global head of operations, Dabur Inida, said. We've chosen to set up a manufacturing unit in Tamil Nadu as part of our strategy to be closer to our consumers, while staying true to what matters most to us -- providing high quality natural and healthy products to our customers. Our new facility at SIPCOT will be equipped with the latest technology, allowing us to maintain the highest standards of quality and operational efficiency in everything we produce. This will also enhance our sourcing of agricultural produce from local farmers in Tamil Nadu.' The new facility will be designed with a focus on energy conservation in both its construction and operations. Emphasizing environmental responsibility, Dabur plans to construct an energy-efficient building while deploying the latest technology for effluent treatment, the company stated in the press release. Dabur India is among the top four FMCG companies in India. It has business interests in healthcare, personal care and food products. The company offers products in over 100 countries across the globe, covering health and personal care segments across the herbal and natural space. The company's consolidated net profit increased 8.27% to Rs 494.35 crore in Q1 FY25 as compared with Rs 456.61 crore in Q1 FY24. Revenue from operations jumped 6.98% YoY to Rs 3,349.11 crore in Q1 FY25. Powered by Capital Market - Live
Dabur India Ltd is up for a fifth straight session in a row. The stock is quoting at Rs 644.4, up 1.58% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.22% on the day, quoting at 24824.75. The Sensex is at 81098.08, up 0.24%. Dabur India Ltd has dropped around 1.21% in last one month. Meanwhile, Nifty FMCG index of which Dabur India Ltd is a constituent, has dropped around 1.35% in last one month and is currently quoting at 63091.9, up 0.42% on the day. The volume in the stock stood at 25.65 lakh shares today, compared to the daily average of 30.17 lakh shares in last one month. The benchmark August futures contract for the stock is quoting at Rs 644.25, up 1.58% on the day. Dabur India Ltd is up 13.59% in last one year as compared to a 27.67% gain in NIFTY and a 22.1% gain in the Nifty FMCG index.The PE of the stock is 73.18 based on TTM earnings ending June 24.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.9%, vs industry avg of 6.72%
Increasing Market Share
Over the last 5 years, market share increased from 21.37% to 21.81%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 5.02%, vs industry avg of -2.34%