Delhivery Ltd
DELHIVERYDelhivery Ltd
DELHIVERYPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
3,416.16 | 2.91 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.96 | 6.90 | 0.56% |
Forecast & Ratings
Detailed Forecast from 21 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Delhivery Pvt Ltd is an India-based supply chain services company. The Company offers fulfilment platform for digital commerce.
Peers
Compare with peersContainer Corporation of India Ltd
Blue Dart Express Ltd
shipping corporation of India Ltd
Zinka Logistics Solutions Ltd
Transport Corporation of India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,694.88 | 2,988.63 | 3,838.29 | 7,038.43 | 7,543.82 | 8,602.93 | 9,117.98 | |||||||
Raw Materials | 0.00 | 5.77 | 10.21 | 175.02 | 0.00 | 0.00 | 8,361.84 | |||||||
Power & Fuel Cost | 63.02 | 80.31 | 72.47 | 123.13 | 168.46 | 186.20 | ||||||||
Employee Cost | 326.16 | 464.50 | 583.03 | 1,272.11 | 1,341.45 | 1,369.84 | ||||||||
Selling & Administrative Expenses | 99.10 | 139.03 | 161.29 | 293.12 | 326.87 | 344.80 | ||||||||
Operating & Other expenses | 2,784.08 | 2,263.01 | 2,983.79 | 5,494.09 | 5,840.13 | 6,136.47 | ||||||||
EBITDA | -1,577.48 | 36.01 | 27.50 | -319.04 | -133.09 | 565.62 | 756.14 | |||||||
Depreciation/Amortization | 170.01 | 255.59 | 354.62 | 610.75 | 831.14 | 721.55 | 633.70 | |||||||
PBIT | -1,747.49 | -219.58 | -327.12 | -929.79 | -964.23 | -155.93 | 122.44 | |||||||
Interest & Other Items | 35.81 | 49.22 | 88.63 | 99.53 | 88.83 | 88.52 | 108.10 | |||||||
PBT | -1,783.30 | -268.80 | -415.75 | -1,029.32 | -1,053.06 | -244.45 | 14.34 | |||||||
Taxes & Other Items | 0.00 | 0.12 | 0.00 | -18.33 | -45.28 | 4.74 | 6.54 | |||||||
Net Income | -1,783.30 | -268.92 | -415.75 | -1,010.99 | -1,007.78 | -249.19 | 7.80 | |||||||
EPS | -186.07 | -28.06 | -31.66 | -25.00 | -14.70 | -3.40 | 0.11 | |||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
IndustrialsLogistics
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Delhivery Ltd | -106.93 | 2.91 | — |
Container Corporation of India Ltd | 37.52 | 3.96 | 1.48% |
Blue Dart Express Ltd | 55.43 | 12.20 | 0.36% |
shipping corporation of India Ltd | 14.33 | 1.29 | 0.24% |
Price Comparison
Compare DELHIVERY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 6.13%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 5.85%
Top 5 Mutual Funds holding Delhivery Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.0835% | Percentage of the fund’s portfolio invested in the stock 1.08% | Change in the portfolio weight of the stock over the last 3 months 0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 36/78 (+10) |
Mirae Asset Large & Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2977% | Percentage of the fund’s portfolio invested in the stock 1.58% | Change in the portfolio weight of the stock over the last 3 months -0.32% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/110 (0) |
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1433% | Percentage of the fund’s portfolio invested in the stock 0.79% | Change in the portfolio weight of the stock over the last 3 months -0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/102 (+3) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Delhivery Ltd
Events
Dividend Trend
No Dividends
DELHIVERY has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Delhivery has allotted 7,84,927 equity shares under ESOP on 10 December 2024. Consequent to the above allotment, the paid-up share capital of the Company stands increased from Rs. 74,20,23,487/- to Rs. 74,28,08,414/-. Powered by Capital Market - Live
The key equity barometers reversed all the losses and traded with small gains in early afternoon trade. The Nifty traded above the 23,500 level after hitting day's low of 23,350.40 in mid-morning trade. Media shares slipped after advancing in the previous trading session. At 12:30 IST, the barometer index, the S&P BSE Sensex added 18.05 points or 0.02% to 77,598.36. The Nifty 50 index rose 12.55 points or 0.05% to 23,545.25. In the broader market, the S&P BSE Mid-Cap index rose 0.25% and the S&P BSE Small-Cap index shed 0.17%. The market breadth was weak. On the BSE, 1,612 shares rose and 2,345 shares fell. A total of 153 shares were unchanged. Derivatives: The NSE's India VIX, a gauge of the market's expectation of volatility over the near term, added 3.94% to 15.36. The Nifty 28 November 2024 futures were trading at 23,543.30, at a discount of 1.95 points as compared with the spot at 23,545.25. The Nifty option chain for the 28 November 2024 expiry showed maximum Call OI of 39 lakh contracts at the 24,000 strike price. Maximum Put OI of 49.1 lakh contracts were seen at 23,000 strike price. Buzzing Index: The Nifty Media index shed 0.48% to 1,915.65. The index rose 0.17% in the previous trading session. Dish TV India (down 3.1%), Saregama India (down 2.94%), Tips Music (down 2.44%), Hathway Cable & Datacom (down 0.76%) and Sun TV Network (down 0.47%), PVR