Hathway Cable and Datacom Ltd
HATHWAYHathway Cable and Datacom Ltd
HATHWAY
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 31.64 | 0.75 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| -146.21 | 13.09 | 0.33% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Hathway Cable and Datacom Limited is a holding company. The Company is a multi-system operator providing cable television network services, Internet services and allied services.
Peers
Compare with peersDish TV India Ltd
DEN Networks Ltd
GTPL Hathway Ltd
Siti Networks Ltd
Hathway Bhawani Cabletel and Datacom Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,144.03 | 1,380.82 | 1,595.72 | 1,625.78 | 2,076.79 | 1,949.15 | 1,951.83 | 1,998.86 | 2,155.33 | 2,158.96 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,684.89 | ||||||||||
| Power & Fuel Cost | 20.72 | 24.07 | 27.88 | 28.74 | 29.99 | 27.61 | 30.10 | 33.67 | 34.09 | |||||||||||
| Employee Cost | 86.20 | 93.15 | 76.99 | 82.86 | 94.79 | 97.95 | 102.81 | 103.80 | 93.48 | |||||||||||
| Selling & Administrative Expenses | 236.59 | 237.43 | 196.73 | 212.93 | 251.12 | 240.20 | 287.37 | 289.69 | 274.11 | |||||||||||
| Operating & Other expenses | 688.91 | 802.52 | 914.48 | 1,350.76 | 991.50 | 895.21 | 1,007.29 | 1,122.97 | 1,256.15 | |||||||||||
EBITDA | 111.61 | 223.65 | 379.64 | -49.51 | 709.39 | 688.18 | 524.26 | 448.73 | 497.50 | 474.07 | ||||||||||
| Depreciation/Amortization | 258.86 | 305.75 | 334.70 | 352.41 | 371.10 | 371.18 | 367.67 | 357.07 | 354.18 | 331.04 | ||||||||||
| PBIT | -147.25 | -82.10 | 44.94 | -401.92 | 338.29 | 317.00 | 156.59 | 91.66 | 143.32 | 143.03 | ||||||||||
| Interest & Other Items | 90.72 | 111.69 | 153.24 | 224.64 | 228.72 | 38.39 | 0.46 | 1.22 | 1.77 | 1.52 | ||||||||||
| PBT | -237.97 | -193.79 | -108.30 | -626.56 | 109.57 | 278.61 | 156.13 | 90.44 | 141.55 | 141.51 | ||||||||||
| Taxes & Other Items | -0.29 | -0.78 | -9.22 | -438.99 | 5.84 | 25.88 | 26.14 | 25.15 | 42.24 | 40.43 | ||||||||||
| Net Income | -237.68 | -193.01 | -99.08 | -187.57 | 103.73 | 252.73 | 129.99 | 65.29 | 99.31 | 101.08 | ||||||||||
| EPS | -2.86 | -2.32 | -1.19 | -1.44 | 0.59 | 1.43 | 0.73 | 0.37 | 0.56 | 0.57 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Communication ServicesCable & D2H
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Hathway Cable and Datacom Ltd | 32.21 | 0.75 | — |
| Dish TV India Ltd | -1.15 | -0.82 | — |
| DEN Networks Ltd | 12.30 | 0.60 | — |
| GTPL Hathway Ltd | 15.44 | 1.28 | 2.72% |
Price Comparison
Compare HATHWAY with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.64%
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.84%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 4 Mutual Funds holding Hathway Cable and Datacom Ltd
| Funds (Top 4) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0575% | Percentage of the fund’s portfolio invested in the stock 0.10% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 154/309 (-2) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0003% | Percentage of the fund’s portfolio invested in the stock 0.00% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 100/801 (-2) |
Bandhan Nifty Total Market Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0000% | Percentage of the fund’s portfolio invested in the stock 0.00% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 710/801 (0) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
HATHWAY has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeHathway Cable & Datacom Ltd is up for a fifth straight session today. The stock is quoting at Rs 18.05, up 0.67% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.01% on the day, quoting at 24710.8. The Sensex is at 81821.37, up 0.07%. Hathway Cable & Datacom Ltd has slipped around 8.05% in last one month. Meanwhile, Nifty Media index of which Hathway Cable & Datacom Ltd is a constituent, has slipped around 3.84% in last one month and is currently quoting at 2083.95, down 0.21% on the day. The volume in the stock stood at 17.56 lakh shares today, compared to the daily average of 53.4 lakh shares in last one month.The PE of the stock is 35.84 based on TTM earnings ending September 24.Powered by Capital Market - Live
Hathway Nanded, incorporated in India on 11 March 2008, is engaged in Cable TV Business and has presence in Nanded, Maharashtra. It turnover was Rs 5.58 crore in FY24. The company will acquire 20,54,832 equity shares from the existing shareholders of Hathway Nanded (including Hathway MCN, a subsidiary of the company) for aggregate cash consideration of Rs 11. The acquisition of equity shares is for consolidation of business operations. Post-acquisition, Hathway Nanded has now become a wholly owned subsidiary of the company One of the transferors (out of eleven transferors), i.e., Hathway MCN, is a related party of the company and the acquisition is on arm's length basis. None of the company's promoter / promoter group / other group companies have any interest in the above transaction. Hathway Cable & Datacom is one of the largest multiple-system operator (MSO) and cable broadband service providers in India. The company's consolidated net profit jumped 28.61% to Rs 25.80 crore in Q2 FY25 as compared with Rs 20.06 crore in corresponding quarter last year. Revenue increased 5.98% YoY to Rs 512.74 crore in Q2 FY25 as compared with Rs 483.79 crore in Q2 FY24.Powered by Capital Market - Live
