LMW Ltd
LMWLMW Ltd
LMW
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 86.70 | 6.42 | 0.46% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 49.98 | 7.01 | 0.55% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
LMW Limited is a textile machinery manufacturer involved in the manufacturing and selling of textile spinning machinery, CNC machine tools, heavy castings, and aerospace components. Its business verticals include Foundry Division, Textile Machinery Division, Machine Tool Division, and Advanced Technology Centre. The company produces precision castings, textile spinning machinery, machine tools, and aerospace components.
Peers
Compare with peersCummins India Ltd
Thermax Limited
AIA Engineering Ltd
Carborundum Universal Ltd
Timken India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,956.34 | 2,587.66 | 2,750.44 | 2,814.20 | 1,668.50 | 1,806.11 | 3,239.29 | 4,866.98 | 4,839.38 | 3,757.68 | ||||||||||
Raw Materials | 1,814.59 | 1,557.97 | 1,620.07 | 1,618.98 | 924.62 | 1,057.51 | 2,057.94 | 3,083.79 | 2,945.41 | 3,390.77 | ||||||||||
| Power & Fuel Cost | 54.10 | 28.27 | 39.38 | 35.46 | 21.28 | 20.60 | 31.61 | 52.75 | 48.70 | |||||||||||
| Employee Cost | 253.65 | 256.37 | 275.49 | 315.54 | 241.81 | 260.57 | 331.45 | 379.90 | 412.06 | |||||||||||
| Selling & Administrative Expenses | 142.96 | 111.09 | 127.34 | 201.48 | 127.12 | 150.60 | 240.56 | 370.15 | 326.53 | |||||||||||
| Operating & Other expenses | 265.05 | 291.22 | 309.19 | 303.62 | 250.62 | 189.78 | 279.60 | 383.43 | 528.18 | |||||||||||
EBITDA | 425.99 | 342.74 | 378.97 | 339.12 | 103.05 | 127.05 | 298.13 | 596.96 | 578.50 | 366.91 | ||||||||||
| Depreciation/Amortization | 88.11 | 79.87 | 75.85 | 55.35 | 55.26 | 55.63 | 59.72 | 77.74 | 96.34 | 104.46 | ||||||||||
| PBIT | 337.88 | 262.87 | 303.12 | 283.77 | 47.79 | 71.42 | 238.41 | 519.22 | 482.16 | 262.45 | ||||||||||
| Interest & Other Items | 1.02 | 0.42 | 0.77 | 1.17 | 0.61 | 0.08 | 0.09 | 0.00 | 0.00 | — | ||||||||||
| PBT | 336.86 | 262.45 | 302.35 | 282.60 | 47.18 | 71.34 | 238.32 | 519.22 | 482.16 | 262.45 | ||||||||||
| Taxes & Other Items | 109.52 | 76.03 | 87.70 | 97.21 | 19.41 | 26.73 | 57.27 | 135.20 | 108.50 | 62.22 | ||||||||||
| Net Income | 227.34 | 186.42 | 214.65 | 185.39 | 27.77 | 44.61 | 181.05 | 384.02 | 373.66 | 200.23 | ||||||||||
| EPS | 201.78 | 167.78 | 195.93 | 171.35 | 25.99 | 41.76 | 169.47 | 359.47 | 349.77 | 187.43 | ||||||||||
| DPS | 40.00 | 35.00 | 40.00 | 35.00 | 10.00 | 10.00 | 40.00 | 98.50 | 75.00 | 75.00 | ||||||||||
| Payout ratio | 0.20 | 0.21 | 0.20 | 0.20 | 0.38 | 0.24 | 0.24 | 0.27 | 0.21 | 0.40 |
Company Updates
Peers & Comparison
IndustrialsIndustrial Machinery
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| LMW Ltd | 46.46 | 6.42 | 0.46% |
| Cummins India Ltd | 58.89 | 15.32 | 1.04% |
| Thermax Limited | 89.56 | 13.02 | 0.23% |
| AIA Engineering Ltd | 30.06 | 5.12 | 0.44% |
Price Comparison
Compare LMW with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding LMW Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.4428% | Percentage of the fund’s portfolio invested in the stock 0.26% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/301 (0) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8186% | Percentage of the fund’s portfolio invested in the stock 0.24% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 130/238 (+19) |
HSBC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7150% | Percentage of the fund’s portfolio invested in the stock 0.72% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/111 (0) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
LMW has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.46%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹4.62 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 24, 2024
Dividend/Share
₹75.00
Ex DateEx Date
Jul 24, 2024
Cash Dividend
Ex DateEx DateJul 24, 2023
Dividend/Share
₹98.50
Ex DateEx Date
Jul 24, 2023
Cash Dividend
Ex DateEx DateJul 15, 2022
Dividend/Share
₹40.00
Ex DateEx Date
Jul 15, 2022
Cash Dividend
Ex DateEx DateJul 13, 2021
Dividend/Share
₹10.00
Ex DateEx Date
Jul 13, 2021
Cash Dividend
Ex DateEx DateJul 16, 2020
Dividend/Share
₹10.00
Ex DateEx Date
Jul 16, 2020
Net profit of LMW declined 78.75% to Rs 24.46 crore in the quarter ended September 2024 as against Rs 115.11 crore during the previous quarter ended September 2023. Sales declined 41.76% to Rs 768.99 crore in the quarter ended September 2024 as against Rs 1320.42 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales768.991320.42 -42 OPM %4.1910.30 - PBDT61.94171.02 -64 PBT33.80147.38 -77 NP24.46115.11 -79 Powered by Capital Market - Live
Lakshmi Machine Works will hold a meeting of the Board of Directors of the Company on 28 October 2024.Powered by Capital Market - Live
Lakshmi Machine Works announced that the name of the company stands change to 'LMW' with effect from 25 September 2024. Powered by Capital Market - Live
Lakshmi Machine Works consolidated net profit declines 88.25% in the June 2024 quarter
Net profit of Lakshmi Machine Works declined 88.25% to Rs 11.02 crore in the quarter ended June 2024 as against Rs 93.80 crore during the previous quarter ended June 2023. Sales declined 43.49% to Rs 672.96 crore in the quarter ended June 2024 as against Rs 1190.82 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales672.961190.82 -43 OPM %1.979.14 - PBDT42.66145.17 -71 PBT16.25122.38 -87 NP11.0293.80 -88 Powered by Capital Market - Live
Stock Alert: GAIL, Tata Consumer Products, Torrent Power, Macrotech Developers, Indus Towers, Zaggle Prepaid
Lakshmi Machine Works consolidated net profit rises 75.53% in the December 2022 quarter
Lakshmi Machine Consolidated December 2022 Net Sales at Rs 1,221.58 crore, up 33.98% Y-o-Y
Lakshmi Machine Standalone September 2022 Net Sales at Rs 1,168.26 crore, up 47.43% Y-o-Y
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.45%, vs industry avg of 10.7%
Decreasing Market Share
Over the last 5 years, market share decreased from 4.19% to 4.06%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 15.05%, vs industry avg of 23.81%