Nirlon Ltd
NIRLONNirlon Ltd
NIRLON
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 18.40 | 10.14 | 6.19% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 61.88 | 4.12 | 0.73% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company is engaged in the business of development and managing an Industrial Park at Goregaon (East), Mumbai. The Company owns Nirlon Knowledge Park, which is an industrial park/ IT park covering approximately 23 acre in Goregaon.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Oberoi Realty Ltd
Prestige Estates Projects Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 290.94 | 292.56 | 293.57 | 299.97 | 310.99 | 319.37 | 386.72 | 575.61 | 607.36 | 616.18 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129.94 | ||||||||||
| Power & Fuel Cost | 0.79 | 0.86 | 0.25 | 0.69 | 0.31 | 0.03 | 0.38 | 0.41 | 0.30 | |||||||||||
| Employee Cost | 7.67 | 5.70 | 5.72 | 4.73 | 5.30 | 4.90 | 4.81 | 5.02 | 5.36 | |||||||||||
| Selling & Administrative Expenses | 53.40 | 22.41 | 26.58 | 29.54 | 34.68 | 37.15 | 39.75 | 55.85 | 57.68 | |||||||||||
| Operating & Other expenses | 7.26 | 36.92 | 37.98 | 37.61 | 38.84 | 37.64 | 41.64 | 53.34 | 62.57 | |||||||||||
EBITDA | 221.82 | 226.67 | 223.04 | 227.40 | 231.86 | 239.65 | 300.14 | 460.99 | 481.45 | 486.24 | ||||||||||
| Depreciation/Amortization | 80.49 | 70.66 | 72.22 | 58.88 | 53.25 | 48.70 | 75.49 | 102.78 | 56.42 | 56.67 | ||||||||||
| PBIT | 141.33 | 156.01 | 150.82 | 168.52 | 178.61 | 190.95 | 224.65 | 358.21 | 425.03 | 429.57 | ||||||||||
| Interest & Other Items | 72.25 | 77.96 | 65.56 | 69.72 | 32.13 | 14.03 | 34.59 | 125.68 | 123.49 | 123.01 | ||||||||||
| PBT | 69.08 | 78.05 | 85.26 | 98.80 | 146.48 | 176.92 | 190.06 | 232.53 | 301.54 | 306.56 | ||||||||||
| Taxes & Other Items | 25.51 | 26.97 | 29.57 | 35.12 | 37.02 | 49.51 | 79.25 | 74.62 | 95.97 | 100.95 | ||||||||||
| Net Income | 43.57 | 51.08 | 55.69 | 63.68 | 109.46 | 127.41 | 110.81 | 157.91 | 205.57 | 205.61 | ||||||||||
| EPS | 4.84 | 5.67 | 6.18 | 7.07 | 12.15 | 14.14 | 12.30 | 17.52 | 22.81 | 22.82 | ||||||||||
| DPS | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 8.00 | 26.00 | 26.00 | 26.00 | 26.00 | ||||||||||
| Payout ratio | 0.16 | 0.13 | 0.12 | 0.11 | 0.06 | 0.57 | 2.11 | 1.48 | 1.14 | 1.14 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFPeers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Nirlon Ltd | 18.40 | 10.14 | 6.19% |
| DLF Ltd | 71.34 | 4.93 | 0.64% |
| Macrotech Developers Ltd | 75.28 | 6.65 | 0.19% |
| Godrej Properties Ltd | 102.95 | 7.25 | — |
Price Comparison
Compare NIRLON with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Nirlon Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
ICICI Prudential Multicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9644% | Percentage of the fund’s portfolio invested in the stock 0.51% | Change in the portfolio weight of the stock over the last 3 months -0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 128/151 (-10) |
ICICI Prudential Housing Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0017% | Percentage of the fund’s portfolio invested in the stock 1.41% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 40/65 (+1) |
ICICI Prudential Smallcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8898% | Percentage of the fund’s portfolio invested in the stock 0.38% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 93/117 (-10) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
NIRLON has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 6.20%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹62.02 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 12, 2024
Dividend/Share
₹11.00
Ex DateEx Date
Sep 12, 2024
Cash Dividend
Ex DateEx DateFeb 23, 2024
Dividend/Share
₹15.00
Ex DateEx Date
Feb 23, 2024
Cash Dividend
Ex DateEx DateSep 4, 2023
Dividend/Share
₹11.00
Ex DateEx Date
Sep 4, 2023
Cash Dividend
Ex DateEx DateFeb 17, 2023
Dividend/Share
₹15.00
Ex DateEx Date
Feb 17, 2023
Cash Dividend
Ex DateEx DateSep 7, 2022
Dividend/Share
₹11.00
Ex DateEx Date
Sep 7, 2022
Nirlon will hold a meeting of the Board of Directors of the Company on 12 November 2024.Powered by Capital Market - Live
Nirlon will hold a meeting of the Board of Directors of the Company on 12 November 2024.Powered by Capital Market - Live
Nirlon announced that the Annual General Meeting (AGM) of the company will be held on 24 September 2024.Powered by Capital Market - Live
Nirlon has fixed 12 September 2024 as record date for payment of final dividend for FY 2024. The dividend will be paid after 27 September 2024. Powered by Capital Market - Live
Net profit of Nirlon rose 0.10% to Rs 49.83 crore in the quarter ended June 2024 as against Rs 49.78 crore during the previous quarter ended June 2023. Sales rose 5.56% to Rs 156.51 crore in the quarter ended June 2024 as against Rs 148.26 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales156.51148.26 6 OPM %76.8578.28 - PBDT92.0086.72 6 PBT77.9072.88 7 NP49.8349.78 0 Powered by Capital Market - Live
Nirlon inducts Arjun Khullar as nominee director
JPMorgan Chase opens new offices in Mumbai, Bengaluru
Creative Eye Ltd leads losers in ‘B’ group
Small cap infra stock declares dividend of ₹15, trading at a yield of 3.87%
Talyarkhan Memorial Invitation Cricket Tournament: Parsee Gymkhana sail into semis
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 15.15%, vs industry avg of 3.63%
Increasing Market Share
Over the last 5 years, market share increased from 0.44% to 0.68%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 26.41%, vs industry avg of 14.25%