Rushil Decor Ltd
RUSHILRushil Decor Ltd
RUSHIL
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| — | 1.61 | 0.30% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 47.02 | 6.56 | 0.58% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Rushil Decor Limited is engaged in the manufacturing of particle board products and decorative laminate products.
Investor Presentation
View olderPeers
Compare with peersGreenlam Industries Ltd
Dhabriya Polywood Ltd
Airo Lam Ltd
Ecoboard Industries Ltd
DECO MICA Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 297.58 | 309.04 | 346.23 | 352.23 | 339.14 | 341.28 | 625.58 | 839.78 | 846.84 | — | ||||||||||
Raw Materials | 173.24 | 170.06 | 191.18 | 193.43 | 174.45 | 175.97 | 361.77 | 433.09 | 439.31 | — | ||||||||||
| Power & Fuel Cost | 22.37 | 22.08 | 25.91 | 26.84 | 28.05 | 25.63 | 69.69 | 70.68 | 69.15 | |||||||||||
| Employee Cost | 18.41 | 18.48 | 20.98 | 25.62 | 29.32 | 26.82 | 40.74 | 47.14 | 58.22 | |||||||||||
| Selling & Administrative Expenses | 24.51 | 28.52 | 37.18 | 38.10 | 38.98 | 36.90 | 78.38 | 93.11 | 104.96 | |||||||||||
| Operating & Other expenses | 22.85 | 18.85 | 11.78 | 23.10 | 27.89 | 35.16 | -0.35 | 44.98 | 52.41 | |||||||||||
EBITDA | 36.20 | 51.05 | 59.20 | 45.14 | 40.45 | 40.80 | 75.35 | 150.78 | 122.79 | — | ||||||||||
| Depreciation/Amortization | 6.49 | 6.89 | 7.53 | 8.63 | 8.69 | 9.73 | 24.37 | 25.98 | 29.27 | — | ||||||||||
| PBIT | 29.71 | 44.16 | 51.67 | 36.51 | 31.76 | 31.07 | 50.98 | 124.80 | 93.52 | — | ||||||||||
| Interest & Other Items | 11.61 | 10.37 | 8.70 | 13.59 | 12.04 | 12.42 | 20.31 | 23.54 | 32.25 | — | ||||||||||
| PBT | 18.10 | 33.79 | 42.97 | 22.92 | 19.72 | 18.65 | 30.67 | 101.26 | 61.27 | — | ||||||||||
| Taxes & Other Items | 10.95 | 8.90 | 12.04 | 8.59 | -3.34 | 4.95 | 7.87 | 23.57 | 18.16 | — | ||||||||||
| Net Income | 7.15 | 24.89 | 30.93 | 14.33 | 23.06 | 13.70 | 22.80 | 77.69 | 43.11 | — | ||||||||||
| EPS | 0.38 | 1.34 | 1.65 | 0.75 | 1.20 | 0.76 | 1.16 | 3.46 | 1.76 | — | ||||||||||
| DPS | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.10 | — | ||||||||||
| Payout ratio | 0.10 | 0.03 | 0.02 | 0.05 | 0.03 | 0.06 | 0.04 | 0.01 | 0.06 | — |
Company Updates
Peers & Comparison
IndustrialsBuilding Products - Laminates
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Rushil Decor Ltd | 20.25 | 1.61 | 0.30% |
| Greenlam Industries Ltd | 46.71 | 6.00 | 0.33% |
| Dhabriya Polywood Ltd | 79.90 | 8.28 | 0.13% |
| Airo Lam Ltd | 22.04 | 2.48 | — |
Price Comparison
Compare RUSHIL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.58%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 2.86%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
RUSHIL has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.30%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹3.04 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 13, 2024
Dividend/Share
₹0.10
Ex DateEx Date
Sep 13, 2024
Cash Dividend
Ex DateEx DateSep 15, 2023
Dividend/Share
₹0.50
Ex DateEx Date
Sep 15, 2023
Cash Dividend
Ex DateEx DateSep 19, 2022
Dividend/Share
₹0.50
Ex DateEx Date
Sep 19, 2022
Cash Dividend
Ex DateEx DateSep 17, 2021
Dividend/Share
₹0.50
Ex DateEx Date
Sep 17, 2021
Cash Dividend
Ex DateEx DateDec 10, 2020
Dividend/Share
₹0.50
Ex DateEx Date
Dec 10, 2020
Net profit of Rushil Decor rose 9.95% to Rs 11.60 crore in the quarter ended September 2024 as against Rs 10.55 crore during the previous quarter ended September 2023. Sales rose 11.74% to Rs 228.63 crore in the quarter ended September 2024 as against Rs 204.61 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales228.63204.61 12 OPM %12.8914.14 - PBDT23.0621.12 9 PBT15.6113.76 13 NP11.6010.55 10 Powered by Capital Market - Live
Rushil Decor will hold a meeting of the Board of Directors of the Company on 26 October 2024.Powered by Capital Market - Live
Rushil Decor announced that the Annual General Meeting (AGM) of the company will be held on 20 September 2024.Powered by Capital Market - Live
Rushil Decor has fixed 13 September 2024 as record date for final dividend for FY 2024. The dividend, if approved, shall be paid on or before 18 October 2024. Powered by Capital Market - Live
Rushil Decor Posts Impressive Q1 FY25 Results: Revenue Soars 15.9 per cent
Rushil Decor standalone net profit rises 0.90% in the June 2024 quarter
Net profit of Rushil Decor rose 0.90% to Rs 12.31 crore in the quarter ended June 2024 as against Rs 12.20 crore during the previous quarter ended June 2023. Sales rose 15.91% to Rs 223.50 crore in the quarter ended June 2024 as against Rs 192.82 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales223.50192.82 16 OPM %11.4414.99 - PBDT23.8323.66 1 PBT16.4916.42 0 NP12.3112.20 1 Powered by Capital Market - Live
Rushil Decor expands its presence in North American market
Rushil Decor is expanding its presence into the North American market, marking a significant milestone in its global growth strategy. Rushil Decor already reaching over 50 countries, aims to capitalize on one of the world's largest markets for Laminates and MDF. This strategic move coincides with the company's participation at the 'International Woodworking Fair' (IWF) in Atlanta from August 6th to 9th, 2024. IWF Atlanta is renowned as North America's premier trade show and conference for woodworking technology and design, attracting industry leaders and professionals from around the globe. Rushil Thakkar, Executive Director of Rushil Decor Limited, expressed optimism and added 'Our Company's participation at IWF Atlanta underscores our commitment to establishing a robust presence in North America, leveraging our expertise in sustainable manufacturing practices and high-quality product offerings. We emphasize the strategic significance of venturing into the North American market, stressing the prospects offered by the multibillion-dollar wood panel market and our dedication to providing sustainable, superior products customized to meet the demands of both local and global clientele. As Rushil Decor prepares to showcase its innovative products and forge new partnerships at IWF Atlanta, the company is poised to make a significant impact in the North American woodworking sector, further solidifying its position as a key player globally.Powered by Capital Market - Live
Rushil Decor Ltd., expands into the North American Market to Strengthen Global Presence
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 19.18%, vs industry avg of 13.75%
Increasing Market Share
Over the last 5 years, market share increased from 18.46% to 23.5%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 24.64%, vs industry avg of 15.44%