ICRA Ltd
ICRAICRA Ltd
ICRAPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
40.27 | 6.21 | 1.58% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
17.39 | 2.41 | 1.00% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
ICRA Limited (ICRA) is an independent and professional investment Information and credit rating agency.
Investor Presentation
View olderPeers
Compare with peersBSE Ltd
CRISIL Ltd
Central Depository Services (India) Ltd
Multi Commodity Exchange of India Ltd
CARE Ratings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 368.23 | 372.62 | 358.23 | 372.86 | 369.06 | 343.91 | 383.69 | 452.78 | 521.08 | 558.27 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 322.96 | ||||||||||
Power & Fuel Cost | 3.03 | 2.55 | 2.18 | 2.12 | 1.97 | 0.89 | 0.90 | 1.40 | 1.53 | |||||||||||
Employee Cost | 158.87 | 156.41 | 142.53 | 160.80 | 161.67 | 171.70 | 179.25 | 207.56 | 240.36 | |||||||||||
Selling & Administrative Expenses | 38.29 | 52.47 | 33.09 | 34.93 | 39.63 | 24.93 | 22.85 | 27.77 | 27.54 | |||||||||||
Operating & Other expenses | 39.92 | 20.34 | 15.99 | 17.27 | 21.98 | 22.41 | 19.22 | 23.59 | 27.92 | |||||||||||
EBITDA | 128.12 | 140.85 | 164.44 | 157.74 | 143.81 | 123.98 | 161.47 | 192.46 | 223.73 | 235.31 | ||||||||||
Depreciation/Amortization | 9.58 | 8.54 | 7.53 | 5.62 | 10.29 | 9.92 | 7.81 | 9.83 | 13.46 | 16.03 | ||||||||||
PBIT | 118.54 | 132.31 | 156.91 | 152.12 | 133.52 | 114.06 | 153.66 | 182.63 | 210.27 | 219.28 | ||||||||||
Interest & Other Items | 0.55 | 0.04 | 0.10 | 0.07 | 2.04 | 2.06 | 1.56 | 1.41 | 10.41 | 12.27 | ||||||||||
PBT | 117.99 | 132.27 | 156.81 | 152.05 | 131.48 | 112.00 | 152.10 | 181.22 | 199.86 | 207.01 | ||||||||||
Taxes & Other Items | 41.76 | 43.71 | 56.11 | 46.63 | 35.30 | 30.35 | 39.79 | 45.99 | 48.77 | 55.76 | ||||||||||
Net Income | 76.23 | 88.56 | 100.70 | 105.42 | 96.18 | 81.65 | 112.31 | 135.23 | 151.09 | 151.25 | ||||||||||
EPS | 76.23 | 88.92 | 101.60 | 107.82 | 99.66 | 84.60 | 116.37 | 140.12 | 156.55 | 156.72 | ||||||||||
DPS | 25.00 | 27.00 | 30.00 | 30.00 | 27.00 | 27.00 | 28.00 | 130.00 | 100.00 | 100.00 | ||||||||||
Payout ratio | 0.33 | 0.30 | 0.30 | 0.28 | 0.27 | 0.32 | 0.24 | 0.93 | 0.64 | 0.64 |
Company Updates
Peers & Comparison
FinancialsStock Exchanges & Ratings
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
ICRA Ltd | 40.32 | 6.21 | 1.58% |
BSE Ltd | 82.09 | 18.50 | 0.32% |
CRISIL Ltd | 60.91 | 18.32 | 0.98% |
Central Depository Services (India) Ltd | 76.81 | 21.36 | 0.71% |
Price Comparison
Compare ICRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding ICRA Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Aditya Birla Sun Life MNC Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.3724% | Percentage of the fund’s portfolio invested in the stock 3.65% | Change in the portfolio weight of the stock over the last 3 months 0.42% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/68 (+3) |
Aditya Birla Sun Life ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9265% | Percentage of the fund’s portfolio invested in the stock 0.69% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/73 (-7) |
JM Flexicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5017% | Percentage of the fund’s portfolio invested in the stock 2.02% | Change in the portfolio weight of the stock over the last 3 months 0.38% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 46/84 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
ICRA has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 1.58%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹15.84 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹100.00
Ex DateEx Date
Jul 19, 2024
Cash Dividend
Ex DateEx DateJul 28, 2023
Dividend/Share
₹90.00
Ex DateEx Date
Jul 28, 2023
Cash Dividend
Ex DateEx DateJul 28, 2023
Dividend/Share
₹40.00
Ex DateEx Date
Jul 28, 2023
Cash Dividend
Ex DateEx DateJul 28, 2022
Dividend/Share
₹28.00
Ex DateEx Date
Jul 28, 2022
Cash Dividend
Ex DateEx DateJul 22, 2021
Dividend/Share
₹27.00
Ex DateEx Date
Jul 22, 2021
ICRA announced the cessation of Arun Duggal and Ranjana Agarwal as Independent Directors of the Company with effect from 11 November 2024 on completion of tenure. Powered by Capital Market - Live
Net profit of ICRA rose 15.58% to Rs 36.72 crore in the quarter ended September 2024 as against Rs 31.77 crore during the previous quarter ended September 2023. Sales rose 20.29% to Rs 126.12 crore in the quarter ended September 2024 as against Rs 104.85 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales126.12104.85 20 OPM %32.7132.47 - PBDT60.9750.11 22 PBT56.9547.27 20 NP36.7231.77 16 Powered by Capital Market - Live
ICRA will hold a meeting of the Board of Directors of the Company on 25 October 2024.Powered by Capital Market - Live
Core growth drops to 20-month low of 4 per cent
Budget 2024: Indexation Benefit Removed For Properties Bought After 2001, Government Clarifies
The domestic equity benchmarks ended with minor losses on Tuesday after the Budget for 2024-25 was laid down in the Parliament by the Finance Minister. The Nifty settled below the 24,500 level after hitting the day's high of 24,582.55 in early trade. FMCG, consumer durables and media stocks advanced while realty, PSU Bank and financial services shares declined. As per provisional closing, the barometer index, the S Rs 3 lakh to Rs 7 lakh will be taxed at 5%; Rs 7 lakh to Rs 10 lakh will be taxed at 10%; Rs 10 lakh to Rs 12 lakh will be taxed at 15%; Rs 12 lakh to Rs 15 lakh will be taxed at 20%; and income above Rs 15 lakh will be taxed at 30%. 7. Revising capital gains tax: short-term gains at 20% on certain financial assets, long-term gains at 12.5% on all financial and non-financial assets, and increasing the exemption limit for capital gains to Rs 1.25 lakh per year. Listed financial assets held over a year will be long-term, while unlisted financial and non-financial assets need a two-year hold. Unlisted bonds, debentures, debt mutual funds, and market-linked debentures will be taxed at applicable rates regardless of the holding period. 8. Abolishing the angel tax for all classes of investors to boost investment and the startup ecosystem. 9. Proposing that income from buy-back of shares by companies be chargeable as dividend in the hands of the recipient investor, with the cost of such shares treated as a capital loss. 10. Increasing the rates of Securities Transaction Tax (STT) on the sale of options in securities from 0.0625% to 0.1% of the option premium, and on the sale of futures in securities from 0.0125% to 0.02% of the traded price. 11. Setting up a venture capital fund of Rs 1,000 crore to expand the space economy by five times in the next 10 years. 12. Introducing the New Pension Scheme (NPS)-Vatsalya, allowing parents and guardians to contribute for minors, which can be converted into a normal NPS account when the beneficiary reaches adulthood. 13. Digitizing land records in urban areas with GIS mapping. Overall, the budget aims to foster economic growth, reduce the fiscal deficit, and provide significant benefits to various sectors and the middle class. IPO Update: The initial public offer (IPO) of Sanstar received 2,58,97,63,200 bids for shares as against 3,75,90,000 shares on offer, according to stock exchange data at 15:20 IST on Tuesday (23 July 2024). The issue was subscribed 68.90 times. The issue opened for bidding on Friday (19 July 2024) and it will close on Tuesday (23 July 2024). The price band of the IPO is fixed between Rs 90 to Rs 95 per share. An investor can bid for a minimum of 150 equity shares and in multiples thereof. Buzzing Index: The Nifty Realty index fell 2.42% to 1,064.50. The index tumbled 5.48% in the four trading sessions. Macrotech Developers (down 4.73%), Sunteck Realty (down 4.56%), Brigade Enterprises (down 3.78%), Oberoi Realty (down 3.42%) and Godrej Properties (down 2.66%), DLF (down 2.55%), Sobha (down 0.78%), Prestige Estates Projects (down 0.77%), Mahindra Lifespace Developers (down 0.03%) slipped. On the other hand, Phoenix Mills (up 1.39%) edged higher. Stocks in Spotlight: Coforge added 1.69%. The IT company's consolidated net profit fell 40.45% to Rs 133.2 crore in Q1 FY25 as compared to Rs 223.7 crore in Q4 FY24. However, Revenue from operations increased 1.79% to Rs 2,400.8 crore in Q1 FY25 as compared to Rs 2,358.5 crore reported in the preceding quarter same year. ICRA shed 0.48% after the rating agency's net profit tumbled 11.88% to Rs 35.51 crore in Q1 FY25 as against with Rs 40.30 crore posted in Q1 FY24. ICRA's revenue from operartions stood at Rs 114.81 crore during the quarter, registering a growth of 11.78% as against with Rs 102.71 crore posted in the corresponding quarter previous year. Gensol Engineering was locked in 5% upper circuit after the company announced that it has emerged as winning bidder for 116 MW (150 MWp) of solar projects in Gujarat with approx. EPC revenue of Rs 600 crore. Suzlon Energy was locked in 5% upper circuit after the company reported