Marathon Nextgen Realty Ltd
MARATHONMarathon Nextgen Realty Ltd
MARATHON
Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 17.95 | 3.12 | 0.16% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 66.75 | 4.50 | 0.67% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Marathon Nextgen Realty Limited is a holding company, engaged in the business of construction, development and sale of commercial and residential real estate projects. The Company focuses on the slum rehabilitation and high-end residential segment.
Investor Presentation
View olderPeers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Oberoi Realty Ltd
Prestige Estates Projects Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 242.52 | 242.74 | 69.93 | 82.91 | 249.43 | 223.15 | 344.22 | 758.94 | 745.84 | 725.64 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 455.22 | ||||||||||
| Power & Fuel Cost | 0.05 | 0.03 | 0.01 | 0.02 | 0.27 | 0.23 | 0.42 | 0.00 | 0.00 | |||||||||||
| Employee Cost | 3.52 | 3.63 | 3.93 | 5.00 | 10.11 | 5.76 | 10.42 | 12.64 | 13.54 | |||||||||||
| Selling & Administrative Expenses | 6.45 | 5.31 | 6.88 | 8.81 | 15.79 | 9.67 | 20.08 | 26.58 | 32.64 | |||||||||||
| Operating & Other expenses | 126.97 | 127.33 | 15.27 | 16.33 | 150.63 | 126.16 | 200.77 | 437.98 | 425.59 | |||||||||||
EBITDA | 105.53 | 106.44 | 43.84 | 52.75 | 72.63 | 81.33 | 112.53 | 281.74 | 274.07 | 270.42 | ||||||||||
| Depreciation/Amortization | 0.29 | 0.15 | 0.76 | 1.81 | 5.68 | 5.43 | 2.98 | 3.12 | 2.97 | 2.91 | ||||||||||
| PBIT | 105.24 | 106.29 | 43.08 | 50.94 | 66.95 | 75.90 | 109.55 | 278.62 | 271.10 | 267.51 | ||||||||||
| Interest & Other Items | 0.01 | 0.30 | 4.56 | 21.16 | 41.02 | 43.79 | 74.55 | 122.53 | 90.95 | 74.47 | ||||||||||
| PBT | 105.23 | 105.99 | 38.52 | 29.78 | 25.93 | 32.11 | 35.00 | 156.09 | 180.15 | 193.04 | ||||||||||
| Taxes & Other Items | 21.87 | 21.85 | -0.22 | -1.71 | 1.85 | 16.91 | -3.51 | 35.11 | 13.68 | 17.72 | ||||||||||
| Net Income | 83.36 | 84.14 | 38.74 | 31.49 | 24.08 | 15.20 | 38.51 | 120.98 | 166.47 | 175.32 | ||||||||||
| EPS | 14.66 | 14.79 | 7.53 | 6.85 | 5.23 | 3.30 | 8.37 | 26.21 | 34.15 | 34.26 | ||||||||||
| DPS | 0.50 | 0.50 | 1.00 | 0.50 | 0.00 | 0.00 | 0.50 | 1.00 | 1.00 | 1.00 | ||||||||||
| Payout ratio | 0.03 | 0.03 | 0.13 | 0.07 | 0.00 | 0.00 | 0.06 | 0.04 | 0.03 | 0.03 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Marathon Nextgen Realty Ltd | 18.91 | 3.12 | 0.16% |
| DLF Ltd | 76.47 | 5.29 | 0.59% |
| Macrotech Developers Ltd | 90.29 | 7.97 | 0.16% |
| Godrej Properties Ltd | 119.06 | 8.38 | — |
Price Comparison
Compare MARATHON with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 2.74%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Marathon Nextgen Realty Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Aditya Birla Sun Life ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7493% | Percentage of the fund’s portfolio invested in the stock 0.15% | Change in the portfolio weight of the stock over the last 3 months 0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 74/74 (-4) |
Samco Active Momentum Fund - Direct Plan - Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5677% | Percentage of the fund’s portfolio invested in the stock 2.04% | Change in the portfolio weight of the stock over the last 3 months 0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 46/87 (0) |
Samco Dynamic Asset Allocation Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4683% | Percentage of the fund’s portfolio invested in the stock 2.44% | Change in the portfolio weight of the stock over the last 3 months 0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/93 (+1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 17, 2024
Dividend/Share
₹1.00
Ex DateEx Date
Sep 17, 2024
Cash Dividend
Ex DateEx DateSep 18, 2023
Dividend/Share
₹1.00
Ex DateEx Date
Sep 18, 2023
Cash Dividend
Ex DateEx DateSep 22, 2022
Dividend/Share
₹0.50
Ex DateEx Date
Sep 22, 2022
Cash Dividend
Ex DateEx DateSep 17, 2019
Dividend/Share
₹0.50
Ex DateEx Date
Sep 17, 2019
Cash Dividend
Ex DateEx DateSep 10, 2018
Dividend/Share
₹2.00
Ex DateEx Date
Sep 10, 2018
Net profit of Marathon Nextgen Realty rose 41.33% to Rs 48.42 crore in the quarter ended September 2024 as against Rs 34.26 crore during the previous quarter ended September 2023. Sales rose 13.14% to Rs 145.99 crore in the quarter ended September 2024 as against Rs 129.03 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales145.99129.03 13 OPM %29.0637.43 - PBDT49.2335.37 39 PBT48.5134.61 40 NP48.4234.26 41 Powered by Capital Market - Live
Marathon Nextgen Realty will hold a meeting of the Board of Directors of the Company on 11 November 2024Powered by Capital Market - Live
Marathon Nextgen Realty announced that the Annual General Meeting (AGM) of the company will be held on 25 September 2024.Powered by Capital Market - Live
Net profit of Marathon Nextgen Realty declined 12.54% to Rs 36.95 crore in the quarter ended June 2024 as against Rs 42.25 crore during the previous quarter ended June 2023. Sales declined 22.67% to Rs 162.21 crore in the quarter ended June 2024 as against Rs 209.76 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales162.21209.76 -23 OPM %32.6429.13 - PBDT44.8345.85 -2 PBT44.0845.09 -2 NP36.9542.25 -13 Powered by Capital Market - Live
Marathon Nextgen Realty will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
Marathon Nextgen Realty shares tank 7% as pre-sales take beating in Q1
Stock Of The Day: Marathon Nextgen Realty Shares Drop As Q1 Pre-Sales Fall 46%—Key Levels
Board of Marathon Nextgen Realty approves fund raising of up to Rs 500 cr
Marathon Nextgen Realty spurts after CDSL buys commercial space in Mumbai project
CDSL buys 46,000 sq ft office in Mumbai’s Lower Parel for Rs 163 crore
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 55.17%, vs industry avg of 3.72%
Increasing Market Share
Over the last 5 years, market share increased from 0.12% to 0.82%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 39.52%, vs industry avg of 14.55%