GTPL Hathway Ltd
GTPLGTPL Hathway Ltd
GTPLPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
23.88 | 1.19 | 2.95% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-143.64 | 12.86 | 0.33% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GTPL Hathway Pvt. Ltd. provides digital cable television and broadband services
Investor Presentation
View olderPeers
Compare with peersHathway Cable and Datacom Ltd
DEN Networks Ltd
Dish TV India Ltd
Siti Networks Ltd
Hathway Bhawani Cabletel and Datacom Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 744.57 | 941.83 | 1,113.36 | 1,289.15 | 2,424.74 | 2,530.04 | 2,456.66 | 2,714.77 | 3,246.05 | 3,389.11 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,904.09 | ||||||||||
Power & Fuel Cost | 5.17 | 5.90 | 6.35 | 7.63 | 8.30 | 8.89 | 9.84 | 12.09 | 14.11 | |||||||||||
Employee Cost | 80.83 | 108.44 | 126.12 | 147.11 | 142.50 | 114.80 | 120.68 | 139.31 | 154.52 | |||||||||||
Selling & Administrative Expenses | 50.21 | 61.65 | 75.21 | 80.14 | 125.23 | 174.09 | 220.86 | 246.69 | 274.77 | |||||||||||
Operating & Other expenses | 446.41 | 521.98 | 594.35 | 757.75 | 1,714.82 | 1,660.89 | 1,548.08 | 1,818.48 | 2,291.71 | |||||||||||
EBITDA | 161.95 | 243.86 | 311.33 | 296.52 | 433.89 | 571.37 | 557.20 | 498.20 | 510.94 | 485.02 | ||||||||||
Depreciation/Amortization | 107.28 | 139.44 | 171.07 | 201.92 | 231.74 | 260.43 | 252.86 | 318.92 | 337.20 | 363.65 | ||||||||||
PBIT | 54.67 | 104.42 | 140.26 | 94.60 | 202.15 | 310.94 | 304.34 | 179.28 | 173.74 | 121.37 | ||||||||||
Interest & Other Items | 46.53 | 63.63 | 42.45 | 51.36 | 44.62 | 23.03 | 14.43 | 9.92 | 22.90 | 26.42 | ||||||||||
PBT | 8.14 | 40.79 | 97.81 | 43.24 | 157.53 | 287.91 | 289.91 | 169.36 | 150.84 | 94.95 | ||||||||||
Taxes & Other Items | 0.75 | 0.50 | 36.70 | 24.37 | 79.77 | 99.80 | 90.24 | 55.41 | 43.83 | 31.04 | ||||||||||
Net Income | 7.39 | 40.29 | 61.11 | 18.87 | 77.76 | 188.11 | 199.67 | 113.95 | 107.01 | 63.91 | ||||||||||
EPS | 0.82 | 4.10 | 5.80 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.52 | 5.68 | ||||||||||
DPS | 0.05 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | ||||||||||
Payout ratio | 0.06 | 0.24 | 0.17 | 0.60 | 0.43 | 0.24 | 0.23 | 0.39 | 0.42 | 0.70 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Communication ServicesCable & D2H
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
GTPL Hathway Ltd | 14.26 | 1.19 | 2.95% |
Hathway Cable and Datacom Ltd | 29.25 | 0.68 | — |
DEN Networks Ltd | 11.35 | 0.55 | — |
Dish TV India Ltd | -0.99 | -0.71 | — |
Price Comparison
Compare GTPL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
GTPL has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 2.95%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹29.47 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 20, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Sep 20, 2024
Cash Dividend
Ex DateEx DateSep 22, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Sep 22, 2023
Cash Dividend
Ex DateEx DateJun 1, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Jun 1, 2022
Cash Dividend
Ex DateEx DateAug 17, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Aug 17, 2021
Cash Dividend
Ex DateEx DateAug 19, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Aug 19, 2020
The equity indices traded with moderate gains in early trade. The Nifty traded above the 25,000 level. Barring the Nifty pharma index, all the other sectoral indices on the NSE were traded in green. At 09:28 IST, the barometer index, the S&P BSE Sensex rose 204.47 points or 0.25% to 81,655.96. The Nifty 50 index added 64.05 points or 0.26% to 25,046. The broader market outperformed the frontline indices. The S&P BSE Mid-Cap index gained 0.41% and the S&P BSE Small-Cap index rose 0.73%. The market breadth was strong. On the BSE, 2,112 shares rose and 686 shares fell. A total of 130 shares were unchanged. Foreign portfolio investors (FPIs) sold shares worth Rs 4,562.71 crore, while domestic institutional investors (DIIs) were net buyers to the tune of Rs 3,508.61 crore in the Indian equity market on 9 October 2024, provisional data showed. Ratan Tata, the Chairman Emeritus of Tata Sons and a recipient of India's second-highest civilian honor, the Padma Vibhushan, passed away on Wednesday at Mumbai's Breach Candy Hospital. He was 86 years old. Tata had been in critical condition and under intensive care. On Monday, he had disclosed that he was undergoing routine medical examinations due to his age and associated health conditions. Stocks in Spotlight: GTPL Hathway slipped 2.51% after the company's consolidated net profit declined 61.69% to Rs 13.74 crore in Q2 FY25 as compared with Rs 35.87 crore in Q2 FY24. Revenue increased 9.8% YoY to Rs 855.56 crore in Q2 FY25. Western Carriers (India) shed 0.33%. The company reported 8.24% increase in consolidated net profit to Rs 18.9 crore in Q2 FY25 as compared with Rs 17.46 crore in Q2 FY24. Revenue rose 5.26% to Rs 422.71 crore during the quarter. Sonata Software added 0.77%. The company has partnered with with iNube to provide a digital insurance platform. Numbers to Track: The yield on India's 10-year benchmark federal paper shed 0.08% to 6.875 as compared with previous close 6.881. In the foreign exchange market, the rupee edged higher against the dollar. The partially convertible rupee was hovering at 83.9550, compared with its close of 83.9650 during the previous trading session. MCX Gold futures for 4 December 2024 settlement rose 0.09% to Rs 74,999. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was down 0.06% to 102.86. The United States 10-year bond yield gained 0.12% to 4.074. In the commodities market, Brent crude for December 2024 settlement gained 60 cents or 0.78% to $77.18 a barrel. Global Markets: Asian stocks climbed on Thursday, buoyed by Wall Street's gains and anticipation for Beijing's additional fiscal stimulus measures. The region's markets were positively influenced by the Dow Jones Industrial Average hitting a new record closing high after the Federal Reserve's September meeting minutes indicated a preference for a 50-basis-point interest rate cut. However, the minutes also clarified that the Fed has not committed to a specific pace of rate reductions. In the U.S., the S&P 500 rose 0.7% on Wednesday, while the Dow Jones Industrial Average surged 1% to a record closing high of 42,512.0. The NASDAQ Composite gained 0.6%. Investors are now closely watching the third-quarter earnings season, with several major banks scheduled to report on Friday. Additionally, concerns about potential damage from Hurricane Milton are being monitored. The key focus has shifted to the consumer price index data due on Thursday, which will provide valuable insights into inflation trends and their implications for interest rates. Persistent inflation could limit the Fed's ability to rapidly cut rates.Powered by Capital Market - Live
Net profit of GTPL Hathway declined 62.65% to Rs 12.78 crore in the quarter ended September 2024 as against Rs 34.22 crore during the previous quarter ended September 2023. Sales rose 9.80% to Rs 855.56 crore in the quarter ended September 2024 as against Rs 779.20 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales855.56779.20 10 OPM %12.5515.93 - PBDT108.46129.95 -17 PBT17.9947.91 -62 NP12.7834.22 -63 Powered by Capital Market - Live
GTPL Hathway will hold a meeting of the Board of Directors of the Company on 9 October 2024.Powered by Capital Market - Live
GTPL Hathway announced launch of its customer application, 'GTPL Buzz'. Customers will be able to use GTPL Buzz to experience new offerings from GTPL including 'TV Everywhere' 'Cloud Gaming' and 'Distro TV' services while being able to access and manage their GTPL accounts. Additional services are planned to be made available within the app in the near future. GTPL Buzz is available for all customers on the Android Play store as well as on iOS (Apple Store) and enables customers to explore all services offered by GTPL while also allowing customers to buy, request or modify existing services or adding new services. In line with the revamp of App, GTPL's website (www.gtpl.net) has also been upgraded and revamped with a version which is modern, minimalistic, uncluttered and user friendly. The TV Everywhere and Distro TV services will be available to the entire customer base of GTPL (~12 million Digital Cable TV homes & 1 million Broadband homes) soon, a massive value addition to the existing subscribed GTPL services, at no additional cost. GTPL's Chatbot GIVA, recently upgraded and launched on WhatsApp is now available within GTPL Buzz as well as on the revamped Website and is planned to be available soon on the GTPL Facebook handle. The enhanced GIVA, developed by Yellow.ai, a global leader in Conversational AI, offers a one-stop solution for all GTPL services with the implementation of an NLP-trained multimodal AI chatbot, enabling seamless self-service, sales, and support.Powered by Capital Market - Live
GTPL Hathway announced that the Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
GTPL Hathway has fixed 20 September 2024 as record date for the purpose of determining the Members eligible to receive dividend for the financial year 2023-24. Powered by Capital Market - Live
GTPL Hathway slides after Q1 PAT drops 60% YoY to Rs 143 cr in FY25
GTPL Hathway consolidated net profit declines 60.22% in the June 2024 quarter
Board of GTPL Hathway appoints director
Q1 Results This Week: TCS, Tata Elxsi, HCL Tech, DMart To Declare Quarterly Earnings
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 20.28%, vs industry avg of -3.27%
Increasing Market Share
Over the last 5 years, market share increased from 10.9% to 32.72%