JSW Infrastructure Ltd
JSWINFRAJSW Infrastructure Ltd
JSWINFRAPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
52.12 | 7.88 | 0.18% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.96 | 6.90 | 0.56% |
Forecast & Ratings
Detailed Forecast from 10 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
JSW Infrastructure Limited focuses on port services, including marine services, stevedoring, storage, and evacuation services.
Investor Presentation
View olderGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 739.33 | 946.13 | 1,074.77 | 1,181.59 | 1,237.37 | 1,678.26 | 2,378.74 | 3,372.85 | 4,032.30 | 4,410.48 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,951.37 | ||||||||||
Power & Fuel Cost | 9.41 | 29.76 | 34.45 | 38.07 | 35.78 | 62.41 | 91.60 | 125.01 | 160.89 | |||||||||||
Employee Cost | 44.21 | 60.23 | 56.96 | 59.62 | 74.67 | 111.35 | 149.65 | 229.96 | 284.64 | |||||||||||
Selling & Administrative Expenses | 9.86 | 61.75 | 49.57 | 53.99 | 118.90 | 486.03 | 114.38 | 97.36 | 121.07 | |||||||||||
Operating & Other expenses | 174.55 | 226.45 | 269.28 | 398.35 | 294.60 | 127.34 | 808.00 | 1,122.22 | 1,231.73 | |||||||||||
EBITDA | 501.30 | 567.94 | 664.51 | 631.56 | 713.42 | 891.13 | 1,215.11 | 1,798.30 | 2,233.97 | 2,459.11 | ||||||||||
Depreciation/Amortization | 141.65 | 82.17 | 157.14 | 170.59 | 201.86 | 270.66 | 369.51 | 391.22 | 436.48 | 509.67 | ||||||||||
PBIT | 359.65 | 485.77 | 507.37 | 460.97 | 511.56 | 620.47 | 845.60 | 1,407.08 | 1,797.49 | 1,949.44 | ||||||||||
Interest & Other Items | 81.92 | 90.21 | 129.89 | 177.14 | 277.46 | 227.86 | 419.62 | 596.08 | 332.46 | 279.44 | ||||||||||
PBT | 277.73 | 395.56 | 377.48 | 283.83 | 234.10 | 392.61 | 425.98 | 811.00 | 1,465.03 | 1,670.00 | ||||||||||
Taxes & Other Items | 38.33 | 85.18 | 109.79 | 17.12 | 43.69 | 101.24 | 98.04 | 71.16 | 309.12 | 425.38 | ||||||||||
Net Income | 239.40 | 310.38 | 267.69 | 266.71 | 190.41 | 291.37 | 327.94 | 739.84 | 1,155.91 | 1,244.62 | ||||||||||
EPS | 1.40 | 1.83 | 1.52 | 1.46 | 1.05 | 1.62 | 1.81 | 4.01 | 5.83 | 5.93 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.55 | 0.55 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 |
Company Updates
Peers & Comparison
IndustrialsPorts
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
JSW Infrastructure Ltd | 56.12 | 7.88 | 0.18% |
Adani Ports and Special Economic Zone Ltd | 31.74 | 4.71 | 0.50% |
Gujarat Pipavav Port Ltd | 25.68 | 3.80 | 4.02% |
Natura Hue Chem Ltd | 27.96 | 0.34 | — |
Price Comparison
Compare JSWINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding JSW Infrastructure Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2433% | Percentage of the fund’s portfolio invested in the stock 0.92% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/221 (-1) |
Nippon India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1567% | Percentage of the fund’s portfolio invested in the stock 1.19% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/107 (+32) |
TATA MUTUAL FUND MID CAP GROWTH DIRECT GROWTH OPEN ENDED Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1487% | Percentage of the fund’s portfolio invested in the stock 2.15% | Change in the portfolio weight of the stock over the last 3 months -0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/75 (-4) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹0.55
Ex DateEx Date
Jul 19, 2024
JSW Infrastructure (JSWIL) announced plans to expand its cargo-handling capacity to 400 million tonnes per annum (MTPA) by FY30. The Company has an estimated capex of Rs 30,000 crores for FY25-30 to achieve 400 million tonnes per annum capacity. Key initiatives include: ' Brownfield projects: Capacity enhancements at Jaigarh, Dharamtar, and Goa. ' Greenfield developments: New ports at Jatadhar, Keni, and Murbe. ' Logistics integration: Acquisitions like Navkar Corporation and a slurry pipeline project to bolster its end-to-end logistics solutions. While JSWIL continues to benefit from its association with JSW Group companies, it has made significant progress in diversifying its customer base. The share of third-party cargo increased from 5% in FY19 to 48% in 1HFY25. The company aims for an equal mix of group and third-party customers, enhancing operational stability and profitability. In an effort to combat global warming and climate change, JSW Infrastructure has committed to curtail its direct GHG emissions and achieve net neutrality by 2050. Powered by Capital Market - Live
The key equity barometers continued to trade with small losses in morning trade. The Nifty slipped below the 24,250 mark. Auto shares declined after advancing in the previous trading session. At 10:30 ST, the barometer index, the S&P BSE Sensex, was down 331.17 points or 0.41% to 79,668.20. The Nifty 50 index declined 111.45 points or 0.46% to 24,227.70. In the broader market, the S&P BSE Mid-Cap index shed 0.42% and the S&P BSE Small-Cap index fell 0.23%. The market breadth was positive. On the BSE, 1,763 shares rose and 1,700 shares fell. A total of 166 shares were unchanged. Result Today: Maruti Suzuki India (down 2.01%), Cipla (down 2.85%), Adani Enterprises (up 1.11%), Adani Ports and Special Economic Zone (down 1.31%), Canara Bank (up 0.18%), SBI Cards and Payment Services (up 0.63%), Allied Blenders and Distillers (down 3.04%), Marico (up 0.79%), Container Corporation of India (up 0.76%), Deepak Fertilisers (up 0.50%), Edelweiss Financial Services (up 3.38%), Engineers India (down 0.28%), Five-Star Business Finance (up 0.37%), Genus Power Infrastructures (down 0.89%), Glaxosmithkline Pharma (up 0.17%), Godrej Agrovet (up 1.23%), HUDCO (up 0.26%), Laxmi Organic Industries (up 1.25%), MTAR Technologies (up 1.13%), Prestige Estates Projects (down 0.18%), Shriram Asset Management (down 0.51%), Star Health and Allied Insurance Company (down 0.25%), Symphony (up 0.58%), Voltas (up 1.85%) and Websol Energy System (up 1.25%) will announced their quarterly earnings later today. Buzzing Index: The Nifty Auto index fell 1.94% to 23,499.45. The index rose 0.69% in the past trading session. Bajaj Auto (down 3.21%), Tata Motors (down 2.77%), Mahindra & Mahindra (down 2.05%), Balkrishna Industries (down 1.91%), Hero MotoCorp (down 1.88%), Maruti Suzuki India (down 1.79%), Bosch (down 1.61%), Bharat Forge (down 1.45%), MRF (down 1.13%) and Samvardhana Motherson International (down 1.03%) edged lower. Stocks in Spotlight: JSW Infrastructure jumped 8.53% after the company's consolidated net profit jumped 40.04% to Rs 373.37 crore on 18.04% increase in revenue from operations to Rs 1001.36 crore in Q2 FY25 over Q2 FY24. Ideaforge Technology declined 7.53% after the company reported net loss of Rs 13.72 crore in Q2 FY25 as compared with net profit of Rs 0.89 crore in Q2 FY24. Revenue from operations increased 56.34% YoY to Rs 37.10 crore in Q2 FY25. Dixon Technologies (India) added 1.45% after the company informed that it has entered into memorandum of understanding (MOU) with Cellecor Gadgets to manufacture washing machines and its related components for Cellecor. Powered by Capital Market - Live
Profit before tax (PBT) rose 68.8% YoY to Rs 553.94 crore during the quarter ended 30 September 2024. EBITDA stood at Rs 607 crore, registering the growth of 21.6% as compared with Rs 499 crore in Q2 FY24. During the quarter, the company handled cargo volumes of 27.5 million tonnes which is higher by 16% over the last year. The volume increase was driven by the increased capacity utilisation at the coal terminals of Mangalore, Paradip and Ennore and the contribution from the acquisitions (PNP and Liquid Storage Terminal, UAE). Notably, the increase in the thirdparty volume was even stronger with 48% year-on-year growth and the share of Third Party in the overall volumes stood at 46% in Q2 FY25 as against 36% a year ago. Cash & cash equivalents was at Rs 4,501 crore during the quarter. JSW Infrastructure a part of JSW Group, is the second largest commercial port operator in India in terms of cargo handling capacity. It develops and operates ports and port terminals pursuant to port concessions.Powered by Capital Market - Live
Net profit of JSW Infrastructure rose 46.03% to Rs 371.51 crore in the quarter ended September 2024 as against Rs 254.40 crore during the previous quarter ended September 2023. Sales rose 18.04% to Rs 1001.36 crore in the quarter ended September 2024 as against Rs 848.31 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1001.36848.31 18 OPM %51.9853.30 - PBDT687.80428.67 60 PBT553.94328.16 69 NP371.51254.40 46 Powered by Capital Market - Live
JSW Infrastructure will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
JSW Infrastructure has received Letter of Intent from Maharashtra Maritime Board (MMB) for Development, Operation, Management and Maintenance of an All Weather and Multipurpose Port at village Murbe in Palghar District of Maharashtra on Public Private Partnership (PPP) basis - Design, Built, Own, Operate and Transfer (DBOOT) Model. The proposed Murbe port is designed to be an all-weather, multi-cargo commercial port. The proposed port is located near major highways such as the National Highway 8 & the State Highway (Boisar Road) and Rail Corridors such as the Delhi-Mumbai trunk rail route and the Dedicated Western Freight Corridor. Powered by Capital Market - Live
As per the terms of the contract, the company would develop, operate, manage and maintain an all-weather and multipurpose port at Murbe on public private partnership (PPP) basis ' design, built, own, operate and transfer (DBOOT) model. The LOI is valid for the period of 24 months, with a further extension clause. The royalty payable is based on per metric ton which will be escalated in the block period of 5 years. The contract is subject to fulfillment of the terms and condition stipulated therein. On meeting the terms & condition as stipulated in the LOI, MMB to enter into concession agreement (CA) for the said project. The CA will be valid 70 years. The proposed Murbe port is designed to be an all-weather, multi-cargo commercial port. The proposed port is located near major highways such as the National Highway 8 & the State Highway (Boisar Road) and Rail Corridors such as the Delhi-Mumbai trunk rail route and the Dedicated Western Freight Corridor. The Murbe greenfield project aligns with the company's FY2030 growth plan to increase capacity from 170 million tonnes per annum (MTPA) to 400 MTPA. JSW Infrastructure a part of JSW Group, is the second largest commercial port operator in India in terms of cargo handling capacity. It develops and operates ports and port terminals pursuant to port concessions. On consolidated basis, the port operator has reported 8.87% fall in net profit to Rs 292.44 crore in Q1 FY25 as against Rs 320.89 crore recorded in Q1 FY24. Revenue from operations grew by 14.99% year on year (YoY) to Rs 1,009.77 crore in the quarter ended 30 June 2024. The scrip advanced 0.82% to currently trade at Rs 325.35 on the BSE. Powered by Capital Market - Live
JSW Infrastructure announced that Arun Maheshwari (DIN: 01380000) has step down from the position of Joint Managing Director and Chief Executive Officer and consequently as a Key Managerial Personnel of the Company, however he will continue to serve as a Non-Executive Director on the Board of the Company. This decision comes as he will be moving to a new role within the JSW group. He has also stepped down from the position of Joint Managing Director and consequently as Key Managerial Personnel of subsidiary company of the Company, i.e. South West Port.Powered by Capital Market - Live
JSW Infrastructure has taken delivery of a new, state']of']the']art dredger from Netherlands based IHC Dredging. This investment into the second dredger, aligns with the company'fs FY2030 growth plan to boost capacity from 170 Million Tonnes Per Annum (MTPA) to 400 MTPA. The new dredger will support both greenfield and brownfield expansion projects at multiple ports of the company.Powered by Capital Market - Live
This investment into the second Dredger aligns with the company's FY2030 growth plan to boost capacity from 170 million tonnes per annum (MTPA) to 400 MTPA. The new dredger will support both greenfield and brownfield expansion projects at multiple ports of the company. JSW Infrastructure a part of JSW Group, is the second largest commercial port operator in India in terms of cargo handling capacity. It develops and operates ports and port terminals pursuant to port concessions. On consolidated basis, the port operator has reported 8.87% fall in net profit to Rs 292.44 crore in Q1 FY25 as against Rs 320.89 crore recorded in Q1 FY24. Revenue from operations grew by 14.99% year on year (YoY) to Rs 1,009.77 crore in the quarter ended 30 June 2024. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 27.83%, vs industry avg of 18.52%
Increasing Market Share
Over the last 5 years, market share increased from 8.29% to 12.1%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 34.08%, vs industry avg of 16.42%