Gateway Distriparks Ltd
GATEWAYGateway Distriparks Ltd
GATEWAYPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
18.14 | 2.11 | 2.43% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.28 | 7.03 | 0.56% |
Forecast & Ratings
Detailed Forecast from 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Gateway Distriparks is an integrated inter-modal logistics service provider engaged in the business of container freight stations, inland container depots, transportation of cargo by railways network and road transportation.
Investor Presentation
View olderPeers
Compare with peersContainer Corporation of India Ltd
Delhivery Ltd
Blue Dart Express Ltd
shipping corporation of India Ltd
Transport Corporation of India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,317.65 | 1,190.71 | 1,407.61 | 1,448.00 | 1,558.79 | 1,533.21 | ||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,148.61 | ||||||
Power & Fuel Cost | 18.54 | 19.31 | 25.84 | 26.08 | 27.57 | |||||||
Employee Cost | 59.77 | 67.60 | 65.82 | 66.39 | 75.05 | |||||||
Selling & Administrative Expenses | 50.46 | 44.14 | 43.81 | 45.00 | 51.60 | |||||||
Operating & Other expenses | 854.36 | 734.73 | 868.91 | 914.21 | 1,001.70 | |||||||
EBITDA | 334.52 | 324.93 | 403.23 | 396.32 | 402.87 | 384.60 | ||||||
Depreciation/Amortization | 133.46 | 131.42 | 127.67 | 103.94 | 94.92 | 98.61 | ||||||
PBIT | 201.06 | 193.51 | 275.56 | 292.38 | 307.95 | 285.99 | ||||||
Interest & Other Items | 103.41 | 80.04 | 65.45 | 46.11 | 46.67 | 45.36 | ||||||
PBT | 97.65 | 113.47 | 210.11 | 246.27 | 261.28 | 240.63 | ||||||
Taxes & Other Items | -5.38 | 19.01 | -13.67 | 6.38 | 5.05 | 13.80 | ||||||
Net Income | 103.03 | 94.46 | 223.78 | 239.89 | 256.23 | 226.83 | ||||||
EPS | 9.48 | 3.11 | 4.48 | 4.80 | 5.13 | 4.54 | ||||||
DPS | 0.00 | 4.00 | 1.25 | 2.00 | 2.00 | 2.00 | ||||||
Payout ratio | 0.00 | 1.29 | 0.28 | 0.42 | 0.39 | 0.44 |
Company Updates
Investor Presentation
Peers & Comparison
IndustrialsLogistics
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Gateway Distriparks Ltd | 16.06 | 2.11 | 2.43% |
Container Corporation of India Ltd | 37.98 | 4.01 | 1.46% |
Delhivery Ltd | -101.78 | 2.77 | — |
Blue Dart Express Ltd | 53.83 | 11.85 | 0.37% |
Price Comparison
Compare GATEWAY with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.07%
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.31%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Gateway Distriparks Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.7453% | Percentage of the fund’s portfolio invested in the stock 0.82% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 45/92 (-5) |
Mirae Asset Large & Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.0065% | Percentage of the fund’s portfolio invested in the stock 0.53% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 40/110 (+1) |
SBI Balanced Advantage Fund - Direct Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.2180% | Percentage of the fund’s portfolio invested in the stock 0.52% | Change in the portfolio weight of the stock over the last 3 months -0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 96/151 (-13) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Gateway Distriparks Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 21, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Aug 21, 2024
Cash Dividend
Ex DateEx DateFeb 26, 2024
Dividend/Share
₹0.75
Ex DateEx Date
Feb 26, 2024
Cash Dividend
Ex DateEx DateAug 14, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Aug 14, 2023
Cash Dividend
Ex DateEx DateFeb 14, 2023
Dividend/Share
₹0.75
Ex DateEx Date
Feb 14, 2023
Cash Dividend
Ex DateEx DateMay 4, 2022
Dividend/Share
₹1.25
Ex DateEx Date
May 4, 2022
Gateway Distriparks has received Rectification Order on 31 December 2024, issued by Income Tax Department for the financial years 2020-21 where the Company's contention was found to be correct and subsequently the demand has been rectified from an initial sum of Rs 9,47,54,253 being revised to a refund for an amount of Rs 12,46,82,031 (including interest of Rs 2,24,83,645) for the above mentioned years. Powered by Capital Market - Live
