Keystone Realtors Ltd
RUSTOMJEEKeystone Realtors Ltd
RUSTOMJEE![](https://assets.tickertape.in/sector-icons/real_estate.png)
![](https://assets.tickertape.in/sector-icons/smallcap.png)
![](https://assets.tickertape.in/sector-icons/moderate_risk.png)
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
104.48 | 5.30 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
64.20 | 4.37 | 0.68% |
Forecast & Ratings
Detailed Forecast from 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Keystone Realtors Limited is a real estate developer company, which operates under the brand Rustomjee. The Company provides various residential buildings, premium gated estates, townships, corporate parks and various other real estate projects.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Prestige Estates Projects Ltd
Phoenix Mills Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,268.85 | 1,177.27 | 1,302.97 | 730.14 | 2,304.56 | 2,460.75 | ||||||
Raw Materials | 153.15 | 37.39 | 62.44 | 129.00 | 120.07 | 2,287.05 | ||||||
Power & Fuel Cost | 6.66 | 2.70 | 2.05 | 0.00 | 0.00 | |||||||
Employee Cost | 106.44 | 57.69 | 58.33 | 89.01 | 151.63 | |||||||
Selling & Administrative Expenses | 143.93 | 91.77 | 75.27 | 77.04 | 105.92 | |||||||
Operating & Other expenses | 665.07 | 556.95 | 893.70 | 286.77 | 1,735.09 | |||||||
EBITDA | 193.60 | 430.77 | 211.18 | 148.32 | 191.85 | 173.70 | ||||||
Depreciation/Amortization | 2.18 | 1.51 | 3.46 | 4.64 | 7.31 | 8.28 | ||||||
PBIT | 191.42 | 429.26 | 207.72 | 143.68 | 184.54 | 165.42 | ||||||
Interest & Other Items | 128.16 | 139.73 | 23.34 | 35.96 | 40.08 | 50.35 | ||||||
PBT | 63.26 | 289.53 | 184.38 | 107.72 | 144.46 | 115.07 | ||||||
Taxes & Other Items | 41.29 | -20.97 | 44.76 | 25.77 | 32.25 | 24.01 | ||||||
Net Income | 21.97 | 310.50 | 139.62 | 81.95 | 112.21 | 91.06 | ||||||
EPS | 2.20 | 31.04 | 13.96 | 7.66 | 9.85 | 8.00 | ||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | ||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Keystone Realtors Ltd | 84.79 | 5.30 | — |
DLF Ltd | 75.51 | 5.22 | 0.60% |
Macrotech Developers Ltd | 80.59 | 7.11 | 0.18% |
Godrej Properties Ltd | 110.00 | 7.74 | — |
Price Comparison
Compare RUSTOMJEE with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
May 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.72%
Top 5 Mutual Funds holding Keystone Realtors Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Quant Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.3881% | Percentage of the fund’s portfolio invested in the stock 1.82% | Change in the portfolio weight of the stock over the last 3 months 0.66% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 37/119 (-12) |
Tata Small Cap Fund-Direct Plan-Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0835% | Percentage of the fund’s portfolio invested in the stock 2.35% | Change in the portfolio weight of the stock over the last 3 months -0.37% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 15/54 (-3) |
Aditya Birla Sun Life Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2839% | Percentage of the fund’s portfolio invested in the stock 0.50% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 90/108 (-6) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
RUSTOMJEE has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Keystone Realtors announced that the Annual General Meeting (AGM) of the company will be held on 18 September 2024.Powered by Capital Market - Live
Net profit of Keystone Realtors declined 45.03% to Rs 25.82 crore in the quarter ended June 2024 as against Rs 46.97 crore during the previous quarter ended June 2023. Sales rose 55.23% to Rs 422.16 crore in the quarter ended June 2024 as against Rs 271.96 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales422.16271.96 55 OPM %9.8223.30 - PBDT39.7068.12 -42 PBT37.3066.69 -44 NP25.8246.97 -45 Powered by Capital Market - Live
Keystone Realtors will hold a meeting of the Board of Directors of the Company on 5 August 2024.Powered by Capital Market - Live
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 8.35%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant