Good morning :)
Place Order
Add to Watchlist
Home
Portfolio
Search
GoldGold
More

Embassy Office Parks REIT

EMBASSY

Embassy Office Parks REIT

EMBASSY
Real EstateReal Estate
MidcapWith a market cap of ₹32,216 cr, stock is ranked 247
Low RiskStock is 1.68x as volatile as Nifty
389.200.42% (-1.63)
389.200.42% (-1.63)

Price Chart

High
—
Low
—
Returns
—
1D
1W
1M
1Y
5Y
Max
SIP
Loading...
1D
1W
1M
1Y
5Y
Max
SIP
Real EstateReal Estate
MidcapWith a market cap of ₹32,216 cr, stock is ranked 247
Low RiskStock is 1.68x as volatile as Nifty
Scorecard

Performance

Low

Hasn't fared well - amongst the low performers

Valuation

High

Seems to be overvalued vs the market average

Growth

Low

Lagging behind the market in financials growth

Profitability

High

Showing good signs of profitability & efficiency

Entry point

Avg

The stock is not in the overbought zone

Red flags

Low

No red flag found

How to use scorecard? Learn more

Real EstateReal Estate
MidcapWith a market cap of ₹32,216 cr, stock is ranked 247
Low RiskStock is 1.68x as volatile as Nifty

Key Metrics

No LabelNo LabelPB RatioPB RatioDividend YieldDiv. Yield
14.501.387.81%
Sector PESector PESector PBSector PBSector Div YldSctr Div Yld
61.884.120.73%

Forecast & Ratings

Detailed Forecast 
100%
Analysts have suggested that investors can buy this stock

from 16 analysts

Price

Price Upside

Earnings

Earnings Growth

Revenue

Rev. Growth

See Detailed Forecast

Company Profile

Embassy Office Parks REIT owns and operates office buildings. Their portfolio comprises seven office parks and four prime city-center office buildings.

Peers

Compare with peers 
Compare with Peers

Get more out of Tickertape, Go Pro!

Customise key metrics, see detailed forecasts, download stock data and more

Forecasts

Price

Revenue

Earnings

Price Forecast

2023
Current
₹389.20
Baseline
Forecast for Nov 2025
High
₹—
Median
₹—
Low
₹—

All values in ₹

Loading...
2023
Current
₹389.20
Baseline
Forecast for Nov 2025
High
₹—
Median
₹—
Low
₹—

All values in ₹

Revenue Forecast

2024
Current
₹3.98
Baseline
Forecast for Mar 2025
High
₹—
Median
₹—
Low
₹—

All values in ₹ Thousand cr.

Loading...
2024
Current
₹3.98
Baseline
Forecast for Mar 2025
High
₹—
Median
₹—
Low
₹—

All values in ₹ Thousand cr.

Earnings Per Share Forecast

2024
Current
₹10.17
Baseline
Forecast for Mar 2025
High
₹—
Median
₹—
Low
₹—

All values in ₹

Loading...
2024
Current
₹10.17
Baseline
Forecast for Mar 2025
High
₹—
Median
₹—
Low
₹—

All values in ₹

Income

Balance Sheet

Cash Flow

Income Statement

Loading...

Financial YearFY 2019FY 2020FY 2021FY 2022FY 2023FY 2024TTM
Total Revenue0.002,360.892,578.293,185.753,641.423,977.484,120.33
Raw Materialssubtract0.000.000.000.000.000.00940.03
Power & Fuel Costsubtract0.0060.9240.7155.4488.8783.02
Employee Costsubtract0.0037.7222.5522.8659.0158.28
Selling & Administrative Expensessubtract9.45200.01226.19265.92309.18316.43
Operating & Other expensessubtract0.00356.29318.97320.30418.11374.45
Depreciation/Amortizationsubtract0.00528.12570.70796.461,128.42968.991,086.47
Interest & Other Itemssubtract0.00382.30645.29828.53976.061,087.241,206.66
Taxes & Other Itemssubtract0.0030.0055.547.85155.82125.04-1,335.23
EPS-0.129.928.129.375.3410.1723.45
DPS0.0024.3921.4821.7621.7126.5521.55
Payout ratio0.002.462.642.324.072.610.92
See Costs

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ cr

Company Updates

Annual Report and Investor Presentation updates mentioned here are as reported by the company to the exchange
FY 2019

Annual report

PDF

Investor Presentation

Jun 21PDF
Jun 11PDF
FY 2020

Annual report

PDF

Investor Presentation

Dec 6PDF
FY 2021

Annual report

PDF
FY 2022

Annual report

PDF
 

Peers & Comparison

Comparing 3 stocks from 
Real EstateReal Estate

Valuation

Technical

Forecast

ScreenerCompare valuation on Screener

Loading...

StockPE RatioPE RatioPB RatioPB RatioDiv. YieldDividend Yield
Embassy Office Parks REIT33.421.387.81%
DLF Ltd71.344.930.64%
Macrotech Developers Ltd75.286.650.19%
Godrej Properties Ltd102.957.25—

Price Comparison

Compare EMBASSY with any stock or ETF
Compare EMBASSY with any stock or ETF
EMBASSY
Loading...

Shareholdings

Promoter Holdings Trend

Total Promoter Holding

Increasing promoter holding is considered good and reflects management’s positive view about the future outlook

In last 6 months, promoter holding in the company has almost stayed constant

Low Pledged Promoter Holding

Lower pledged promoter holdings is considered better

Pledged promoter holdings is insignificant

Institutional Holdings Trend

Total Retail Holding

Increasing retail holding can be considered bad as it can reflect that institutions and promoters are selling their stake which is being absorbed by retail investors.

