Medi Assist Healthcare Services Ltd
MEDIASSISTMedi Assist Healthcare Services Ltd
MEDIASSISTPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
50.76 | 9.01 | 0.40% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
18.53 | 2.58 | 0.94% |
Forecast & Ratings
Detailed Forecast from 3 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Medi Assist Healthcare Services provide third party administration services to insurance companies.
Peers
Compare with peersLife Insurance Corporation Of India
Bajaj Finserv Ltd
SBI Life Insurance Company Ltd
HDFC Life Insurance Company Ltd
ICICI Prudential Life Insurance Company Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 241.58 | 281.17 | 330.41 | 345.29 | 415.42 | 518.95 | 653.05 | 701.11 | ||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 537.12 | ||||||||
Power & Fuel Cost | 2.64 | 3.15 | 4.22 | 2.43 | 2.66 | 3.84 | 5.26 | |||||||||
Employee Cost | 89.37 | 107.61 | 134.88 | 143.26 | 155.68 | 197.69 | 254.36 | |||||||||
Selling & Administrative Expenses | 37.98 | 49.09 | 55.15 | 37.18 | 62.33 | 89.85 | 126.20 | |||||||||
Operating & Other expenses | 28.96 | 52.59 | 47.21 | 75.86 | 81.95 | 95.47 | 138.71 | |||||||||
EBITDA | 82.63 | 68.73 | 88.95 | 86.56 | 112.80 | 132.10 | 128.52 | 163.99 | ||||||||
Depreciation/Amortization | 18.66 | 23.16 | 26.51 | 31.52 | 28.41 | 26.77 | 43.08 | 50.60 | ||||||||
PBIT | 63.97 | 45.57 | 62.44 | 55.04 | 84.39 | 105.33 | 85.44 | 113.39 | ||||||||
Interest & Other Items | 3.55 | 4.28 | 3.69 | 5.73 | 2.95 | 2.99 | 3.16 | 5.27 | ||||||||
PBT | 60.42 | 41.29 | 58.75 | 49.31 | 81.44 | 102.34 | 82.28 | 108.12 | ||||||||
Taxes & Other Items | 19.98 | 15.10 | 24.19 | 23.03 | 17.22 | 28.28 | 15.33 | 22.66 | ||||||||
Net Income | 40.44 | 26.19 | 34.56 | 26.28 | 64.22 | 74.06 | 66.95 | 85.46 | ||||||||
EPS | 6.29 | 3.99 | 5.17 | 3.87 | 9.33 | 10.76 | 9.63 | 12.17 | ||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 1.89 | 1.89 | 2.50 | 4.00 | ||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.18 | 0.26 | 0.33 |
Company Updates
Annual report
PDFPeers & Comparison
FinancialsInsurance
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Medi Assist Healthcare Services Ltd | 64.79 | 9.01 | 0.40% |
Life Insurance Corporation Of India | 14.66 | 7.23 | 1.05% |
Bajaj Finserv Ltd | 32.55 | 2.56 | 0.06% |
SBI Life Insurance Company Ltd | 77.35 | 9.83 | 0.18% |
Price Comparison
Compare MEDIASSIST with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 18.31%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 2.04%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 6.49%
Shareholding Pattern
Jan 2024
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 12.33%
Top 5 Mutual Funds holding Medi Assist Healthcare Services Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Canara Robeco ELSS Tax Saver - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.4725% | Percentage of the fund’s portfolio invested in the stock 1.22% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/78 (-3) |
Aditya Birla Sun Life Multi-Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0085% | Percentage of the fund’s portfolio invested in the stock 1.38% | Change in the portfolio weight of the stock over the last 3 months 1.38% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 53/83 (+23) |
HDFC Large and Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9754% | Percentage of the fund’s portfolio invested in the stock 0.36% | Change in the portfolio weight of the stock over the last 3 months 0.36% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 94/210 (+109) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 6, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Sep 6, 2024
Net profit of Medi Assist Healthcare Services reported to Rs 10.14 crore in the quarter ended September 2024 as against net loss of Rs 17.48 crore during the previous quarter ended September 2023. Sales rose 42.73% to Rs 39.48 crore in the quarter ended September 2024 as against Rs 27.66 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales39.4827.66 43 OPM %43.9035.47 - PBDT19.5810.64 84 PBT14.836.65 123 NP10.14-17.48 LP Powered by Capital Market - Live
Medi Assist Healthcare Services will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
