PDS Limited
PDSLPDS Limited
PDSLPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
53.46 | 6.53 | 0.51% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.48 | 6.70 | 0.73% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
PDS Limited operates an integrated design-led platform offering product development, sourcing, virtual manufacturing, and distribution for brands and retailers worldwide
Peers
Compare with peersKPR Mill Ltd
Vedant Fashions Ltd
Aditya Birla Real Estate Ltd
Swan Energy Ltd
Trident Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,308.02 | 4,630.47 | 4,948.22 | 6,501.98 | 6,674.56 | 6,250.27 | 8,914.24 | 10,628.85 | 10,413.50 | 11,779.75 | ||||||||||
Raw Materials | 3,684.35 | 4,005.66 | 4,262.31 | 5,565.22 | 5,599.08 | 5,191.39 | 7,457.80 | 8,793.14 | 8,297.12 | 11,312.68 | ||||||||||
Power & Fuel Cost | 0.20 | 0.73 | 0.87 | 1.81 | 4.14 | 6.55 | 8.50 | 8.38 | 9.87 | |||||||||||
Employee Cost | 237.09 | 259.95 | 306.38 | 379.42 | 435.96 | 414.25 | 620.87 | 761.27 | 979.50 | |||||||||||
Selling & Administrative Expenses | 213.17 | 219.99 | 251.40 | 386.12 | 377.31 | 303.24 | 407.22 | 459.00 | 588.67 | |||||||||||
Operating & Other expenses | 100.67 | 72.75 | 65.11 | 17.74 | 40.95 | 56.67 | 0.46 | 81.05 | 84.37 | |||||||||||
EBITDA | 72.54 | 71.39 | 62.15 | 151.67 | 217.12 | 278.17 | 419.39 | 526.01 | 453.97 | 467.07 | ||||||||||
Depreciation/Amortization | 14.65 | 12.87 | 16.40 | 26.34 | 52.20 | 67.70 | 69.91 | 80.18 | 93.43 | 97.89 | ||||||||||
PBIT | 57.89 | 58.52 | 45.75 | 125.33 | 164.92 | 210.47 | 349.48 | 445.83 | 360.54 | 369.18 | ||||||||||
Interest & Other Items | 14.16 | 13.09 | 21.73 | 56.32 | 74.38 | 40.51 | 39.40 | 89.08 | 128.15 | 126.10 | ||||||||||
PBT | 43.73 | 45.43 | 24.02 | 69.01 | 90.54 | 169.96 | 310.08 | 356.75 | 232.39 | 243.08 | ||||||||||
Taxes & Other Items | 15.82 | 31.09 | 31.86 | 25.18 | 44.52 | 85.63 | 61.66 | 91.77 | 88.17 | 90.97 | ||||||||||
Net Income | 27.91 | 14.34 | -7.84 | 43.83 | 46.02 | 84.33 | 248.42 | 264.98 | 144.22 | 152.11 | ||||||||||
EPS | 0.43 | 0.22 | -0.12 | 0.67 | 0.71 | 1.30 | 3.81 | 6.78 | 10.99 | 11.55 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | 0.95 | 2.60 | 3.15 | 4.75 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.25 | 0.38 | 0.29 | 0.41 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryTextiles
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
PDS Limited | 56.38 | 6.53 | 0.51% |
KPR Mill Ltd | 45.59 | 8.42 | 0.47% |
Vedant Fashions Ltd | 74.91 | 19.37 | 0.67% |
Aditya Birla Real Estate Ltd | 564.93 | 6.97 | 0.20% |
Price Comparison
Compare PDSL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.11%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.55%
Shareholding Pattern
Mar 2024
Jun 2024
Aug 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 2.73%
Top 5 Mutual Funds holding PDS Limited
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
ICICI Prudential ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3728% | Percentage of the fund’s portfolio invested in the stock 0.84% | Change in the portfolio weight of the stock over the last 3 months 0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/84 (+1) |
Axis Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8844% | Percentage of the fund’s portfolio invested in the stock 0.32% | Change in the portfolio weight of the stock over the last 3 months -0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 123/132 (-14) |
ICICI Prudential Equity & Debt Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2211% | Percentage of the fund’s portfolio invested in the stock 0.05% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 202/204 (-32) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 12, 2024
Dividend/Share
₹1.65
Ex DateEx Date
Nov 12, 2024
Cash Dividend
Ex DateEx DateJul 19, 2024
Dividend/Share
₹3.15
Ex DateEx Date
Jul 19, 2024
Cash Dividend
Ex DateEx DateNov 15, 2023
Dividend/Share
₹1.60
Ex DateEx Date
Nov 15, 2023
Cash Dividend
Ex DateEx DateJul 24, 2023
Dividend/Share
₹2.60
Ex DateEx Date
Jul 24, 2023
Cash Dividend
Ex DateEx DateNov 17, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Nov 17, 2022