consolidated net profit of Rs 302.29 crore in Q1 FY25, steeply higher than Rs 100.90 crore posted in Q1 FY24. Revenue from operations climbed 49.60% year on year (YoY) to Rs 2,015.98 crore in the quarter ended 30 June 2024. Global Markets: European stocks advanced while Asian stocks traded mixed on Tuesday, Singapore's consumer price index rose 2.4% year on year for June this compares to a 3.1% rise in May. The country's core inflation, strips out prices of accommodation and private transport. On Monday, Wall Street rally fueled by strong earnings reports from major tech companies. Taiwan's market, led by semiconductor stocks, snapped a five-day losing streak. This surge follows gains on Monday in the US, where the S&P 500 rose over 1% and the tech-heavy Nasdaq jumped 1.6%. Both indexes were recovering from their worst weekly performance since April. Investors seemed unfazed by the news of President Biden exiting the presidential race, instead focusing on upcoming earnings reports from tech giants Tesla and Alphabet. Both companies' stocks saw significant gains on Monday.Powered by Capital Market - Live
ICRA Q1 PAT declines 11% YoY to Rs 35 cr
ICRA's revenue from operartions stood at Rs 114.81 crore during the quarter, registering a growth of 11.78% as against with Rs 102.71 crore posted in the corresponding quarter previous year. Profit before tax (PBT) for the quarter was at Rs 47.20 crore, down by 5.11% as against Rs 49.74 crore in the same period last year. During the quarter, ratings revenue up 8.9% year on year. In Q1 FY25, the credit market was muted with a sharp dip of 35.1% YoY in bond issuances with the NBFC segment seeing a sharp dip of 39.1% YoY on a high base of corresponding quarter of the previous year. Tight liquidity and slow deposit growth had some impact on the bank credit growth though it continued to grow on a high base of last year. ICRA's revenue growth reflects these trends as the headwinds in the bonds segment were offset by growth in securitisation and bank credit. In Q1 FY25, analytics revenue increased by 16% year on year. Analytics revenue was driven by growth across all businesses. The revenue growth was also supported by the impact of consolidation of D2K technologies, which showed a healthy performance on the back of a growing market for risk solutions in banking. The credit rating firm expects the gross domestic product (GDP) growth to print below 6.5% in the first half of this fiscal, before improving to 7.1% - 7.2% in H2 FY2025, aided by back-ended Government capex, a likely pick-up in private capex, and improved rural demand if the rest of the monsoon season turns out to be favourable. Overall, ICRA expects the gross value added (GVA) and GDP growth at 6.5% and 6.8%, respectively, for FY2025. On standalone basis, the company's net profit stood at Rs 31.31 crore in Q1 FY25, registering a growth of 4.64% year on year. Revenue from operations was at Rs 63.20 crore in Q1 FY25, up 8.6% as against with Rs 58.16 crore posted in Q1 FY24. Ramnath Krishnan, MD, & group CEO, ICRA, said, ICRA's businesses showed strong resilience and grew in the first quarter despite a transient dip in the economic activities due to general elections and uneven progress of the monsoon. As we embark on our new business on ESG ratings and integrate the recently acquired D2K Technologies, we remain confident that these initiatives will enhance our value proposition and drive sustainable growth. ICRA is one of the leading credit rating agencies in India, which offers, through its subsidiaries, rating services in Nepal and Sri Lanka. It also offers outsourcing, information and consulting services through its subsidiaries. Shares of ICRA shed 0.77% to currently trade at Rs 5,743.60 on the BSE.Powered by Capital Market - Live
ICRA consolidated net profit declines 11.88% in the June 2024 quarter
Net profit of ICRA declined 11.88% to Rs 35.52 crore in the quarter ended June 2024 as against Rs 40.31 crore during the previous quarter ended June 2023. Sales rose 11.79% to Rs 114.82 crore in the quarter ended June 2024 as against Rs 102.71 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales114.82102.71 12 OPM %30.6433.71 - PBDT50.9252.06 -2 PBT47.2149.74 -5 NP35.5240.31 -12 Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 6.92%, vs industry avg of 17.42%
Increasing Market Share
Over the last 5 years, market share increased from 9.58% to 11.16%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 7.46%, vs industry avg of 16.9%