Greenply Industries Ltd
GREENPLYGreenply Industries Ltd
GREENPLY
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 39.06 | 5.83 | 0.15% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 30.03 | 3.41 | 1.36% |
Forecast & Ratings
Detailed Forecast from 13 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Greenply Industries Limited is an interior infrastructure company. The Company offers a portfolio of plywood and medium-density fiberboards (MDF).
Investor Presentation
View olderPeers
Compare with peersCentury Plyboards (India) Ltd
Greenpanel Industries Ltd
Indian Wood Products Co Ltd
Archidply Industries Ltd
Western India Plywoods Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,657.27 | 1,673.98 | 1,003.46 | 1,420.37 | 1,422.47 | 1,172.11 | 1,575.30 | 1,690.01 | 2,207.30 | 2,439.53 | ||||||||||
Raw Materials | 905.32 | 921.31 | 582.50 | 889.58 | 838.53 | 689.33 | 956.37 | 1,061.31 | 1,388.03 | 2,197.81 | ||||||||||
| Power & Fuel Cost | 65.89 | 68.28 | 17.54 | 22.97 | 23.02 | 20.73 | 24.46 | 21.39 | 69.24 | |||||||||||
| Employee Cost | 167.35 | 177.21 | 117.38 | 151.48 | 162.92 | 149.46 | 193.30 | 217.48 | 279.08 | |||||||||||
| Selling & Administrative Expenses | 181.99 | 201.02 | 95.93 | 184.80 | 187.71 | 151.13 | 201.32 | 180.56 | 262.25 | |||||||||||
| Operating & Other expenses | 86.37 | 55.26 | 40.07 | 19.29 | 103.08 | 40.35 | 37.09 | 63.61 | 11.14 | |||||||||||
EBITDA | 250.35 | 250.90 | 150.04 | 152.25 | 107.21 | 121.11 | 162.76 | 145.66 | 197.56 | 241.72 | ||||||||||
| Depreciation/Amortization | 49.68 | 50.66 | 17.96 | 22.43 | 25.72 | 23.08 | 25.85 | 25.98 | 54.52 | 59.54 | ||||||||||
| PBIT | 200.67 | 200.24 | 132.08 | 129.82 | 81.49 | 98.03 | 136.91 | 119.68 | 143.04 | 182.18 | ||||||||||
| Interest & Other Items | 30.99 | 18.92 | 7.72 | 18.63 | 20.79 | 16.65 | 11.93 | 9.08 | 43.35 | 48.60 | ||||||||||
| PBT | 169.68 | 181.32 | 124.36 | 111.19 | 60.70 | 81.38 | 124.98 | 110.60 | 99.69 | 133.58 | ||||||||||
| Taxes & Other Items | 41.42 | 55.87 | 13.73 | 31.52 | 13.45 | 20.47 | 30.26 | 19.18 | 29.74 | 27.67 | ||||||||||
| Net Income | 128.26 | 125.45 | 110.63 | 79.67 | 47.25 | 60.91 | 94.72 | 91.42 | 69.95 | 105.91 | ||||||||||
| EPS | 3.54 | 10.31 | 9.02 | 6.50 | 3.85 | 4.97 | 7.72 | 7.45 | 5.67 | 8.56 | ||||||||||
| DPS | 0.60 | 0.60 | 0.60 | 0.40 | 0.40 | 0.40 | 0.50 | 0.50 | 0.50 | 0.50 | ||||||||||
| Payout ratio | 0.17 | 0.06 | 0.07 | 0.06 | 0.10 | 0.08 | 0.06 | 0.07 | 0.09 | 0.06 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
MaterialsWood Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Greenply Industries Ltd | 59.13 | 5.83 | 0.15% |
| Century Plyboards (India) Ltd | 54.80 | 8.11 | 0.12% |
| Greenpanel Industries Ltd | 33.31 | 3.61 | 0.39% |
| Indian Wood Products Co Ltd | 102.79 | 1.06 | 0.17% |
Price Comparison
Compare GREENPLY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Greenply Industries Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Mirae Asset ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.0630% | Percentage of the fund’s portfolio invested in the stock 1.00% | Change in the portfolio weight of the stock over the last 3 months -0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/99 (-6) |
Tata Small Cap Fund-Direct Plan-Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.5220% | Percentage of the fund’s portfolio invested in the stock 1.93% | Change in the portfolio weight of the stock over the last 3 months -0.43% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/59 (-7) |
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.4095% | Percentage of the fund’s portfolio invested in the stock 0.24% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 68/78 (-3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
GREENPLY has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.15%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.50 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 5, 2024
Dividend/Share
₹0.50
Ex DateEx Date
Aug 5, 2024
Cash Dividend
Ex DateEx DateAug 18, 2023
Dividend/Share
₹0.50
Ex DateEx Date
Aug 18, 2023
Cash Dividend
Ex DateEx DateAug 18, 2022
Dividend/Share
₹0.50
Ex DateEx Date
Aug 18, 2022
Cash Dividend
Ex DateEx DateAug 12, 2021
Dividend/Share
₹0.40
Ex DateEx Date
Aug 12, 2021
Cash Dividend
Ex DateEx DateAug 27, 2020
Dividend/Share
₹0.40
Ex DateEx Date
Aug 27, 2020
Greenply Industries has allotted 11,21,900 equity shares under ESOP on 06 December 2024. With this allotment, the paid up equity share capital has increased to 12,48,73,295 equity shares of Re.1 each. Powered by Capital Market - Live
Net profit of Greenply Industries rose 26.74% to Rs 17.63 crore in the quarter ended September 2024 as against Rs 13.91 crore during the previous quarter ended September 2023. Sales rose 12.82% to Rs 640.48 crore in the quarter ended September 2024 as against Rs 567.69 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales640.48567.69 13 OPM %8.318.49 - PBDT40.7239.66 3 PBT25.6425.74 0 NP17.6313.91 27 Powered by Capital Market - Live
Greenply Industries has allotted 4,500 equity shares of face value of Re.1/- each to the eligible employees of the Company, who have submitted their exercise forms in accordance with Greenply Employee Stock Option Plan 2020 (ESOP 2020 / Plan).Powered by Capital Market - Live
Net profit of Greenply Industries rose 18.47% to Rs 26.17 crore in the quarter ended September 2024 as against Rs 22.09 crore during the previous quarter ended September 2023. Sales rose 7.70% to Rs 501.78 crore in the quarter ended September 2024 as against Rs 465.92 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales501.78465.92 8 OPM %6.006.42 - PBDT40.8035.20 16 PBT35.1929.72 18 NP26.1722.09 18 Powered by Capital Market - Live
Greenply Industries will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
Greenply Inds hits 52-week high after Q1 PAT zooms to Rs 33 cr
Greenply Industries consolidated net profit rises 3932.93% in the June 2024 quarter
Net profit of Greenply Industries rose 3932.93% to Rs 33.07 crore in the quarter ended June 2024 as against Rs 0.82 crore during the previous quarter ended June 2023. Sales rose 35.67% to Rs 583.88 crore in the quarter ended June 2024 as against Rs 430.36 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales583.88430.36 36 OPM %9.146.23 - PBDT48.7020.74 135 PBT33.729.62 251 NP33.070.82 3933 Powered by Capital Market - Live
Stock Alert: GAIL, Tata Consumer Products, Torrent Power, Macrotech Developers, Indus Towers, Zaggle Prepaid
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.22%, vs industry avg of 11.16%
Decreasing Market Share
Over the last 5 years, market share decreased from 26.61% to 24.98%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -2.57%, vs industry avg of 14.89%