Kalpataru Projects International Ltd
KPILKalpataru Projects International Ltd
KPILPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
41.68 | 3.98 | 0.64% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
24.55 | 3.80 | 1.21% |
Forecast & Ratings
Detailed Forecast from 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Kalpataru Power Transmission Limited is an engineering, procurement and construction (EPC) contracting company. The Company manufactures metal frameworks or skeletons for construction and parts, such as towers, masts, trusses and bridges.
Peers
Compare with peersAdani Energy Solutions Ltd
Reliance Infrastructure Ltd
Skipper Ltd
Power and Instrumentation (Gujarat) Ltd
Neueon Towers Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,166.44 | 7,536.47 | 8,734.29 | 10,887.99 | 12,723.94 | 13,226.10 | 15,051.23 | 16,526.35 | 19,690.42 | 20,040.00 | ||||||||||
Raw Materials | 2,714.01 | 2,929.70 | 3,766.51 | 4,470.43 | 5,329.84 | 4,745.01 | 6,421.34 | 6,983.77 | 8,187.39 | 18,348.00 | ||||||||||
Power & Fuel Cost | 23.52 | 67.74 | 85.93 | 103.25 | 128.64 | 133.93 | 160.41 | 252.28 | 324.23 | |||||||||||
Employee Cost | 551.76 | 549.10 | 638.15 | 784.77 | 996.54 | 1,041.36 | 1,299.08 | 1,446.88 | 1,717.63 | |||||||||||
Selling & Administrative Expenses | 491.16 | 572.40 | 462.51 | 566.58 | 582.82 | 661.00 | 672.92 | 792.11 | 822.92 | |||||||||||
Operating & Other expenses | 2,566.67 | 2,472.88 | 2,655.57 | 3,504.48 | 4,095.47 | 4,794.39 | 4,928.30 | 5,396.87 | 6,759.89 | |||||||||||
EBITDA | 819.32 | 944.65 | 1,125.62 | 1,458.48 | 1,590.63 | 1,850.41 | 1,569.18 | 1,654.44 | 1,878.36 | 1,692.00 | ||||||||||
Depreciation/Amortization | 186.16 | 180.53 | 191.51 | 210.94 | 339.64 | 373.45 | 350.78 | 391.75 | 473.29 | 472.00 | ||||||||||
PBIT | 633.16 | 764.12 | 934.11 | 1,247.54 | 1,250.99 | 1,476.96 | 1,218.40 | 1,262.69 | 1,405.07 | 1,220.00 | ||||||||||
Interest & Other Items | 461.90 | 469.33 | 473.18 | 486.28 | 603.30 | 531.71 | 521.99 | 621.17 | 703.88 | 547.00 | ||||||||||
PBT | 171.26 | 294.79 | 460.93 | 761.26 | 647.69 | 945.25 | 696.41 | 641.52 | 701.19 | 673.00 | ||||||||||
Taxes & Other Items | 61.23 | 108.34 | 180.24 | 294.51 | 258.10 | 274.23 | 156.11 | 200.77 | 191.58 | 185.00 | ||||||||||
Net Income | 110.03 | 186.45 | 280.69 | 466.75 | 389.59 | 671.02 | 540.30 | 440.75 | 509.61 | 488.00 | ||||||||||
EPS | 7.17 | 12.15 | 18.29 | 30.41 | 25.28 | 44.20 | 36.28 | 28.31 | 31.37 | 30.04 | ||||||||||
DPS | 1.50 | 2.00 | 2.50 | 3.00 | 3.50 | 10.00 | 6.50 | 7.00 | 8.00 | 15.00 | ||||||||||
Payout ratio | 0.21 | 0.16 | 0.14 | 0.10 | 0.14 | 0.23 | 0.18 | 0.25 | 0.26 | 0.50 |
Company Updates
Peers & Comparison
UtilitiesPower Infrastructure
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Kalpataru Projects International Ltd | 39.91 | 3.98 | 0.64% |
Adani Energy Solutions Ltd | 113.84 | 9.45 | — |
Reliance Infrastructure Ltd | -5.80 | 0.67 | — |
Skipper Ltd | 59.88 | 6.37 | 0.02% |
Price Comparison
Compare KPIL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.35%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.89%
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.82%
Top 5 Mutual Funds holding Kalpataru Projects International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.0669% | Percentage of the fund’s portfolio invested in the stock 3.77% | Change in the portfolio weight of the stock over the last 3 months -0.21% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 2/64 (+1) |
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.8412% | Percentage of the fund’s portfolio invested in the stock 1.74% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/88 (-2) |
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.4942% | Percentage of the fund’s portfolio invested in the stock 0.82% | Change in the portfolio weight of the stock over the last 3 months -0.55% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 31/57 (-9) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KPIL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.64%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹6.39 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 28, 2024
Dividend/Share
₹8.00
Ex DateEx Date
Jun 28, 2024
Cash Dividend
Ex DateEx DateJul 6, 2023
Dividend/Share
₹7.00
Ex DateEx Date
Jul 6, 2023
Cash Dividend
Ex DateEx DateJul 27, 2022
Dividend/Share
₹6.50
Ex DateEx Date
Jul 27, 2022
Cash Dividend
Ex DateEx DateJul 7, 2021
Dividend/Share
₹1.50
Ex DateEx Date
Jul 7, 2021
Cash Dividend
Ex DateEx DateFeb 17, 2021
Dividend/Share
₹8.50
Ex DateEx Date
Feb 17, 2021
Net profit of Kalpataru Projects International declined 19.13% to Rs 93.00 crore in the quarter ended June 2024 as against Rs 115.00 crore during the previous quarter ended June 2023. Sales rose 8.16% to Rs 4587.00 crore in the quarter ended June 2024 as against Rs 4241.00 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales4587.004241.00 8 OPM %8.249.01 - PBDT256.00285.00 -10 PBT137.00165.00 -17 NP93.00115.00 -19 Powered by Capital Market - Live
Kalpataru Projects International has received reaffirmation in credit ratings from CRISIL as under: Long Term Bank facilities - CRISIL AA/Stable Short Term Bank facilities - CRISIL A1+ Commercial Paper - CRISIL A1+ Non-Convertible Debentures - CRISIL AA/StablePowered by Capital Market - Live
Kalpataru Projects International will hold a meeting of the Board of Directors of the Company on 29 July 2024.Powered by Capital Market - Live
Stocks to watch on May 31, 2023
Kalpataru Projects International promoters divest 6% stake for Rs 468 cr
Bulk Deals | Kalpataru Power Transmission promoters offload shares worth Rs 467.83 crore
Kalpataru Power trades lower after large trade. Promoter likely seller
Kalpataru Power Transmission rechristened as Kalpataru Projects International
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.58%, vs industry avg of 3.71%
Increasing Market Share
Over the last 5 years, market share increased from 20.24% to 29.76%