Embassy Office Parks REIT
EMBASSYEmbassy Office Parks REIT
EMBASSY
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 14.50 | 1.38 | 7.81% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 62.34 | 4.20 | 0.72% |
Forecast & Ratings
Detailed Forecast from 16 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Embassy Office Parks REIT owns and operates office buildings. Their portfolio comprises seven office parks and four prime city-center office buildings.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Oberoi Realty Ltd
Prestige Estates Projects Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0.00 | 2,360.89 | 2,578.29 | 3,185.75 | 3,641.42 | 3,977.48 | 4,120.33 | |||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 940.03 | |||||||
| Power & Fuel Cost | 0.00 | 60.92 | 40.71 | 55.44 | 88.87 | 83.02 | ||||||||
| Employee Cost | 0.00 | 37.72 | 22.55 | 22.86 | 59.01 | 58.28 | ||||||||
| Selling & Administrative Expenses | 9.45 | 200.01 | 226.19 | 265.92 | 309.18 | 316.43 | ||||||||
| Operating & Other expenses | 0.00 | 356.29 | 318.97 | 320.30 | 418.11 | 374.45 | ||||||||
EBITDA | -9.45 | 1,705.95 | 1,969.87 | 2,521.23 | 2,766.25 | 3,145.30 | 3,180.30 | |||||||
| Depreciation/Amortization | 0.00 | 528.12 | 570.70 | 796.46 | 1,128.42 | 968.99 | 1,086.47 | |||||||
| PBIT | -9.45 | 1,177.83 | 1,399.17 | 1,724.77 | 1,637.83 | 2,176.31 | 2,093.83 | |||||||
| Interest & Other Items | 0.00 | 382.30 | 645.29 | 828.53 | 976.06 | 1,087.24 | 1,206.66 | |||||||
| PBT | -9.45 | 795.53 | 753.88 | 896.24 | 661.77 | 1,089.07 | 887.17 | |||||||
| Taxes & Other Items | 0.00 | 30.00 | 55.54 | 7.85 | 155.82 | 125.04 | -1,335.23 | |||||||
| Net Income | -9.45 | 765.53 | 698.34 | 888.39 | 505.95 | 964.03 | 2,222.40 | |||||||
| EPS | -0.12 | 9.92 | 8.12 | 9.37 | 5.34 | 10.17 | 23.45 | |||||||
| DPS | 0.00 | 24.39 | 21.48 | 21.76 | 21.71 | 26.55 | 21.55 | |||||||
| Payout ratio | 0.00 | 2.46 | 2.64 | 2.32 | 4.07 | 2.61 | 0.92 |
Company Updates
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Embassy Office Parks REIT | 33.42 | 1.38 | 7.81% |
| DLF Ltd | 72.92 | 5.04 | 0.62% |
| Macrotech Developers Ltd | 80.09 | 7.07 | 0.18% |
| Godrej Properties Ltd | 109.54 | 7.71 | — |
Price Comparison
Compare EMBASSY with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 3.78%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Embassy Office Parks REIT
Events
Dividend Trend
Dividend Yield
Current dividend yield is 7.81%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹78.12 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateOct 29, 2024
Dividend/Share
₹5.83
Ex DateEx Date
Oct 29, 2024
Cash Dividend
Ex DateEx DateAug 2, 2024
Dividend/Share
₹5.60
Ex DateEx Date
Aug 2, 2024
Cash Dividend
Ex DateEx DateMay 6, 2024
Dividend/Share
₹5.22
Ex DateEx Date
May 6, 2024
Cash Dividend
Ex DateEx DateFeb 12, 2024
Dividend/Share
₹5.20
Ex DateEx Date
Feb 12, 2024
Cash Dividend
Ex DateEx DateNov 3, 2023
Dividend/Share
₹5.53
Ex DateEx Date
Nov 3, 2023
Embassy Office Parks REIT will hold a meeting of the Board of Directors of the Company on 7 November 2024Powered by Capital Market - Live
Net profit of Embassy Office Parks REIT rose 606.31% to Rs 1530.36 crore in the quarter ended September 2024 as against Rs 216.67 crore during the previous quarter ended September 2023. Sales rose 10.76% to Rs 1025.81 crore in the quarter ended September 2024 as against Rs 926.16 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1025.81926.16 11 OPM %63.9676.27 - PBDT383.65476.30 -19 PBT105.72240.35 -56 NP1530.36216.67 606 Powered by Capital Market - Live
Embassy Office Parks REIT announced that the Board of Directors of the Company at its meeting held on 24 October 2024, inter alia, have recommended the final dividend of Rs 5.83 per equity Share (i.e. 1.9433%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Embassy Office Parks REIT will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
Embassy Office Parks REIT Q1 Results Review - On Track To Achieve FY25 Guidance: ICICI Securities
Broker’s call: Embassy REIT (Add)
Embassy Office Parks REIT consolidated net profit declines 23.62% in the June 2024 quarter
Net profit of Embassy Office Parks REIT declined 23.62% to Rs 178.76 crore in the quarter ended June 2024 as against Rs 234.04 crore during the previous quarter ended June 2023. Sales rose 2.95% to Rs 970.45 crore in the quarter ended June 2024 as against Rs 942.63 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales970.45942.63 3 OPM %76.3275.17 - PBDT466.82496.52 -6 PBT200.46267.72 -25 NP178.76234.04 -24 Powered by Capital Market - Live
Embassy REIT Q1 results: Net operating income up 3% to Rs 757.5 cr
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant