JSW Infrastructure Ltd
JSWINFRAJSW Infrastructure Ltd
JSWINFRA![](https://assets.tickertape.in/sector-icons/industrials.png)
![](https://assets.tickertape.in/sector-icons/midcap.png)
![](https://assets.tickertape.in/sector-icons/high_risk.png)
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
57.25 | 7.84 | 0.18% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
52.08 | 7.46 | 0.45% |
Forecast & Ratings
Detailed Forecast from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
JSW Infrastructure Limited focuses on port services, including marine services, stevedoring, storage, and evacuation services.
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 739.33 | 946.13 | 1,074.77 | 1,181.59 | 1,237.37 | 1,678.26 | 2,378.74 | 3,372.85 | 4,032.30 | 4,217.77 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,866.69 | ||||||||||
Power & Fuel Cost | 9.41 | 29.76 | 34.45 | 38.07 | 35.78 | 62.41 | 91.60 | 125.01 | 160.89 | |||||||||||
Employee Cost | 44.21 | 60.23 | 56.96 | 59.62 | 74.67 | 111.35 | 149.65 | 229.96 | 284.64 | |||||||||||
Selling & Administrative Expenses | 9.86 | 61.75 | 49.57 | 53.99 | 118.90 | 486.03 | 114.38 | 97.36 | 121.07 | |||||||||||
Operating & Other expenses | 174.55 | 226.45 | 269.28 | 398.35 | 294.60 | 127.34 | 808.00 | 1,122.22 | 1,231.73 | |||||||||||
EBITDA | 501.30 | 567.94 | 664.51 | 631.56 | 713.42 | 891.13 | 1,215.11 | 1,798.30 | 2,233.97 | 2,351.08 | ||||||||||
Depreciation/Amortization | 141.65 | 82.17 | 157.14 | 170.59 | 201.86 | 270.66 | 369.51 | 391.22 | 436.48 | 476.32 | ||||||||||
PBIT | 359.65 | 485.77 | 507.37 | 460.97 | 511.56 | 620.47 | 845.60 | 1,407.08 | 1,797.49 | 1,874.76 | ||||||||||
Interest & Other Items | 81.92 | 90.21 | 129.89 | 177.14 | 277.46 | 227.86 | 419.62 | 596.08 | 332.46 | 430.54 | ||||||||||
PBT | 277.73 | 395.56 | 377.48 | 283.83 | 234.10 | 392.61 | 425.98 | 811.00 | 1,465.03 | 1,444.22 | ||||||||||
Taxes & Other Items | 38.33 | 85.18 | 109.79 | 17.12 | 43.69 | 101.24 | 98.04 | 71.16 | 309.12 | 316.71 | ||||||||||
Net Income | 239.40 | 310.38 | 267.69 | 266.71 | 190.41 | 291.37 | 327.94 | 739.84 | 1,155.91 | 1,127.51 | ||||||||||
EPS | 1.40 | 1.83 | 1.52 | 1.46 | 1.05 | 1.62 | 1.81 | 4.01 | 5.83 | 5.37 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
Company Updates
Annual report
PDFPeers & Comparison
IndustrialsPorts
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
JSW Infrastructure Ltd | 55.85 | 7.84 | 0.18% |
Adani Ports and Special Economic Zone Ltd | 39.75 | 5.90 | — |
Gujarat Pipavav Port Ltd | 32.71 | 4.84 | 3.15% |
Natura Hue Chem Ltd | 24.23 | 0.30 | — |
Price Comparison
Compare JSWINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.81%
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding JSW Infrastructure Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2483% | Percentage of the fund’s portfolio invested in the stock 1.03% | Change in the portfolio weight of the stock over the last 3 months 0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 18/210 (+7) |
Nippon India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1716% | Percentage of the fund’s portfolio invested in the stock 1.35% | Change in the portfolio weight of the stock over the last 3 months 0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 54/100 (+1) |
TATA MUTUAL FUND MID CAP GROWTH DIRECT GROWTH OPEN ENDED Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1628% | Percentage of the fund’s portfolio invested in the stock 2.35% | Change in the portfolio weight of the stock over the last 3 months 0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/71 (+5) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹0.55
Ex DateEx Date
Jul 19, 2024
The headline equity indices extended losses and hit the day's low in mid-afternoon trade. The Nifty traded below the 24,550 mark after hitting the day's high of 24,854.80 in early trade. Auto shares witnessed profit booking after advancing in the past three trading sessions. At 14:30 IST, the barometer index, the S&P BSE Sensex, was down 697.68 points or 0.87% to 80,646.41. The Nifty 50 index declined 254.50 points or 1.03% to 24,546.35. The Sensex and Nifty clocked an all-time high of 81,587.76 and 24,854.80, respectively in early trade. The broader market underperformed the frontline indices. The S&P BSE Mid-Cap index slumped 2.24% and the S&P BSE Small-Cap index fell 2.02%. Sellers outnumbered buyers. On the BSE, 909 shares rose and 2,968 shares fell. A total of 103 shares were unchanged. Buzzing Index: The Nifty Auto index declined 1.97% to 25,073.75. The index rallied 1.17% in past three consecutive trading sessions. Samvardhana Motherson International (down 5.1%), Apollo Tyres (down 3.78%), MRF (down 3.03%), Bosch (down 2.85%), Tata Motors-DVR (down 2.65%), Tata Motors (down 2.51%), Bajaj Auto (down 2.09%), Eicher Motors (down 1.83%), Mahindra & Mahindra (down 1.79%) and Hero MotoCorp (down 1.77%) declined. Numbers to Track: The yield on India's 10-year benchmark federal paper was up 1.78% to 7.090 as compared with previous close 6.966. In the foreign exchange market, the rupee edged lower against the dollar. The partially convertible rupee was hovering at 83.6450, compared with its close of 83.6375 during the previous trading session. MCX Gold futures for 5 August 2024 settlement was down 0.90% to Rs 73,490. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was up 0.14% to 104.32. The United States 10-year bond yield grew 0.29% to 4.199. In the commodities market, Brent crude for September 2024 settlement added 04 cents or 0.05% to $85.15 a barrel. Stocks in Spotlight: JSW Infrastructure dropped 5.40% after the company reported 8.87% fall in net profit to Rs 292.44 crore in Q1 FY25 as against Rs 320.89 crore recorded in Q1 FY24. Revenue from operations fell 2.98% quarter on quarter (QoQ) to Rs 2,461.9 crore in the quarter ended 30 June 2024. L&T Technology Services (LTTS) rose 1.29%. The company's consolidated net profit fell 8.01% to Rs 313.6 crore in Q1 FY25 as compared with Rs 313.6 crore in Q4 FY24. Revenue from operations fell 2.98% quarter on quarter (QoQ) to Rs 2,461.9 crore in the quarter ended 30 June 2024. Powered by Capital Market - Live
Net profit of JSW Infrastructure declined 8.87% to Rs 292.44 crore in the quarter ended June 2024 as against Rs 320.89 crore during the previous quarter ended June 2023. Sales rose 14.99% to Rs 1009.77 crore in the quarter ended June 2024 as against Rs 878.10 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1009.77878.10 15 OPM %50.9751.40 - PBDT526.22507.23 4 PBT391.64412.49 -5 NP292.44320.89 -9 Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 27.83%, vs industry avg of 18.52%
Increasing Market Share
Over the last 5 years, market share increased from 8.29% to 12.1%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 34.08%, vs industry avg of 16.42%