James Warren Tea Ltd
JAMESWARRENJames Warren Tea Ltd
JAMESWARREN
Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
LowUndervalued compared to the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 4.49 | 1.78 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.87 | 10.10 | 1.48% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The Company is primarily engaged in the cultivation, manufacturing and selling of tea in India and abroad. The Company’s estates are located in the belt of the South Bank in Upper Assam.
Peers
Compare with peersGodrej Agrovet Ltd
Gujarat Ambuja Exports Ltd
Sanstar Ltd
GRM Overseas Ltd
AVT Natural Products Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 164.83 | 129.06 | 121.35 | 148.97 | 145.80 | 148.54 | 116.44 | 141.78 | 142.30 | 168.98 | ||||||||||
Raw Materials | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129.65 | ||||||||||
| Power & Fuel Cost | 12.14 | 10.85 | 9.74 | 10.73 | 11.33 | 10.00 | 8.49 | 19.59 | 16.50 | |||||||||||
| Employee Cost | 83.19 | 78.83 | 80.83 | 97.74 | 95.55 | 81.09 | 70.22 | 83.20 | 90.00 | |||||||||||
| Selling & Administrative Expenses | 15.20 | 16.64 | 14.36 | 14.19 | 11.95 | 10.97 | 12.04 | 13.77 | 13.87 | |||||||||||
| Operating & Other expenses | 21.39 | 17.60 | 16.78 | 17.59 | 19.51 | 12.88 | 13.51 | 12.40 | 17.65 | |||||||||||
EBITDA | 32.91 | 5.12 | -0.36 | 8.72 | 7.46 | 33.60 | 12.18 | 12.82 | 4.28 | 39.33 | ||||||||||
| Depreciation/Amortization | 3.41 | 3.07 | 3.12 | 3.07 | 3.20 | 2.95 | 2.78 | 2.86 | 2.75 | 2.73 | ||||||||||
| PBIT | 29.50 | 2.05 | -3.48 | 5.65 | 4.26 | 30.65 | 9.40 | 9.96 | 1.53 | 36.60 | ||||||||||
| Interest & Other Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
| PBT | 29.49 | 2.05 | -3.48 | 5.65 | 4.26 | 30.65 | 9.40 | 9.96 | 1.53 | 36.60 | ||||||||||
| Taxes & Other Items | 2.10 | 2.04 | -0.95 | 1.61 | 1.25 | 1.70 | 1.15 | 0.49 | -0.36 | 2.49 | ||||||||||
| Net Income | 27.39 | 0.01 | -2.53 | 4.04 | 3.01 | 28.95 | 8.25 | 9.47 | 1.89 | 34.11 | ||||||||||
| EPS | 22.82 | 0.01 | -2.38 | 4.34 | 3.70 | 47.37 | 17.11 | 21.52 | 4.67 | 92.19 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAgro Products
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| James Warren Tea Ltd | 81.08 | 1.78 | — |
| Godrej Agrovet Ltd | 38.88 | 4.79 | 1.37% |
| Gujarat Ambuja Exports Ltd | 16.05 | 2.00 | 0.29% |
| Sanstar Ltd | 30.30 | 7.97 | — |
Price Comparison
Compare JAMESWARREN with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 2.28%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
JAMESWARREN has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet profit of James Warren Tea rose 126.54% to Rs 37.56 crore in the quarter ended September 2024 as against Rs 16.58 crore during the previous quarter ended September 2023. Sales rose 51.12% to Rs 75.38 crore in the quarter ended September 2024 as against Rs 49.88 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales75.3849.88 51 OPM %51.1522.45 - PBDT41.4918.45 125 PBT40.7817.75 130 NP37.5616.58 127 Powered by Capital Market - Live
James Warren Tea will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
James Warren Tea announced that the Annual General Meeting (AGM) of the company will be held on 12 September 2024.Powered by Capital Market - Live
James Warren Tea announced that the Annual General Meeting (AGM) of the company will be held on 12 September 2024.Powered by Capital Market - Live
Net profit of James Warren Tea reported to Rs 9.70 crore in the quarter ended June 2024 as against net loss of Rs 1.55 crore during the previous quarter ended June 2023. Sales rose 27.07% to Rs 30.89 crore in the quarter ended June 2024 as against Rs 24.31 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales30.8924.31 27 OPM %30.33-15.34 - PBDT11.35-0.67 LP PBT10.71-1.35 LP NP9.70-1.55 LP Powered by Capital Market - Live
James Warren Tea will hold a meeting of the Board of Directors of the Company on 8 August 2024.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -0.91%, vs industry avg of 6.37%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.78% to 0.42%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -14.1%, vs industry avg of 2.76%