Kalpataru Projects International Ltd
KPILKalpataru Projects International Ltd
KPILPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
41.75 | 4.28 | 0.59% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
22.20 | 3.36 | 1.31% |
Forecast & Ratings
Detailed Forecast from 16 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Kalpataru Power Transmission Limited is an engineering, procurement and construction (EPC) contracting company. The Company manufactures metal frameworks or skeletons for construction and parts, such as towers, masts, trusses and bridges.
Investor Presentation
View olderPeers
Compare with peersAdani Energy Solutions Ltd
Reliance Infrastructure Ltd
Transrail Lighting Ltd
Skipper Ltd
Advait Energy Transitions Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,166.44 | 7,536.47 | 8,734.29 | 10,887.99 | 12,723.94 | 13,226.10 | 15,051.23 | 16,526.35 | 19,690.42 | 20,456.57 | ||||||||||
Raw Materials | 2,714.01 | 2,929.70 | 3,766.51 | 4,470.43 | 5,329.84 | 4,745.01 | 6,421.34 | 6,983.77 | 8,187.39 | 18,690.38 | ||||||||||
Power & Fuel Cost | 23.52 | 67.74 | 85.93 | 103.25 | 128.64 | 133.93 | 160.41 | 252.28 | 324.23 | |||||||||||
Employee Cost | 551.76 | 549.10 | 638.15 | 784.77 | 996.54 | 1,041.36 | 1,299.08 | 1,446.88 | 1,717.63 | |||||||||||
Selling & Administrative Expenses | 491.16 | 572.40 | 462.51 | 566.58 | 582.82 | 661.00 | 672.92 | 792.11 | 822.92 | |||||||||||
Operating & Other expenses | 2,566.67 | 2,472.88 | 2,655.57 | 3,504.48 | 4,095.47 | 4,794.39 | 4,928.30 | 5,396.87 | 6,759.89 | |||||||||||
EBITDA | 819.32 | 944.65 | 1,125.62 | 1,458.48 | 1,590.63 | 1,850.41 | 1,569.18 | 1,654.44 | 1,878.36 | 1,766.19 | ||||||||||
Depreciation/Amortization | 186.16 | 180.53 | 191.51 | 210.94 | 339.64 | 373.45 | 350.78 | 391.75 | 473.29 | 476.51 | ||||||||||
PBIT | 633.16 | 764.12 | 934.11 | 1,247.54 | 1,250.99 | 1,476.96 | 1,218.40 | 1,262.69 | 1,405.07 | 1,289.68 | ||||||||||
Interest & Other Items | 461.90 | 469.33 | 473.18 | 486.28 | 603.30 | 531.71 | 521.99 | 621.17 | 703.88 | 560.59 | ||||||||||
PBT | 171.26 | 294.79 | 460.93 | 761.26 | 647.69 | 945.25 | 696.41 | 641.52 | 701.19 | 729.09 | ||||||||||
Taxes & Other Items | 61.23 | 108.34 | 180.24 | 294.51 | 258.10 | 274.23 | 156.11 | 200.77 | 191.58 | 204.76 | ||||||||||
Net Income | 110.03 | 186.45 | 280.69 | 466.75 | 389.59 | 671.02 | 540.30 | 440.75 | 509.61 | 524.33 | ||||||||||
EPS | 7.17 | 12.15 | 18.29 | 30.41 | 25.28 | 44.20 | 36.28 | 28.31 | 31.37 | 32.28 | ||||||||||
DPS | 1.50 | 2.00 | 2.50 | 3.00 | 3.50 | 10.00 | 6.50 | 7.00 | 8.00 | 8.00 | ||||||||||
Payout ratio | 0.21 | 0.16 | 0.14 | 0.10 | 0.14 | 0.23 | 0.18 | 0.25 | 0.26 | 0.25 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
UtilitiesPower Infrastructure
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Kalpataru Projects International Ltd | 42.96 | 4.28 | 0.59% |
Adani Energy Solutions Ltd | 86.75 | 7.20 | — |
Reliance Infrastructure Ltd | -7.90 | 0.92 | — |
Transrail Lighting Ltd | 36.71 | 7.51 | — |
Price Comparison
Compare KPIL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.72%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.70%
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.01%
Top 5 Mutual Funds holding Kalpataru Projects International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.1143% | Percentage of the fund’s portfolio invested in the stock 2.71% | Change in the portfolio weight of the stock over the last 3 months -0.96% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/61 (-3) |
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1950% | Percentage of the fund’s portfolio invested in the stock 1.42% | Change in the portfolio weight of the stock over the last 3 months -0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/92 (-2) |
SBI Energy Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9307% | Percentage of the fund’s portfolio invested in the stock 4.03% | Change in the portfolio weight of the stock over the last 3 months 1.96% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/33 (+9) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KPIL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.59%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹5.94 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 28, 2024
Dividend/Share
₹8.00
Ex DateEx Date
Jun 28, 2024
Cash Dividend
Ex DateEx DateJul 6, 2023
Dividend/Share
₹7.00
Ex DateEx Date
Jul 6, 2023
Cash Dividend
Ex DateEx DateJul 27, 2022
Dividend/Share
₹6.50
Ex DateEx Date
Jul 27, 2022
Cash Dividend
Ex DateEx DateJul 7, 2021
Dividend/Share
₹1.50
Ex DateEx Date
Jul 7, 2021
Cash Dividend
Ex DateEx DateFeb 17, 2021
Dividend/Share
₹8.50
Ex DateEx Date
Feb 17, 2021
