Imagicaaworld Entertainment Ltd
IMAGICAAImagicaaworld Entertainment Ltd
IMAGICAA
Price Chart
Scorecard
Performance
HighThe creamy layer - amongst the top performing stocks
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 57.19 | 4.94 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 38.48 | 6.70 | 0.73% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Adlabs Entertainment Limited is engaged in the business of development and operations of theme parks, water parks and associated activities, including retail merchandising and food and beverages (F&B).
Peers
Compare with peersNazara Technologies Ltd
Wonderla Holidays Ltd
Delta Corp Ltd
COSCO (India) Ltd
Ajwa Fun World and Resort Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 238.57 | 239.60 | 237.62 | 246.67 | 200.67 | 46.46 | 75.28 | 333.74 | 787.62 | 363.63 | ||||||||||
Raw Materials | 26.87 | 24.61 | 25.53 | 23.52 | 21.67 | 2.44 | 7.18 | 29.43 | 28.40 | 213.02 | ||||||||||
| Power & Fuel Cost | 15.94 | 15.94 | 16.92 | 18.19 | 18.45 | 7.46 | 11.43 | 20.18 | 22.00 | |||||||||||
| Employee Cost | 59.68 | 55.75 | 48.78 | 54.17 | 52.35 | 28.04 | 24.61 | 45.19 | 50.32 | |||||||||||
| Selling & Administrative Expenses | 63.06 | 62.95 | 61.11 | 68.51 | 58.53 | 9.14 | 15.35 | 38.84 | 43.94 | |||||||||||
| Operating & Other expenses | 28.75 | 19.14 | 21.48 | 29.04 | 52.82 | 9.75 | -18.84 | 37.19 | 19.02 | |||||||||||
EBITDA | 44.27 | 61.21 | 63.80 | 53.24 | -3.15 | -10.37 | 35.55 | 162.91 | 623.94 | 150.61 | ||||||||||
| Depreciation/Amortization | 87.91 | 94.68 | 92.58 | 101.78 | 242.70 | 95.61 | 91.46 | -50.74 | 79.29 | 76.61 | ||||||||||
| PBIT | -43.64 | -33.47 | -28.78 | -48.54 | -245.85 | -105.98 | -55.91 | 213.65 | 544.65 | 74.00 | ||||||||||
| Interest & Other Items | 110.61 | 120.62 | 127.50 | 133.84 | 151.58 | 162.66 | 188.16 | 52.59 | 1.56 | 3.27 | ||||||||||
| PBT | -154.25 | -154.09 | -156.28 | -182.38 | -397.43 | -268.64 | -244.07 | 161.06 | 543.09 | 70.73 | ||||||||||
| Taxes & Other Items | -50.39 | -35.87 | 0.00 | 165.41 | 0.00 | 0.00 | 0.00 | -196.07 | 2.16 | 2.05 | ||||||||||
| Net Income | -103.86 | -118.22 | -156.28 | -347.79 | -397.43 | -268.64 | -244.07 | 357.13 | 540.93 | 68.68 | ||||||||||
| EPS | -13.00 | -14.80 | -18.61 | -39.49 | -45.13 | -30.51 | -27.66 | 14.29 | 12.11 | 1.43 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryTheme Parks & Gaming
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Imagicaaworld Entertainment Ltd | 7.26 | 4.94 | — |
| Nazara Technologies Ltd | 149.99 | 3.63 | — |
| Wonderla Holidays Ltd | 31.24 | 4.51 | 0.29% |
| Delta Corp Ltd | 12.38 | 1.20 | 1.11% |
Price Comparison
Compare IMAGICAA with any stock or ETFShareholdings
Promoter Holdings Trend
Increased Total Promoter Holding
In last 6 months, promoter holding in the company has increased by 3.24%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Apr 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 4 Mutual Funds holding Imagicaaworld Entertainment Ltd
| Funds (Top 4) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0615% | Percentage of the fund’s portfolio invested in the stock 0.14% | Change in the portfolio weight of the stock over the last 3 months 0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 268/309 (+5) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0003% | Percentage of the fund’s portfolio invested in the stock 0.01% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 794/799 (-6) |
Bandhan Nifty Total Market Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0000% | Percentage of the fund’s portfolio invested in the stock 0.01% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 794/801 (-3) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
IMAGICAA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeIndia Ratings stated that the ratings reflect IEL's established market position along with a healthy consolidated financial profile. IEL's promoters 'the Malpani Parks Private Limited ' a part of Malpani Group ' have consolidated the entire theme park business under IEL in FY25, which has given the company a strong portfolio of assets and enhanced business and geographic diversification. The agency also takes comfort from the promoters' over two decades of experience in the theme park business and the operational performance history of such parks. The ratings, however, are constrained by the seasonality of theme park and water park revenues and vulnerability of the business to discretionary spending by customers. IEL's ability to manage its capital structure is a key rating monitorable, given (a) the inherent capital-intensive nature of park operations, (b) the company's ongoing capex plans, and (c) payment consideration towards the promoter group entities for the parks acquired in FY25. IEL ability to achieve the envisaged growth in footfalls and scale of operations thereby improving profitability metrics as well as timely completion of under-construction parks also is a key monitorable. Imagicaaworld Entertainment (IEL) operates a large amusement park in Khopoli, covering 110 acres which includes a combination of theme park, water park, snow park, and Novotel, a five-star hotel. IEL has acquired four operational parks, two each in Lonavala and Shirdi each. IEL has further planned to build a water park in Indore and a recreational park in Ahmedabad. The scrip shed 0.08% to currently trade at Rs 75.70 on the BSE. Powered by Capital Market - Live
Net Loss of Imagicaaworld Entertainment reported to Rs 6.59 crore in the quarter ended September 2024 as against net loss of Rs 57.37 crore during the previous quarter ended September 2023. Sales rose 11.52% to Rs 39.97 crore in the quarter ended September 2024 as against Rs 35.84 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales39.9735.84 12 OPM %-9.4611.94 - PBDT-3.135.90 PL PBT-24.99-17.06 -46 NP-6.59-57.37 89 Powered by Capital Market - Live
Imagicaaworld Entertainment will hold a meeting of the Board of Directors of the Company on 7 November 2024Powered by Capital Market - Live
Imagicaaworld Entertainment announced that the 15th Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
Net profit of Imagicaaworld Entertainment declined 88.78% to Rs 66.13 crore in the quarter ended June 2024 as against Rs 589.15 crore during the previous quarter ended June 2023. Sales rose 80.04% to Rs 180.63 crore in the quarter ended June 2024 as against Rs 100.33 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales180.63100.33 80 OPM %59.2849.82 - PBDT112.4555.74 102 PBT91.3433.04 176 NP66.13589.15 -89 Powered by Capital Market - Live
Imagicaaworld Entertainment will hold a meeting of the Board of Directors of the Company on 6 August 2024.Powered by Capital Market - Live
15 companies express interest to acquire Smaaash Entertainment
15 companies in fray to buy gaming firm SMAAASH
Lenders may put up Manmohan Shetty’s Imagicaaworld for auction this month
Imagicaaworld Entertainment gets Maha Govt permission to reopen its Theme Park
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 26.14%, vs industry avg of 17.05%
Increasing Market Share
Over the last 5 years, market share increased from 14.55% to 21.15%