PDS has allotted 1,65,605 equity shares under ESOP on 12 December 2024. With this allotment, the paid up equity share capital has increased to Rs 28,21,83,266/- [14,10,91,633 equity shares divided into face value of Rs 2/- each]. Powered by Capital Market - Live
PDS announced that the Board of Directors of the Company at its meeting held on 29 October 2024, inter alia, have recommended the interim dividend of Rs 1.65 per equity Share (i.e. 82.5%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Net profit of PDS rose 10.46% to Rs 71.84 crore in the quarter ended September 2024 as against Rs 65.04 crore during the previous quarter ended September 2023. Sales rose 34.25% to Rs 3306.29 crore in the quarter ended September 2024 as against Rs 2462.75 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales3306.292462.75 34 OPM %4.505.54 - PBDT126.83120.88 5 PBT101.4798.23 3 NP71.8465.04 10 Powered by Capital Market - Live
PDS will hold a meeting of the Board of Directors of the Company on 29 October 2024.Powered by Capital Market - Live
PDS has allotted 1,62,694 equity shares under ESOP on 15 October 2024. Consequently, the paid up equity share capital has increased to Rs 28,17,11,806/- (14,08,55,903 equity shares divided into face value of Rs 2/- each). Powered by Capital Market - Live
PDS updated on its business operations in Bangladesh. The company said, Despite experiencing a few days of impact on our operations last month, our facilities have since resumed normal operations. We have also seen a return to normalcy across our partner factories in the region. Importantly, our customers have understandingly extended their support and cooperation during this time, for which we are grateful. The company further added that it remains positive in the medium-term business prospects in Bangladesh. Powered by Capital Market - Live
PDS has allotted 80,22,388 equity shares of the face value of Rs 2 each to the eligible Qualified Institutional Buyers (QIBs) at the issue price of Rs 536 per equity share, i.e., at a premium of Rs 534 per equity share [(which includes a discount of Rs 27.59 per equity share (4.90% of the floor price, as determined in terms of the SEBI ICDR Regulations) to the floor price of Rs 563.59 per equity share)], aggregating to approximately Rs 430 crore, pursuant to the Issue. Pursuant to the said allotment of equity shares in the Issue, the Issued and Paid-up Equity Share Capital of the Company stands increased from Rs 26,48,21,642 consisting of 13,24,10,821 equity shares to Rs 28,08,66,418 consisting of 14,04,33,209 equity shares of Rs 2 each. Powered by Capital Market - Live
PDS announced the successful completion of its Qualified Institutions Placement (QIP), raising Rs 430 crore (~$51mn). The QIP attracted robust interest from institutional investors, with a subscription exceeding 2x the issue size. The overwhelming response and commitment from institutional investors underscore the confidence in PDS's strategic vision, growth potential and a testament to the resilience and vitality of the business model, refined over two and a half decades. This fund raise enables PDS to accelerate its growth journey of expanding into new markets & categories, as well as diversifying its sourcing regions through brownfield investments, all while maintaining a robust balance sheet.Powered by Capital Market - Live
Net profit of PDS rose 5.63% to Rs 19.90 crore in the quarter ended June 2024 as against Rs 18.84 crore during the previous quarter ended June 2023. Sales rose 23.93% to Rs 2621.06 crore in the quarter ended June 2024 as against Rs 2114.94 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales2621.062114.94 24 OPM %2.773.18 - PBDT59.0749.87 18 PBT35.7628.32 26 NP19.9018.84 6 Powered by Capital Market - Live
PDS will hold a meeting of the Board of Directors of the Company on 24 July 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.88%, vs industry avg of 2.99%
Increasing Market Share
Over the last 5 years, market share increased from 4.55% to 6.05%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 26.9%, vs industry avg of -9.6%