NHPC Ltd
NHPCNHPC Ltd
NHPCPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
26.22 | 1.78 | 2.44% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
20.63 | 3.12 | 1.41% |
Forecast & Ratings
Detailed Forecast from 5 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
NHPC Limited is engaged in electricity generation through hydroelectric power plants.
Peers
Compare with peersAdani Green Energy Ltd
Ntpc Green Energy Ltd
Premier Energies Ltd
SJVN Ltd
ACME Solar Holdings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 9,530.07 | 10,894.97 | 8,975.11 | 10,760.19 | 10,942.11 | 10,947.35 | 10,169.09 | 11,386.05 | 11,703.14 | 11,783.47 | ||||||||||
Raw Materials | — | — | — | — | — | — | — | — | — | 4,675.14 | ||||||||||
Power & Fuel Cost | 832.29 | 806.56 | 735.56 | 831.40 | 935.04 | 886.82 | 875.04 | 975.05 | 855.36 | |||||||||||
Employee Cost | 1,604.18 | 1,932.61 | 1,909.63 | 2,150.46 | 1,944.07 | 1,818.09 | 1,880.24 | 1,840.15 | 1,946.09 | |||||||||||
Selling & Administrative Expenses | 626.99 | 644.47 | 633.41 | 792.94 | 883.76 | 957.49 | 911.74 | 1,045.69 | 2,025.79 | |||||||||||
Operating & Other expenses | 509.62 | 382.31 | 263.73 | 271.87 | 1,422.58 | 921.21 | 1,508.19 | 598.72 | 40.33 | |||||||||||
EBITDA | 5,956.99 | 7,129.02 | 5,432.78 | 6,713.52 | 5,756.66 | 6,363.74 | 4,993.88 | 6,926.44 | 6,835.57 | 7,108.33 | ||||||||||
Depreciation/Amortization | 1,431.95 | 1,461.75 | 1,468.72 | 1,657.96 | 1,614.04 | 1,292.46 | 1,190.30 | 1,214.67 | 1,184.13 | 1,177.31 | ||||||||||
PBIT | 4,525.04 | 5,667.27 | 3,964.06 | 5,055.56 | 4,142.62 | 5,071.28 | 3,803.58 | 5,711.77 | 5,651.44 | 5,931.02 | ||||||||||
Interest & Other Items | 1,159.77 | 1,132.53 | 924.47 | 896.15 | 877.11 | 576.54 | 586.23 | 474.70 | 608.02 | 718.28 | ||||||||||
PBT | 3,365.27 | 4,534.74 | 3,039.59 | 4,159.41 | 3,265.51 | 4,494.74 | 3,217.35 | 5,237.07 | 5,043.42 | 5,212.74 | ||||||||||
Taxes & Other Items | 1,314.44 | 1,505.32 | 525.69 | 1,563.80 | 380.59 | 1,222.96 | -306.22 | 1,333.76 | 1,419.00 | 2,233.46 | ||||||||||
Net Income | 2,050.83 | 3,029.42 | 2,513.90 | 2,595.61 | 2,884.92 | 3,271.78 | 3,523.57 | 3,903.31 | 3,624.42 | 2,979.28 | ||||||||||
EPS | 1.85 | 2.84 | 2.45 | 2.56 | 2.87 | 3.26 | 3.51 | 3.89 | 3.61 | 2.97 | ||||||||||
DPS | 1.50 | 1.80 | 1.40 | 1.46 | 1.50 | 1.60 | 1.81 | 1.85 | 1.90 | 1.90 | ||||||||||
Payout ratio | 0.81 | 0.63 | 0.57 | 0.57 | 0.52 | 0.49 | 0.52 | 0.48 | 0.53 | 0.64 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
UtilitiesRenewable Energy
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
NHPC Ltd | 21.55 | 1.78 | 2.44% |
Adani Green Energy Ltd | 148.57 | 9.37 | — |
Ntpc Green Energy Ltd | 278.57 | 15.41 | — |
Premier Energies Ltd | 200.65 | 70.35 | — |
Price Comparison
Compare NHPC with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding NHPC Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3037% | Percentage of the fund’s portfolio invested in the stock 0.25% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/311 (-7) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2829% | Percentage of the fund’s portfolio invested in the stock 0.35% | Change in the portfolio weight of the stock over the last 3 months 0.35% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 36/91 (+9) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2392% | Percentage of the fund’s portfolio invested in the stock 0.45% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 65/108 (-5) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have NHPC Ltd
Events
Dividend Trend
Increasing Dividends
NHPC has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 2.40%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹24.04 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 12, 2024
Dividend/Share
₹0.50
Ex DateEx Date
Aug 12, 2024
Cash Dividend
Ex DateEx DateFeb 22, 2024
Dividend/Share
₹1.40
Ex DateEx Date
Feb 22, 2024
Cash Dividend
Ex DateEx DateAug 22, 2023
Dividend/Share
₹0.45
Ex DateEx Date
Aug 22, 2023
Cash Dividend
Ex DateEx DateFeb 17, 2023
Dividend/Share
₹1.40
Ex DateEx Date
Feb 17, 2023
Cash Dividend
Ex DateEx DateAug 10, 2022
Dividend/Share
₹0.50
Ex DateEx Date
Aug 10, 2022
NHPC Ltd rose for a fifth straight session today. The stock is quoting at Rs 80.46, up 0.07% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.58% on the day, quoting at 23337.8. The Sensex is at 77167.78, up 0.72%. NHPC Ltd has dropped around 1.91% in last one month. Meanwhile, Nifty Energy index of which NHPC Ltd is a constituent, has dropped around 0.74% in last one month and is currently quoting at 34686.1, up 0.58% on the day. The volume in the stock stood at 45.2 lakh shares today, compared to the daily average of 185.93 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 80.28, up 0.8% on the day. NHPC Ltd is up 5.94% in last one year as compared to a 9.88% gain in NIFTY and a 1.64% gain in the Nifty Energy index.The PE of the stock is 25.45 based on TTM earnings ending September 24.Powered by Capital Market - Live
NHPC Ltd rose for a third straight session today. The stock is quoting at Rs 78.85, up 2.16% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.44% on the day, quoting at 23314.5. The Sensex is at 77055.77, up 0.43%. NHPC Ltd has dropped around 7.2% in last one month. Meanwhile, Nifty Energy index of which NHPC Ltd is a constituent, has dropped around 5.92% in last one month and is currently quoting at 33821.2, up 1.18% on the day. The volume in the stock stood at 50.59 lakh shares today, compared to the daily average of 186.09 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 78.5, up 2.69% on the day. NHPC Ltd is up 8.01% in last one year as compared to a 8.08% gain in NIFTY and a 1.81% gain in the Nifty Energy index.The PE of the stock is 24.43 based on TTM earnings ending September 24.Powered by Capital Market - Live
NHPC Ltd is down for a fifth straight session today. The stock is quoting at Rs 77.85, down 0.33% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 0.02% on the day, quoting at 23521.8. The Sensex is at 77676.23, up 0.07%.NHPC Ltd has lost around 9.59% in last one month.Meanwhile, Nifty Energy index of which NHPC Ltd is a constituent, has eased around 8.66% in last one month and is currently quoting at 34444.95, down 1.07% on the day. The volume in the stock stood at 94.36 lakh shares today, compared to the daily average of 180.91 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 77.4, down 0.5% on the day. NHPC Ltd jumped 12.66% in last one year as compared to a 8.66% rally in NIFTY and a 2.01% fall in the Nifty Energy index.The PE of the stock is 24.71 based on TTM earnings ending September 24.Powered by Capital Market - Live
NHPC announced that the Ministry of Corporate Affairs (MCA) vide its Order dated 2 January 2025 has conveyed the sanction of the Central Government to the Scheme of Amalgamation between Lanco Teesta Hydro Power (Transferor Company) and NHPC (Transferee Company). Powered by Capital Market - Live
Meanwhile, the company said that it has received a second on-account gross payment of Rs 250 crore under its Mega Insurance Policy. This payment is related to the business interruption (BI) loss caused by the flash flood at the Teesta-V Power Station (510 MW) on 4 October 2023. NHPC is the largest organization for hydropower development in India. It has also diversified in the field of solar & wind power. As of 30 September 2024, the Government of India held a 67.40% stake in the company. The company reported a 41.19% decline in consolidated net profit to Rs 908.97 crore in Q2 FY25 from Rs 1,545.85 crore recorded in Q2 FY24. However, revenue from operations rose 4.11% year on year (YoY) to Rs 3,051.93 crore in the quarter ended 30 September 2024. Shares of NHPC rose 0.62% to Rs 82.96 on the BSE.Powered by Capital Market - Live
This payment is related to the business interruption (BI) loss caused by the flash flood at the Teesta-V Power Station (510 MW) on 4 October 2023. NHPC is the largest organization for hydropower development in India. It has also diversified in the field of solar & wind power. As of 30 September 2024, the Government of India held a 67.40% stake in the company. The company reported a 41.19% decline in consolidated net profit to Rs 908.97 crore in Q2 FY25 from Rs 1,545.85 crore recorded in Q2 FY24. However, revenue from operations rose 4.11% year on year (YoY) to Rs 3,051.93 crore in the quarter ended 30 September 2024.Powered by Capital Market - Live
NHPC has received 2nd on account gross payment of Rs 250 crore under Mega Insurance Policy against the insurance claim of Business Interruption (BI) loss caused due to flash flood occurred on 04.10.2023 at Teesta-V Power Station (510 MW). Powered by Capital Market - Live
NHPC will hold a meeting of the Board of Directors of the Company on 12 December 2024.Powered by Capital Market - Live
The firm may approve the issuance of unsecured, redeemable, taxable, non-convertible, non-cumulative bonds up to Rs 2,600 crore, as part of the borrowing plan for FY 2024-25. Further, the board of directors will approve a revised borrowing plan for raising debt during FY 2024'25. NHPC is the largest organization for hydropower development in India. It has also diversified in the field of solar & wind power. As of 30 September 2024, the Government of India held a 67.40% stake in the company. The company reported a 41.19% decline in consolidated net profit to Rs 908.97 crore in Q2 FY25 from Rs 1,545.85 crore recorded in Q2 FY24. However, revenue from operations rose 4.11% year on year (YoY) to Rs 3,051.93 crore in the quarter ended 30 September 2024. The scrip declined 1.20% to currently trade at Rs 85.72 on the BSE.Powered by Capital Market - Live
However, revenue from operations rose 4.11% year on year (YoY) to Rs 3,051.93 crore in the quarter ended 30 September 2024. Profit before tax and regulatory deferral account balances for the quarter was at Rs 1,571.36 crore, up 2.01% from Rs 1,540.28 crore posted in Q2 FY24. During Q2 FY25, total expenses increased 16.36% YoY to Rs 1,831.08 crore. Employee benefits expense was at Rs 373.27 crore (up 5.47% YoY) and finance costs stood at 292.69 crore (up 153.19% YoY) during the period under review. On the margins front, the PSU company's operating margin shed to 1.36% in Q2 FY25 from 51.95% posted in Q2 FY24. Net profit margin was at 35.04% in Q2 FY25 as compared to 57.77% recorded in the corresponding quarter previous year. On half year basis, the net profit declined 24.97% to Rs 1,937.57 crore on 4.11% rise in revenue from operations to Rs 3,051.93 crore in H1 FY25 over H1 FY24. NHPC is the largest organization for hydropower development in India. It has also diversified in the field of solar & wind power. As of 30 September 2024, the Government of India held 67.40% stake in the company. Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 1.69%, vs industry avg of 12.08%
Decreasing Market Share
Over the last 5 years, market share decreased from 49.34% to 25.02%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.91%, vs industry avg of 18.38%