Inox (down 0.4%), Nazara Technologies (down 0.02%) down. On the other hand, Zee Entertainment Enterprises (up 0.61%), Network 18 Media & Investments (up 0.37%) and Den Networks (up 0.23%) added. Stocks in Spotlight : Delhivery shed 0.23%. The company reported consolidated net profit of Rs 10.20 crore in Q2 FY25 as compared with net loss of Rs 102.94 crore in Q2 FY24. Reveneue from operations jumped 12.77% to Rs 2,189.7 crore in the second quarter of FY25 as against Rs 1,941.7 crore posted in Q2 FY24. Swan Energy rallied 4.63%. The company's consolidated net profit tumbled 39.38% to Rs 51.27 crore on 15.61% decline in revenue from operations to Rs 1032.19 crore in Q2 FY25 over Q2 FY24. Regis Industries zoomed 11.30% after the company announced that its board had approved the proposal of sub- division of 1 equity share of face value of Rs 10 each into 10 equity shares of face value of Re 1 each.Powered by Capital Market - Live
Reveneue from operations jumped 12.77% to Rs 2,189.7 crore in the second quarter of FY25 as against Rs 1,941.7 crore posted in Q2 FY24. The company recorded a profit before exceptional items and tax of Rs 8.62 crore in Q2 FY25 as against loss before exceptional items and tax of Rs 105.01 crore reported in the corresponding quarter last fiscal. During the quarter, EBITDA stood at Rs 57 crore in Q2 FY25 as against an EBITDA loss of Rs 16 crore recorded in Q2 FY24. EBITDA margin came in at 2.6% in Q2 FY25 as against negative EBITDA margin of 0.8% registered in the same period a year ago. Delhivery said that express parcel shipments grew 3% YoY to 185 million in Q2 FY25 from 181 million in Q2 FY24. Revenue from express parcel jumped 7% YoY to Rs 1,298 crore in Q2 FY25. Express parcel service EBITDA reduced to 18.2% in Q2 FY25 as against with 16.8% posted in Q2 FY24. Part Truckload (PTL) revenues grew 27% YoY to Rs 474 crore in Q2 FY25 from Rs 373 crore in Q2 FY24. PTL volumes grew 23% YoY to 427K MT in Q2 FY25 as against 348K MT in Q2 FY24. PTL service EBITDA profitability also continued to improve and expanded to 2.9% in Q2 FY25 from negative EBITDA margin of 4.9% in Q2 FY24. The company said that the supply chain services (SCS) also saw a dip in revenues sequentially on account of client business seasonality. Revenue from SCS stood at Rs 197 crore, registering a growth of 21% from Rs 164 crore in Q2 FY24. Pipeline continues to be strong in SCS, with multiple active dialogues across electricals, FMCG, e-commerce, auto and other industry verticals. Truckload service revenue grew by 5% YoY to Rs 158 crore in Q2 FY25 from Rs 150 crore in Q2 FY24. Cross Border services jumped 43% YoY to Rs 59 crore in Q2 FY25 from Rs 41 crore posted in the second quarter of FY24. Sahil Barua, MD & CEO, said, 'The stable volume performance during Q2 FY25 along with the planned seasonal capacity additions we undertook towards the end of the quarter set us up well for the festive season. We saw a significant increase in the Express volumes in October with daily average volumes being 25% higher than the pre-festive sale period.' Delhivery is India's largest fully-integrated logistics services provider. With its nationwide network covering over 18,700 pin codes, the company provides a wide range of logistics services such as express parcel transportation, PTL freight, TL freight, cross-border, supply chain, and technology services. Shares of Delhivery shed 0.80% to currently trade at Rs 327.70 on the BSE.Powered by Capital Market - Live
Net profit of Delhivery reported to Rs 10.20 crore in the quarter ended September 2024 as against net loss of Rs 102.94 crore during the previous quarter ended September 2023. Sales rose 12.77% to Rs 2189.73 crore in the quarter ended September 2024 as against Rs 1941.75 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales2189.731941.75 13 OPM %2.32-0.80 - PBDT139.8966.20 111 PBT8.62-105.01 LP NP10.20-102.94 LP Powered by Capital Market - Live
Delhivery will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Delhivery has allotted 8,63,645 equity shares under ESOP on 09 October 2024. Consequent to the above allotment, the paid']up share capital of the Company stands increased from Rs. 74,00,38,301/'] to Rs. 74,09,01,946/'].Powered by Capital Market - Live
Delhivery announced that the Annual General Meeting (AGM) of the company will be held on 2 September 2024.Powered by Capital Market - Live
Delhivery has allotted 2,22,824 equity shares under ESOP on 07 August 2024. Consequent to the above allotment, the paid-up share capital of the Company stands increased from Rs. 73,91,99,547/- to Rs. 73,94,22,371/-. Powered by Capital Market - Live
Delhivery Q1 Results Review - Profit Secured; B2C Volume Uncertainty Rises: Prabhudas Lilladher
Delhivery Shares Rise As Company Turns Profitable In Q1
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 38.39%, vs industry avg of 7.45%
Increasing Market Share
Over the last 5 years, market share increased from 3.02% to 9.83%