In last 3 months, retail holding in the company has almost stayed constant

Foreign Institutional Holding

Foreign Institutional Holding is quantum of stock held by foreign large-quantities-trading entities. Increasing value indicates growing support and comfort for the stock

In last 3 months, foreign institutional holding of the company has almost stayed constant

Tickertape Separator

Shareholding Pattern

Retail and OthersForeign InstitutionsOther Domestic InstitutionsMutual FundsTotal Promoter Holding7.69%22.37%9.96%41.20%18.77%

Sep 2023

Dec 2023

Mar 2024

Jun 2024

Shareholding History

MarJunSepDec '23MarJun31.99%27.30%26.85%40.45%41.83%41.20%

Insider Trades & Bulk Deals

Hmm, looks like there hasn't been any net deal activity in the last 6 months

smallcases

A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Embassy Office Parks REIT

Loading...
Safe Haven

Safe Haven

Created by Windmill Capital

EMBASSY's Wtg.
8.33%
CAGR
21.39%
Realty Tracker

Realty Tracker

Created by Windmill Capital

EMBASSY's Wtg.
5.00%
CAGR
24.68%

Events

Dividend Trend

Dividend Yield

Dividend return is one of the most important things to be considered while investing for long term. It is the additional return on top of what investors earn through price appreciation

Current dividend yield is 7.81%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹78.12 every year

Dividends

Corp. Actions

Announcements

Legal Orders

Upcoming Dividends

No upcoming dividends are available

Past Dividends

Cash Dividend

Ex DateEx DateOct 29, 2024

Final
Final | Div/Share: ₹5.83

Dividend/Share

₹5.83

Ex DateEx Date

Oct 29, 2024

Cash Dividend

Ex DateEx DateAug 2, 2024

Final
Final | Div/Share: ₹5.60

Dividend/Share

₹5.60

Ex DateEx Date

Aug 2, 2024

Cash Dividend

Ex DateEx DateMay 6, 2024

Final
Final | Div/Share: ₹5.22

Dividend/Share

₹5.22

Ex DateEx Date

May 6, 2024

Cash Dividend

Ex DateEx DateFeb 12, 2024

Final
Final | Div/Share: ₹5.20

Dividend/Share

₹5.20

Ex DateEx Date

Feb 12, 2024

Cash Dividend

Ex DateEx DateNov 3, 2023

Final
Final | Div/Share: ₹5.53

Dividend/Share

₹5.53

Ex DateEx Date

Nov 3, 2023

News & Opinions
Earnings
Embassy Office Parks REIT consolidated net profit rises 606.31% in the September 2024 quarter

Net profit of Embassy Office Parks REIT rose 606.31% to Rs 1530.36 crore in the quarter ended September 2024 as against Rs 216.67 crore during the previous quarter ended September 2023. Sales rose 10.76% to Rs 1025.81 crore in the quarter ended September 2024 as against Rs 926.16 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1025.81926.16 11 OPM %63.9676.27 - PBDT383.65476.30 -19 PBT105.72240.35 -56 NP1530.36216.67 606 Powered by Capital Market - Live

2 weeks agoCapital Market - Live
Corporate
Board of Embassy Office Parks REIT recommends final dividend

Embassy Office Parks REIT announced that the Board of Directors of the Company at its meeting held on 24 October 2024, inter alia, have recommended the final dividend of Rs 5.83 per equity Share (i.e. 1.9433%) , subject to the approval of the shareholders.Powered by Capital Market - Live

2 weeks agoCapital Market - Live
Corporate
Embassy Office Parks REIT to convene board meeting

Embassy Office Parks REIT will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live

1 month agoCapital Market - Live

Embassy Office Parks REIT Q1 Results Review - On Track To Achieve FY25 Guidance: ICICI Securities

3 months agoBloomberg Quint
Alignment Of LTCG To 12 Months Is A Step In The Right Direction: Embassy REIT | CNBC TV18
3 months agoCNBC-TV18

Broker’s call: Embassy REIT (Add)

3 months agoThe Hindu Businessline

Embassy Office Parks REIT consolidated net profit declines 23.62% in the June 2024 quarter

3 months agoBusiness Standard
Earnings
Embassy Office Parks REIT consolidated net profit declines 23.62% in the June 2024 quarter

Net profit of Embassy Office Parks REIT declined 23.62% to Rs 178.76 crore in the quarter ended June 2024 as against Rs 234.04 crore during the previous quarter ended June 2023. Sales rose 2.95% to Rs 970.45 crore in the quarter ended June 2024 as against Rs 942.63 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales970.45942.63 3 OPM %76.3275.17 - PBDT466.82496.52 -6 PBT200.46267.72 -25 NP178.76234.04 -24 Powered by Capital Market - Live

3 months agoCapital Market - Live

Embassy REIT Q1 results: Net operating income up 3% to Rs 757.5 cr

3 months agoBusiness Standard
Corporate
Board of Embassy Office Parks REIT recommends final dividend

Embassy Office Parks REIT announced that the Board of Directors of the Company at its meeting held on 25 July 2024, inter alia, have recommended the final dividend of Rs 5.6 per equity Share (i.e. 1.86%) , subject to the approval of the shareholders.Powered by Capital Market - Live

3 months agoCapital Market - Live