Delta Corp Ltd
DELTACORPDelta Corp Ltd
DELTACORP
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 17.37 | 1.37 | 0.97% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 44.61 | 7.59 | 0.44% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Delta Corp Limited is primarily engaged in the operation of casino. Its segments include Real Estate, Gaming, Hospitality and Others.
Peers
Compare with peersNazara Technologies Ltd
Wonderla Holidays Ltd
Imagicaaworld Entertainment Ltd
COSCO (India) Ltd
Ajwa Fun World and Resort Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 387.59 | 463.80 | 637.33 | 833.37 | 807.45 | 454.91 | 654.21 | 1,011.68 | 1,032.95 | 966.42 | ||||||||||
Raw Materials | 27.28 | 26.34 | 30.97 | 60.50 | 48.89 | 27.82 | 62.32 | 106.53 | 82.94 | 628.02 | ||||||||||
| Power & Fuel Cost | 20.75 | 20.90 | 22.64 | 25.92 | 25.28 | 14.79 | 24.05 | 41.74 | 36.62 | |||||||||||
| Employee Cost | 58.96 | 63.92 | 94.34 | 109.57 | 111.92 | 93.48 | 122.78 | 158.53 | 173.97 | |||||||||||
| Selling & Administrative Expenses | 120.18 | 147.61 | 175.32 | 272.22 | 272.81 | 242.59 | 264.72 | 298.30 | 310.90 | |||||||||||
| Operating & Other expenses | 27.38 | 35.03 | 38.09 | 15.13 | 27.71 | 27.29 | 11.03 | -5.75 | 15.42 | |||||||||||
EBITDA | 133.04 | 170.00 | 275.97 | 350.03 | 320.84 | 48.94 | 169.31 | 412.33 | 413.10 | 338.40 | ||||||||||
| Depreciation/Amortization | 35.95 | 36.12 | 37.14 | 37.68 | 48.53 | 52.66 | 56.08 | 58.65 | 63.78 | 61.53 | ||||||||||
| PBIT | 97.09 | 133.88 | 238.83 | 312.35 | 272.31 | -3.72 | 113.23 | 353.68 | 349.32 | 276.87 | ||||||||||
| Interest & Other Items | 41.35 | 34.97 | 10.38 | 1.78 | 16.07 | 14.28 | 15.63 | 24.39 | 23.10 | 10.54 | ||||||||||
| PBT | 55.74 | 98.91 | 228.45 | 310.57 | 256.24 | -18.00 | 97.60 | 329.29 | 326.22 | 266.33 | ||||||||||
| Taxes & Other Items | 17.53 | 25.16 | 72.90 | 113.81 | 70.61 | 6.10 | 30.61 | 67.92 | 81.99 | 68.32 | ||||||||||
| Net Income | 38.21 | 73.75 | 155.55 | 196.76 | 185.63 | -24.10 | 66.99 | 261.37 | 244.23 | 198.01 | ||||||||||
| EPS | 1.66 | 3.19 | 6.23 | 7.31 | 6.85 | -0.90 | 2.51 | 9.78 | 9.12 | 7.39 | ||||||||||
| DPS | 0.20 | 0.35 | 1.00 | 0.65 | 1.50 | 1.00 | 1.25 | 1.25 | 1.25 | 1.25 | ||||||||||
| Payout ratio | 0.12 | 0.11 | 0.16 | 0.09 | 0.22 | — | 0.50 | 0.13 | 0.14 | 0.17 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryTheme Parks & Gaming
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Delta Corp Ltd | 14.09 | 1.37 | 0.97% |
| Nazara Technologies Ltd | 135.74 | 3.29 | — |
| Wonderla Holidays Ltd | 32.49 | 4.69 | 0.28% |
| Imagicaaworld Entertainment Ltd | 8.49 | 5.78 | — |
Price Comparison
Compare DELTACORP with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Delta Corp Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.9540% | Percentage of the fund’s portfolio invested in the stock 0.40% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 69/91 (-33) |
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.0353% | Percentage of the fund’s portfolio invested in the stock 0.14% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 73/76 (-2) |
HDFC Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7846% | Percentage of the fund’s portfolio invested in the stock 0.36% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 96/211 (-4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.97%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹9.73 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Jul 19, 2024
Cash Dividend
Ex DateEx DateJul 7, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Jul 7, 2023
Cash Dividend
Ex DateEx DateAug 4, 2022
Dividend/Share
₹1.25
Ex DateEx Date
Aug 4, 2022
Cash Dividend
Ex DateEx DateJul 29, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Jul 29, 2021
Cash Dividend
Ex DateEx DateMar 19, 2020
Dividend/Share
₹0.75
Ex DateEx Date
Mar 19, 2020
The company's Hospitality and Real Estate Business engaged in providing hospitality services and development and dealing in real estate properties, including associated assets and liabilities. Its turnover was Rs 4.57 crore in FY24. Proposed demerger will be expected to provide better flexibility in accessing capital and attract business specific partners and investors, focused management approach for pursuing revenue growth and expansion opportunities in the respective business verticals and unlock the value and create enhanced value for shareholders and allow a focused strategy in operations. According to the scheme of arrangement, each Delta Corp shareholder will receive 1 share of Delta Penland for every 1 share held in Delta Corp. Delta Corp is the only listed company engaged in the casino (live, electronic and online) gaming industry in India. The company is engaged in diversified segments like casino gaming, online gaming, hospitality and real estate. The company's consolidated net profit tumbled 68.2% to Rs 21.68 crore in Q1 FY25 as compared with Rs 68.18 crore in Q1 FY24. Revenue from operations dropped 30.32% YoY to Rs 180.65 crore in Q1 FY25.Powered by Capital Market - Live
Delta Corp down over 5% on weak June quarter results; profit slips 68%
Delta Corp drops after Q1 PAT slides 68% YoY in FY25
Stock Alert: JSW Steel, Delta Corp, Rail Vikas Nigam, Adani Power, Shilpa Medicare
Stocks To Watch: Mahindra & Mahindra, Delta Corp, RVNL, JSW Steel, Adani Power, Emcure Pharma
Stock Alert: Godrej Consumer Products, Torrent Power, Container Corporation of India, Nestle India
Delta Corp Shares Surge To Five-Month High
Delta Corp Ltd leads gainers in ‘A’ group
Delta Corp stock up 14% on retrospective GST respite hope. Check key levels
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.39%, vs industry avg of 17.05%
Decreasing Market Share
Over the last 5 years, market share decreased from 49.15% to 27.73%