Relaxo Footwears Ltd
RELAXORelaxo Footwears Ltd
RELAXOPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
87.25 | 7.89 | 0.47% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.08 | 6.63 | 0.74% |
Forecast & Ratings
Detailed Forecast from 11 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Relaxo Footwears Limited is engaged in the manufacturing and trading of footwear and related products.
Investor Presentation
View olderPeers
Compare with peersMetro Brands Ltd
Bata India Ltd
Liberty Shoes Ltd
Khadim India Ltd
Sreeleathers Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,719.53 | 1,644.76 | 1,945.51 | 2,305.06 | 2,419.53 | 2,381.92 | 2,676.99 | 2,801.34 | 2,942.92 | 2,910.60 | ||||||||||
Raw Materials | 741.75 | 720.67 | 896.63 | 1,130.13 | 1,092.86 | 959.13 | 1,389.01 | 1,256.65 | 1,241.84 | 2,493.40 | ||||||||||
Power & Fuel Cost | 50.50 | 47.63 | 54.00 | 70.88 | 76.47 | 73.47 | 87.07 | 91.61 | 107.65 | |||||||||||
Employee Cost | 160.84 | 177.04 | 214.08 | 258.66 | 293.99 | 301.39 | 334.69 | 343.25 | 389.10 | |||||||||||
Selling & Administrative Expenses | 368.78 | 257.42 | 277.29 | 296.98 | 277.93 | 224.79 | 266.08 | 310.38 | 368.46 | |||||||||||
Operating & Other expenses | 150.06 | 197.48 | 196.96 | 209.04 | 257.81 | 303.27 | 158.80 | 442.69 | 398.09 | |||||||||||
EBITDA | 247.60 | 244.52 | 306.55 | 339.37 | 420.47 | 519.87 | 441.34 | 356.76 | 437.78 | 417.20 | ||||||||||
Depreciation/Amortization | 47.12 | 51.46 | 54.34 | 62.41 | 109.42 | 110.02 | 113.54 | 125.10 | 147.49 | 154.82 | ||||||||||
PBIT | 200.48 | 193.06 | 252.21 | 276.96 | 311.05 | 409.85 | 327.80 | 231.66 | 290.29 | 262.38 | ||||||||||
Interest & Other Items | 22.89 | 15.03 | 8.59 | 8.98 | 19.34 | 18.69 | 17.20 | 21.65 | 21.02 | 19.36 | ||||||||||
PBT | 177.59 | 178.03 | 243.62 | 267.98 | 291.71 | 391.16 | 310.60 | 210.01 | 269.27 | 243.02 | ||||||||||
Taxes & Other Items | 57.31 | 58.08 | 82.55 | 92.54 | 65.46 | 99.60 | 77.92 | 55.54 | 68.80 | 61.96 | ||||||||||
Net Income | 120.28 | 119.95 | 161.07 | 175.44 | 226.25 | 291.56 | 232.68 | 154.47 | 200.47 | 181.06 | ||||||||||
EPS | 5.01 | 4.99 | 6.70 | 7.18 | 9.12 | 11.74 | 9.36 | 6.21 | 8.05 | 7.27 | ||||||||||
DPS | 0.30 | 0.50 | 0.75 | 0.90 | 1.25 | 2.50 | 2.50 | 2.50 | 3.00 | 3.00 | ||||||||||
Payout ratio | 0.06 | 0.10 | 0.11 | 0.13 | 0.14 | 0.21 | 0.27 | 0.40 | 0.37 | 0.41 |
Company Updates
Peers & Comparison
Consumer DiscretionaryFootwear
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Relaxo Footwears Ltd | 78.80 | 7.89 | 0.47% |
Metro Brands Ltd | 75.56 | 16.46 | 0.44% |
Bata India Ltd | 63.72 | 10.96 | 0.92% |
Liberty Shoes Ltd | 70.56 | 3.76 | — |
Price Comparison
Compare RELAXO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Relaxo Footwears Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.8862% | Percentage of the fund’s portfolio invested in the stock 2.21% | Change in the portfolio weight of the stock over the last 3 months -0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/34 (-1) |
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2381% | Percentage of the fund’s portfolio invested in the stock 0.27% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 31/96 (-2) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI MAGNUM MIDCAP FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2215% | Percentage of the fund’s portfolio invested in the stock 0.90% | Change in the portfolio weight of the stock over the last 3 months -0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 45/82 (+16) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
RELAXO has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.47%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹4.73 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 22, 2024
Dividend/Share
₹3.00
Ex DateEx Date
Aug 22, 2024
Cash Dividend
Ex DateEx DateAug 17, 2023
Dividend/Share
₹2.50
Ex DateEx Date
Aug 17, 2023
Cash Dividend
Ex DateEx DateAug 17, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Aug 17, 2022