The headline equity benchmarks continued to trade with minor cuts in morning trade. The Nifty traded below the 25,000 level after hitting the day's high of 25,043.65 in morning trade. Pharma shares extended gains for the second consecutive trading session. At 10:30 IST, the barometer index, the S&P BSE Sensex was down 31.70 points or 0.04% to 81,659.50. The Nifty 50 index lost 14.30 points or 0.06% to 24,996.30. The broader market outperformed the frontline indices. The S&P BSE Mid-Cap index rose 0.27% and the S&P BSE Small-Cap index gained 0.43%. The market breadth was positive. On the BSE, 2,122 shares rose and 1,488 shares fell. A total of 151 shares were unchanged. Buzzing Index: The Nifty Pharma index gained 0.80% to 22,735.05. The index added 0.91% in two consecutive trading sessions. Alkem Laboratories (up 2.33%), Laurus Labs (up 2.14%), J B Chemicals & Pharmaceuticals (up 2.09%), Gland Pharma (up 1.97%), Mankind Pharma (up 1.91%), Lupin (up 1.7%), Cipla (up 1.45%), Glenmark Pharmaceuticals (up 0.99%), Sanofi India (up 0.99%) and Zydus Lifesciences (up 0.93%) rallied. On the other hand, Granules India (down 0.7%), Natco Pharma (down 0.22%) and Divis Laboratories (down 0.11%) edged lower. Stocks in Spotlight: Medi Assist Healthcare Services surged 8.43% after the firm's subsidiary, Medi Assist Insurance TPA has entered into share purchase agreement for 100% acquisition of Paramount Health Services & Insurance TPA (Paramount TPA). JSW Energy added 1.22% after the company's wholly owned subsidiary JSW Neo Energy has received letter of award (LoA) for setting up a wind-solar hybrid power project from Maharashtra State Electricity Distribution Company (MSEDCL). Powered by Capital Market - Live
Paramount Health Services & Insurance TPA, owned by Fairfax Asia and the Shah family. It is one of India's leading third-party administrators (TPA), licensed by the IRDAI managing health insurance policies across group, retail and government segment. It managed Rs 3,866 crore of total premiums for Group & retail segment and reported revenue from operations of Rs 153 crore in FY24. Paramount TPA works with 30 insurers and more than 3,000 group customers and retail policyholders. With the acquisition of Paramount TPA, Medi Assist TPA market share will grow to 36.6% for the group segment and 23.6% of the health insurance industry, by premiums managed. This acquisition with enable Medi Assist deliver further efficiencies across teams, technology and inpatient/outpatient networks thereby strengthening its proposition as a long-term strategic partner to Insurers (General, SAHI and Life). The company will acquire 100% stake for total consideration of Rs 311.8 crore, subject to regulatory approval and completion of customary closing formalities. The said acquisition is expected to be completed in 4-6 months by end of FY2025. Gobinath Athappan, chairman & CEO, Fairfax Asia, said, 'Paramount TPA has performed really well over the past years under Dr. Nayan Shah's leadership. We are thrilled that in its new home, Medi Assist TPA, it will reach greater heights.' Dr. Nayan Shah, MD Paramount TPA, said, 'Paramount TPAs 28-years of leadership in the TPA industry stands testament to its success. Our COO, Atman Shah's leadership has been instrumental in the growth of the business. The coming together of 2 leading TPAs will go a long way in delivering on the promise of Insurance for all by 2047.' Satish Gidugu, CEO Medi Assist, said, 'This strategic move strengthens our market leadership and aligns with our long-term vision of making quality healthcare accessible and efficient. I welcome the Paramount team to the Medi Assist family and to achieving greater milestones.' Medi Assist Healthcare Services provides third party administration (TPA) services to insurance companies through its wholly owned Subsidiaries, Medi Assist TPA, Medvantage TPA and Raksha TPA. A third party administrator is an organization that processes health insurance claims for insurance companies and provides services such as policy administration, customer service and network management, among others. The company's consolidated net profi increased 5.9% to Rs 18.82 crore in Q1 FY25 as compared with Rs 17.77 crore in Q1 FY24. Net sales jumped 19.1% YoY to Rs 167.71 crore during the quarter.Powered by Capital Market - Live
Medi Assist Healthcare Services announced that the 24th Annual General Meeting (AGM) of the company will be held on 20 September 2024.Powered by Capital Market - Live
Net profit of Medi Assist Healthcare Services rose 5.91% to Rs 18.82 crore in the quarter ended June 2024 as against Rs 17.77 crore during the previous quarter ended June 2023. Sales rose 19.10% to Rs 167.71 crore in the quarter ended June 2024 as against Rs 140.82 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales167.71140.82 19 OPM %21.0115.94 - PBDT38.7626.76 45 PBT25.0518.38 36 NP18.8217.77 6 Powered by Capital Market - Live
Medi Assist Healthcare Services will hold a meeting of the Board of Directors of the Company on 13 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 18.36%, vs industry avg of 11.63%
Increasing Market Share
Over the last 5 years, market share increased from 0.03% to 0.04%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 20.65%, vs industry avg of 34.38%