Hathway Cable & Datacom Ltd is down for a fifth straight session today. The stock is quoting at Rs 19.58, down 1.36% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 0.2% on the day, quoting at 24804.2. The Sensex is at 81203.95, down 0.03%.Hathway Cable & Datacom Ltd has lost around 5.5% in last one month.Meanwhile, Nifty Media index of which Hathway Cable & Datacom Ltd is a constituent, has eased around 3.57% in last one month and is currently quoting at 2042.2, down 1.89% on the day. The volume in the stock stood at 12.38 lakh shares today, compared to the daily average of 41.69 lakh shares in last one month.The PE of the stock is 39.7 based on TTM earnings ending September 24.Powered by Capital Market - Live
Hathway Cable & Datacom Ltd gained for a fifth straight session today. The stock is quoting at Rs 20.67, up 2.89% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.69% on the day, quoting at 25137.7. The Sensex is at 82005.67, up 0.77%. Hathway Cable & Datacom Ltd has slipped around 4.92% in last one month. Meanwhile, Nifty Media index of which Hathway Cable & Datacom Ltd is a constituent, has slipped around 4% in last one month and is currently quoting at 2077.25, down 1.12% on the day. The volume in the stock stood at 109.35 lakh shares today, compared to the daily average of 44.99 lakh shares in last one month.The PE of the stock is 42.72 based on TTM earnings ending June 24.Powered by Capital Market - Live
Revenue increased 5.98% YoY to Rs 512.74 crore in Q2 FY25 as compared with Rs 483.79 crore in Q2 FY24. Profit before tax (PBT) stood at Rs 39.88 crore in Q2 FY25, up 17.54% as compared with Rs 33.93 crore in Q2 FY24. Total expenses increased 2.75% YoY to Rs 507.63 crore during the quarter. Pay channel cost stood at Rs 244.47 crore (up 11.44% YoY), employee benefit expenses was at Rs 23.71 crore (down 0.92% YoY) during the period under review. The company's revenue from cable television segment stood at Rs 344.01 crore (up 5.1% YoY) while broadband business was at Rs 151.09 crore (down 3.43% YoY) and revenue from dealing in securities was Rs 17.14 crore during the period under review. Hathway Cable & Datacom is one of the largest multiple-system operator (MSO) and cable broadband service providers in India.Powered by Capital Market - Live
Net profit of Hathway Cable & Datacom rose 28.61% to Rs 25.80 crore in the quarter ended September 2024 as against Rs 20.06 crore during the previous quarter ended September 2023. Sales rose 5.98% to Rs 512.74 crore in the quarter ended September 2024 as against Rs 483.79 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales512.74483.79 6 OPM %16.8217.08 - PBDT120.55126.63 -5 PBT39.7633.95 17 NP25.8020.06 29 Powered by Capital Market - Live
Hathway Cable & Datacom will hold a meeting of the Board of Directors of the Company on 11 October 2024Powered by Capital Market - Live
Hathway Cable & Datacom has sold its entire 51% stake in its subsidiary, Hathway Prime Cable & Datacom to Manmohan Singh Bajwa for an aggregate consideration of Rs. 7,80,300/-. With this transaction, Hathway Prime has ceased to be a subsidiary of the Company effective from today. Hathway Prime is a non-operating company and its contribution to the consolidated turnover and networth of the Company for the FY2023-24 was NIL.Powered by Capital Market - Live
Hathway Cable & Datacom Ltd gained for a third straight session today. The stock is quoting at Rs 21.37, up 1.52% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.12% on the day, quoting at 24728.5. The Sensex is at 80764.15, down 0.05%. Hathway Cable & Datacom Ltd has slipped around 6.11% in last one month. Meanwhile, Nifty Media index of which Hathway Cable & Datacom Ltd is a constituent, has slipped around 7.8% in last one month and is currently quoting at 2075.2, up 1.49% on the day. The volume in the stock stood at 52.05 lakh shares today, compared to the daily average of 82.62 lakh shares in last one month.The PE of the stock is 44.85 based on TTM earnings ending June 24.Powered by Capital Market - Live
Hathway Cable & Datacom Ltd soars 0.62%, rises for fifth straight session
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.8%, vs industry avg of -3.27%
Increasing Market Share
Over the last 5 years, market share increased from 13.75% to 21.73%