NHPC Ltd
NHPCNHPC Ltd
NHPC
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 28.20 | 1.91 | 2.27% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 22.45 | 3.39 | 1.30% |
Forecast & Ratings
Detailed Forecast from 5 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
NHPC Limited is engaged in electricity generation through hydroelectric power plants.
Peers
Compare with peersAdani Green Energy Ltd
Ntpc Green Energy Ltd
Premier Energies Ltd
SJVN Ltd
ACME Solar Holdings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,530.07 | 10,894.97 | 8,975.11 | 10,760.19 | 10,942.11 | 10,947.35 | 10,169.09 | 11,386.05 | 11,703.14 | 11,783.47 | ||||||||||
Raw Materials | — | — | — | — | — | — | — | — | — | 4,675.14 | ||||||||||
| Power & Fuel Cost | 832.29 | 806.56 | 735.56 | 831.40 | 935.04 | 886.82 | 875.04 | 975.05 | 855.36 | |||||||||||
| Employee Cost | 1,604.18 | 1,932.61 | 1,909.63 | 2,150.46 | 1,944.07 | 1,818.09 | 1,880.24 | 1,840.15 | 1,946.09 | |||||||||||
| Selling & Administrative Expenses | 626.99 | 644.47 | 633.41 | 792.94 | 883.76 | 957.49 | 911.74 | 1,045.69 | 2,025.79 | |||||||||||
| Operating & Other expenses | 509.62 | 382.31 | 263.73 | 271.87 | 1,422.58 | 921.21 | 1,508.19 | 598.72 | 40.33 | |||||||||||
EBITDA | 5,956.99 | 7,129.02 | 5,432.78 | 6,713.52 | 5,756.66 | 6,363.74 | 4,993.88 | 6,926.44 | 6,835.57 | 7,108.33 | ||||||||||
| Depreciation/Amortization | 1,431.95 | 1,461.75 | 1,468.72 | 1,657.96 | 1,614.04 | 1,292.46 | 1,190.30 | 1,214.67 | 1,184.13 | 1,177.31 | ||||||||||
| PBIT | 4,525.04 | 5,667.27 | 3,964.06 | 5,055.56 | 4,142.62 | 5,071.28 | 3,803.58 | 5,711.77 | 5,651.44 | 5,931.02 | ||||||||||
| Interest & Other Items | 1,159.77 | 1,132.53 | 924.47 | 896.15 | 877.11 | 576.54 | 586.23 | 474.70 | 608.02 | 718.28 | ||||||||||
| PBT | 3,365.27 | 4,534.74 | 3,039.59 | 4,159.41 | 3,265.51 | 4,494.74 | 3,217.35 | 5,237.07 | 5,043.42 | 5,212.74 | ||||||||||
| Taxes & Other Items | 1,314.44 | 1,505.32 | 525.69 | 1,563.80 | 380.59 | 1,222.96 | -306.22 | 1,333.76 | 1,419.00 | 2,233.46 | ||||||||||
| Net Income | 2,050.83 | 3,029.42 | 2,513.90 | 2,595.61 | 2,884.92 | 3,271.78 | 3,523.57 | 3,903.31 | 3,624.42 | 2,979.28 | ||||||||||
| EPS | 1.85 | 2.84 | 2.45 | 2.56 | 2.87 | 3.26 | 3.51 | 3.89 | 3.61 | 2.97 | ||||||||||
| DPS | 1.50 | 1.80 | 1.40 | 1.46 | 1.50 | 1.60 | 1.81 | 1.85 | 1.90 | 1.90 | ||||||||||
| Payout ratio | 0.81 | 0.63 | 0.57 | 0.57 | 0.52 | 0.49 | 0.52 | 0.48 | 0.53 | 0.64 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
UtilitiesRenewable Energy
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| NHPC Ltd | 23.18 | 1.91 | 2.27% |
| Adani Green Energy Ltd | 159.20 | 10.04 | — |
| Ntpc Green Energy Ltd | 331.20 | 18.32 | — |
| Premier Energies Ltd | 251.45 | 88.16 | — |
Price Comparison
Compare NHPC with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding NHPC Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2869% | Percentage of the fund’s portfolio invested in the stock 0.25% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 75/305 (-35) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2672% | Percentage of the fund’s portfolio invested in the stock 0.35% | Change in the portfolio weight of the stock over the last 3 months 0.35% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/89 (+10) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2260% | Percentage of the fund’s portfolio invested in the stock 0.46% | Change in the portfolio weight of the stock over the last 3 months -0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 36/111 (-5) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have NHPC Ltd
Events
Dividend Trend
Increasing Dividends
NHPC has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 2.27%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹22.72 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 12, 2024
Dividend/Share
₹0.50
Ex DateEx Date
Aug 12, 2024
Cash Dividend
Ex DateEx DateFeb 22, 2024
Dividend/Share
₹1.40
Ex DateEx Date
Feb 22, 2024
Cash Dividend
Ex DateEx DateAug 22, 2023
Dividend/Share
₹0.45
Ex DateEx Date
Aug 22, 2023
Cash Dividend
Ex DateEx DateFeb 17, 2023
Dividend/Share
₹1.40
Ex DateEx Date
Feb 17, 2023
Cash Dividend
Ex DateEx DateAug 10, 2022
Dividend/Share
₹0.50
Ex DateEx Date
Aug 10, 2022
NHPC will hold a meeting of the Board of Directors of the Company on 12 December 2024.Powered by Capital Market - Live