Cash Dividend
Ex DateEx DateAug 17, 2021
Dividend/Share
₹2.50
Ex DateEx Date
Aug 17, 2021
Cash Dividend
Ex DateEx DateMar 11, 2020
Dividend/Share
₹1.25
Ex DateEx Date
Mar 11, 2020
Profit before tax was at Rs 49.57 crore in the second quarter of FY25, down 17.90% as against Rs 60.38 crore in Q2 FY24. Total expenses fell 4.36% YoY to Rs 636.44 crore in September 2024 quarter. Cost of material consumed, including packing material was at Rs 282.84 crore (down 2.98% YoY) and employee benefits expenses stood at Rs 106.21 crore (up 10.92% YoY) during the quarter. EBITDA declined by 4.34% to Rs 88 crore in Q2 FY25 from Rs 92 crore recorded in Q2 FY24. The company maintained its EBITDA margin at 12.9% during the quarter as compared to 12.8% in Q2 FY24, despite subdued demand. On half year basis, the company's net profit declined 19.31% to Rs 81.10 crore on 1.82% fell in revenue from operations to Rs 1,427.56 crore in H1 FY25 over H1 FY24. Ramesh Kumar Dua, chairman and MD said, 'the company reported a decline in revenues during the quarter as the overall demand remained subdued. During the quarter, the industry witnessed an increase in lower priced unorganized competition, which led to downtrading by consumers in a high inflation environment. Margin pressure was also high from organized trade channels. The company took a call to not dilute pricing and margins to unsustainable levels due to which we were able to maintain our operating margins during the quarter. However, higher depreciation in the quarter has impacted the net profit of the company. The company has been sanctioned a grant of Rs 10.00 Crores, which is 50% of total expenses i.e., Rs. 20.00 Crores for Design Studio, under Indian Footwear and Leather Development Programme (IFLDP) that will boost our focus on best-in-class technological upgradation and advanced level of designs. The company is in the process of adding new distributors to our network, to ensure Relaxo's presence in each district of the country. To improve our reach and market penetration, we launched a retailer connect initiative through 'Relaxo Parivaar' mobile application. This has shown an encouraging response with reach of over 70,000 retail outlets and has been driving consistent month on month improvement in secondary sales. To drive premiumization, we have collaborated with global brands viz. 'Disney' and 'Marvel', launching a new collection featuring 'Disney' and 'Marvel' themes. Further, in line with our continued focus on cost efficiencies, we are working on optimizing our backend operations, which would enable the company to deliver a sustainable performance in future.' Powered by Capital Market - Live
Profit before tax was at Rs 49.57 crore in the second quarter of FY25, down 17.90% as against Rs 60.38 crore in Q2 FY24. Total expenses fell 4.36% YoY to Rs 636.44 crore in September 2024 quarter. Cost of material consumed, including packing material was at Rs 282.84 crore (down 2.98% YoY) and employee benefits expenses stood at Rs 106.21 crore (up 10.92% YoY) during the quarter. EBITDA declined by 4.34% to Rs 88 crore in Q2 FY25 from Rs 92 crore recorded in Q2 FY24. The company maintained its EBITDA margin at 12.9% during the quarter as compared to 12.8% in Q2 FY24, despite subdued demand. On half year basis, the company's net profit declined 19.31% to Rs 81.10 crore on 1.82% fell in revenue from operations to Rs 1,427.56 crore in H1 FY25 over H1 FY24. Ramesh Kumar Dua, chairman and MD said, 'the company reported a decline in revenues during the quarter as the overall demand remained subdued. During the quarter, the industry witnessed an increase in lower priced unorganized competition, which led to downtrading by consumers in a high inflation environment. Margin pressure was also high from organized trade channels. The company took a call to not dilute pricing and margins to unsustainable levels due to which we were able to maintain our operating margins during the quarter. However, higher