The company bagged orders in the transmission & distribution (T&D) business in the overseas market, orders in the railway business in India, and orders in the buildings & factories (B&F) business in India. Manish Mohnot, MD & CEO of Kalpataru Projects International, said, 'We are pleased with the strong momentum in order inflows, which has significantly strengthened our order book, with YTD inflows now exceeding Rs 17,300 crore. Notably, 85% of these orders come from our core T&D and B&F businesses. The T&D business has grown steadily in the last three quarters, while the B&F business has strengthened its leadership with new and repeat orders. These achievements further bolster our confidence in achieving sustainable and profitable growth, driven by our robust expertise and leadership in the market.' Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in the EPC segment, mainly in the power T&D segment, railway infrastructure, and oil & gas infrastructure, and has a presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit jumped 41.2% to Rs 125.50 crore on a 9.1% increase in net sales to Rs 4,929.93 crore in Q2 FY25 over Q2 FY24. Shares of Kalpataru Projects International (KPIL) rose 0.16% to Rs 1,299.15 on the BSE. Powered by Capital Market - Live
Kalpataru Projects International (KPIL) has successfully completed its Rs 1,000 crore Qualified Institutions Placement (QIP). This marks the first equity raise by KPIL in over a last decade. The QIP witnessed an overwhelming response from a diverse group of investors including domestic mutual funds, foreign investment funds and insurance companies. This significant milestone underlines KPIL's strong credentials in the global EPC space and highlights investors' confidence in the robust outlook for the power transmission and civil infrastructure sector. Powered by Capital Market - Live
Kalpataru Projects International has allotted 83,26,394 equity shares to qualified institutional buyers at the issue price of Rs 1,201 per equity share (including a premium of Rs 1,199 per equity share), which includes a discount of Rs 13.98 per equity share (1.15% of the floor price, as determined in terms of the SEBI ICDR Regulations) to the floor price, aggregating to Rs 999.99 crore, pursuant to the QIP Issue. Powered by Capital Market - Live
The company's board authorized and declared the opening of the issue on Thursday, 12 December 2024. The floor price of Rs 1,214.98 is at a discount of 5.45% to the previous day's closing price of Rs 1284.95 on the BSE. The company may offer a discount of not more than 5% on the floor price so calculated for the issue. The issue price will be determined by the company in consultation with the bookrunning lead manager appointed for the issue. Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit jumped 41.2% to Rs 125.50 crore on a 9.1% increase in net sales to Rs 4,929.93 crore in Q2 FY25 over Q2 FY24. The scrip declined 0.58% to Rs 1,277.55 on the BSE.Powered by Capital Market - Live
Kalpataru Projects International (KPIL), along with its international subsidiaries have secured new orders/notification of awards of Rs 2,174 crore. The details of the aforesaid new orders are as follows: 'h - Order for design & construction of elevated metro rail project in India 'h - Orders in the Transmission & Distribution (T&D) business in India and overseas market 'h - Residential Building project in IndiaPowered by Capital Market - Live
The civil construction company has received order for design orders in the transmission residential building project in India. Manish Mohnot, MD nearly 85% of order intake till date is from our T&D and B&F business.' Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit jumped 41.2% to Rs 125.50 crore on 9.1% increase in net sales to Rs 4,929.93 crore in Q2 FY25 over Q2 FY24. The scrip rose 0.02% to close at Rs 1,252.60 on the BSE. Powered by Capital Market - Live
The company has bagged orders in the Transmission nearly 56% of order intake till date is from our T&D business.' Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit fell 19.1% to Rs 93 crore on 8.2% increase in net sales to Rs 4,587 crore in Q1 FY25 over Q1 FY24. The scrip fell 3.89% to currently trade at Rs 1195.95 on the BSE. Powered by Capital Market - Live
Kalpataru Projects International (KPIL), along with its Joint Ventures (JVs) and international subsidiaries have secured new orders/notification of awards of Rs 2,273 crores. The details of the aforesaid new orders are as follows: 'h Orders in the Transmission & Distribution (T&D) business in India and overseas market 'h Residential Building projects in IndiaPowered by Capital Market - Live
Kalpataru Projects International has raised Rs. 200 crore by allotment of 20,000 NCDs of the face value of Rs. 1,00,000 each on private placement basis.Powered by Capital Market - Live
The company will issue 20,000 NCDs having face value of Rs 1 lakh each, aggregating to Rs 200 crore in one or more tranches. The deemed allotment date is 12 November 2024 and shall be redeemed on 12 November 2027. These debentures are proposed to be listed on Wholesale Debt Market Segment of BSE. Kalpataru Projects International (KPIL) is part of the Kalpataru Group, a diversified conglomerate with interests in EPC and real estate. KPIL is involved in EPC segment mainly in power T&D segment, railway infrastructure and oil & gas infrastructure and has presence in 70 countries. KPIL has extended its reach in the European market through its subsidiary Linjemontagei Grastorp AB in Sweden and Latin America through its subsidiary Fasttel Engenharia Ltda in Brazil. The company's consolidated net profit fell 19.1% to Rs 93 crore on 8.2% increase in net sales to Rs 4,587 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.58%, vs industry avg of 3.79%
Increasing Market Share
Over the last 5 years, market share increased from 20.28% to 28.47%