The firm may approve the issuance of unsecured, redeemable, taxable, non-convertible, non-cumulative bonds up to Rs 2,600 crore, as part of the borrowing plan for FY 2024-25. Further, the board of directors will approve a revised borrowing plan for raising debt during FY 2024'25. NHPC is the largest organization for hydropower development in India. It has also diversified in the field of solar & wind power. As of 30 September 2024, the Government of India held a 67.40% stake in the company. The company reported a 41.19% decline in consolidated net profit to Rs 908.97 crore in Q2 FY25 from Rs 1,545.85 crore recorded in Q2 FY24. However, revenue from operations rose 4.11% year on year (YoY) to Rs 3,051.93 crore in the quarter ended 30 September 2024. The scrip declined 1.20% to currently trade at Rs 85.72 on the BSE.Powered by Capital Market - Live
However, revenue from operations rose 4.11% year on year (YoY) to Rs 3,051.93 crore in the quarter ended 30 September 2024. Profit before tax and regulatory deferral account balances for the quarter was at Rs 1,571.36 crore, up 2.01% from Rs 1,540.28 crore posted in Q2 FY24. During Q2 FY25, total expenses increased 16.36% YoY to Rs 1,831.08 crore. Employee benefits expense was at Rs 373.27 crore (up 5.47% YoY) and finance costs stood at 292.69 crore (up 153.19% YoY) during the period under review. On the margins front, the PSU company's operating margin shed to 1.36% in Q2 FY25 from 51.95% posted in Q2 FY24. Net profit margin was at 35.04% in Q2 FY25 as compared to 57.77% recorded in the corresponding quarter previous year. On half year basis, the net profit declined 24.97% to Rs 1,937.57 crore on 4.11% rise in revenue from operations to Rs 3,051.93 crore in H1 FY25 over H1 FY24. NHPC is the largest organization for hydropower development in India. It has also diversified in the field of solar & wind power. As of 30 September 2024, the Government of India held 67.40% stake in the company. Powered by Capital Market - Live
Net profit of NHPC declined 41.20% to Rs 908.97 crore in the quarter ended September 2024 as against Rs 1545.85 crore during the previous quarter ended September 2023. Sales rose 4.12% to Rs 3051.93 crore in the quarter ended September 2024 as against Rs 2931.26 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales3051.932931.26 4 OPM %58.9460.32 - PBDT1959.761913.17 2 PBT1674.501618.31 3 NP908.971545.85 -41 Powered by Capital Market - Live
NHPC will hold a meeting of the Board of Directors of the Company on 7 November 2024.Powered by Capital Market - Live
NHPC announced that the revised scheduled date for commissioning of 300 MW Solar PV Project in Bikaner, Rajasthan is 31 March 2025. Powered by Capital Market - Live
NHPC had earlier entered into a Memorandum of Understanding (MoU) with Department of Energy, Govt. of Maharashtra for establishment of Energy Storage Systems (Pumped Storage Systems) along with Other Renewable Energy Source (like Solar/ Wind/ Hybrid etc.) with a total capacity of 7,350 MW. Now, pursuant to issuance of corrigendum dated 31 July 2024 with respect to Policy for development of Pumped Storage Projects (PSPs), PSPs cum LIS and co-located PSP-Solar/ Other Renewable Energy Hybrid Projects through Public Private Partnership by Department of Water Resources (WRD), Govt. of Maharashtra, the earlier MoU has been signed once again with WRD, Govt. of Maharashtra on 03 September 2024 to establish Pumped Storage Project(s) viz. Kengadi (1,550 MW), Savitri (2,250 MW), Kalu (1,150 MW), Jalond (2,400 MW) in Maharashtra with total capacity of 7,350 MW. Powered by Capital Market - Live
Net profit of NHPC declined 0.80% to Rs 1028.60 crore in the quarter ended June 2024 as against Rs 1036.86 crore during the previous quarter ended June 2023. Sales declined 2.29% to Rs 2694.20 crore in the quarter ended June 2024 as against Rs 2757.26 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales2694.202757.26 -2 OPM %54.2954.57 - PBDT1803.651687.74 7 PBT1507.321394.19 8 NP1028.601036.86 -1 Powered by Capital Market - Live
NHPC announced that the 48th Annual General Meeting(AGM) of the company will be held on 28 August 2024.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 1.69%, vs industry avg of 12.09%
Decreasing Market Share
Over the last 5 years, market share decreased from 49.38% to 25.03%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.91%, vs industry avg of 18.39%