depreciation in the quarter has impacted the net profit of the company. The company has been sanctioned a grant of Rs 10.00 Crores, which is 50% of total expenses i.e., Rs. 20.00 Crores for Design Studio, under Indian Footwear and Leather Development Programme (IFLDP) that will boost our focus on best-in-class technological upgradation and advanced level of designs. The company is in the process of adding new distributors to our network, to ensure Relaxo's presence in each district of the country. To improve our reach and market penetration, we launched a retailer connect initiative through 'Relaxo Parivaar' mobile application. This has shown an encouraging response with reach of over 70,000 retail outlets and has been driving consistent month on month improvement in secondary sales. To drive premiumization, we have collaborated with global brands viz. 'Disney' and 'Marvel', launching a new collection featuring 'Disney' and 'Marvel' themes. Further, in line with our continued focus on cost efficiencies, we are working on optimizing our backend operations, which would enable the company to deliver a sustainable performance in future.' Shares of Relaxo Footwears fell 1.22% to Rs 769.35 on Friday, 8 November 2024.Powered by Capital Market - Live
Net profit of Relaxo Footwears declined 16.88% to Rs 36.73 crore in the quarter ended September 2024 as against Rs 44.19 crore during the previous quarter ended September 2023. Sales declined 5.03% to Rs 679.37 crore in the quarter ended September 2024 as against Rs 715.32 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales679.37715.32 -5 OPM %12.9012.79 - PBDT89.3297.32 -8 PBT49.5760.38 -18 NP36.7344.19 -17 Powered by Capital Market - Live
Relaxo Footwears will hold a meeting of the Board of Directors of the Company on 8 November 2024.Powered by Capital Market - Live
Relaxo Footwears announced that the 40th Annual General Meeting (AGM) of the company will be held on 29 August 2024.Powered by Capital Market - Live
Add Relaxo Footwears, target price Rs 950: Centrum Broking
Relaxo Footwears Q1 Results Review - Volume Performance Remain Impacted: Dolat Capital
Relaxo Footwears declines after weak Q1 performance
Revenue from operations rose by 1% year-over-year (YoY) to Rs 748 crore during the period under review. EBITDA declined by 8% to Rs 99 crore in Q1 FY25 from Rs 108 crore recorded in Q1 FY24. EBITDA margin was in June'24 quarter was 13.2% as against 14.6% in June'23 quarter. Ramesh Kumar Dua, chairman and managing director, said: The company reported nominal revenue increase during the quarter, largely due to weak consumer sentiments driven by election related disruptions and severe heat conditions in many parts of India. We operate in a labour intensive industry which was impacted by an abnormal increase in minimum wages as mandated by the government. We decided not to pass on the higher costs to consumers in the current subdued market conditions, which has impacted profitability in this quarter. Capex incurred to manufacture higher volumes in the future have also led to higher depreciation expenses in this quarter. We have undertaken major sales transformation initiatives to enhance our connect with distributors, retailers and consumers, and with a favourable monsoon expected, we are optimistic about sales growth in the coming quarters. The company is undertaking cost optimization initiatives which will help to improve overall performance of the company during this year. Relaxo Footwears is engaged in production of Hawaii slippers, light weight slippers, canvas shoes, PVC footwear etc. Powered by Capital Market - Live
Relaxo Footwears Share Price: Relaxo falls 3% on weak Q1FY25 results; record date for dividend announced
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.01%, vs industry avg of 3.32%
Increasing Market Share
Over the last 5 years, market share increased from 22.63% to 24.64%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 2.7%, vs industry avg of 4.13%