Gateway Distriparks announced that it has received a significant income tax refund for the financial year 2020-21. The company had previously received a demand notice from the Income Tax Department for a sum of Rs 9,47,54,253/- for that year, which was disclosed to the stock exchanges on 13 July 2024. Following this, Gateway Distriparks filed an application under Section 156 of the Income Tax Act. The Income Tax Department has now agreed with the company's contentions and rectified the computation, resulting in a refund of Rs 12,46,82,031. This amount includes interest of Rs 2,24,83,645. Gateway Distriparks is an integrated inter-modal logistics service provider. It has a network of 10 inland container depots and container freight stations strategically located across the country, operating a fleet of 34 trainsets along with 550+ trailers for transportation between its facilities and maritime ports, as well as first & last mile connectivity to provide end to end solutions to the EXIM industry. The company offers general & bonded warehousing, rail & road transportation, container handling services and other value added services. Through Snowman Logistics, the group also operates India's largest temperature controlled logistics network. On a consolidated basis, net profit of Gateway Distriparks declined 17.93% to Rs 59.91 crore while net sales declined 2.14% to Rs 389.99 crore in Q2 September 2024 over Q2 September 2023. Powered by Capital Market - Live
Gateway Distriparks announced that India Ratings and Research has affirmed the company's Long-Term Issuer Rating to 'IND AA' with a Stable Outlook. The rating agency has affirmed the ratings on the various debt facilities of the company at IND AA; Stable/ IND A1+. Powered by Capital Market - Live
Net profit of Gateway Distriparks declined 17.93% to Rs 59.91 crore in the quarter ended September 2024 as against Rs 73.00 crore during the previous quarter ended September 2023. Sales declined 2.14% to Rs 389.99 crore in the quarter ended September 2024 as against Rs 398.53 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales389.99398.53 -2 OPM %24.7525.91 - PBDT90.7795.87 -5 PBT65.1572.77 -10 NP59.9173.00 -18 Powered by Capital Market - Live
Gateway Distriparks (GDL) has launched Double Stack Rail services at its Inland Container Depot (ICD) in Faridabad. This milestone marks ICD Faridabad as the first and only location in the region to offer Double Stack services, providing a significant competitive advantage with direct connectivity to major seaports such as Mundra, Pipavav, and Nhava Sheva via the Western Dedicated Freight Corridor (WDFC). This strategic enhancement establishes Gateway Distriparks as a pioneer in the logistics sector, offering a first-mover advantage. With the addition of ICD Faridabad, GDL now operates Double Stack services at three hubs, including its ICDs in Gurgaon and Viramgam, all connected through the WDFC. The introduction of Double Stack Rail services at ICD Faridabad will enhance the carrying capacity, improve the productivity of GDL's 34 trainsets, and facilitate container movement from its other ICD locations. The development provides substantial benefits to exporters and importers across Delhi NCR, Haryana, Uttar Pradesh, and nearby regions. With up to 30% more capacity per trip, Double Stack services help optimize freight costs, streamline operations, and reduce delivery times. By boosting supply chain reliability and reducing the carbon footprint associated with transportation, the new service will contribute to sustainable economic growth in the area. Gateway Distriparks expects to lower carbon emissions aligning with the company's commitment to environmental responsibility.Powered by Capital Market - Live
Gateway Distriparks announced that the Annual General Meeting (AGM) of the company will be held on 19 September 2024.Powered by Capital Market - Live
Gateway Distriparks announced that the Annual General Meeting (AGM) of the company will be held on 19 September 2024.Powered by Capital Market - Live
Gateway Distriparks announced that the Board of Directors of the Company at its meeting held on 8 August 2024, has recommended a First Interim dividend of Rs.1.25 per share (i.e.12.5%), subject to the approval of the shareholders.Powered by Capital Market - Live
Net profit of Gateway Distriparks declined 22.68% to Rs 48.67 crore in the quarter ended June 2024 as against Rs 62.95 crore during the previous quarter ended June 2023. Sales declined 4.48% to Rs 353.11 crore in the quarter ended June 2024 as against Rs 369.69 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales353.11369.69 -4 OPM %24.0425.80 - PBDT78.6790.54 -13 PBT52.6165.65 -20 NP48.6762.95 -23 Powered by Capital Market - Live
Gateway Distriparks will hold a meeting of the Board of Directors of the Company on 8 August 2024.Powered by Capital Market - Live
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant