Samrat Forgings Ltd
SAMRATFORGSamrat Forgings Ltd
SAMRATFORGPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
42.71 | 5.38 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
29.26 | 3.32 | 1.40% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Samrat Forgings Ltd manufactures closed die forgings and machined components for automotive and non-automotive industries, including farm and construction equipment.
Peers
Compare with peersVedanta Ltd
NLC India Ltd
Mishra Dhatu Nigam Ltd
Ashapura Minechem Ltd
Owais Metal and Mineral Processing Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 66.96 | 71.18 | 80.37 | 96.57 | 82.42 | 117.92 | 139.98 | 181.69 | 162.95 | 169.74 | ||||||||||
Raw Materials | 36.03 | 34.80 | 40.01 | 48.71 | 38.80 | 62.90 | 72.98 | 92.26 | 82.48 | 154.47 | ||||||||||
Power & Fuel Cost | 4.46 | 4.61 | 4.85 | 4.71 | 3.90 | 5.24 | 5.98 | 7.72 | 12.07 | |||||||||||
Employee Cost | 8.62 | 10.10 | 11.67 | 13.71 | 13.54 | 13.54 | 15.80 | 19.05 | 20.78 | |||||||||||
Selling & Administrative Expenses | 3.20 | 3.65 | 3.84 | 4.76 | 3.54 | 4.77 | 5.87 | 7.52 | 5.72 | |||||||||||
Operating & Other expenses | 8.11 | 11.31 | 12.06 | 16.23 | 13.87 | 19.89 | 26.42 | 39.87 | 27.96 | |||||||||||
EBITDA | 6.54 | 6.71 | 7.94 | 8.45 | 8.77 | 11.58 | 12.93 | 15.27 | 13.94 | 15.27 | ||||||||||
Depreciation/Amortization | 2.13 | 2.10 | 2.23 | 2.52 | 2.98 | 2.96 | 2.87 | 3.22 | 3.65 | 3.73 | ||||||||||
PBIT | 4.41 | 4.61 | 5.71 | 5.93 | 5.79 | 8.62 | 10.06 | 12.05 | 10.29 | 11.54 | ||||||||||
Interest & Other Items | 4.03 | 3.84 | 3.96 | 4.73 | 5.48 | 5.61 | 4.87 | 5.06 | 6.00 | 5.95 | ||||||||||
PBT | 0.38 | 0.77 | 1.75 | 1.20 | 0.31 | 3.01 | 5.19 | 6.99 | 4.29 | 5.59 | ||||||||||
Taxes & Other Items | 0.09 | 0.25 | 0.46 | 0.17 | 0.26 | 0.76 | 1.62 | 2.10 | 1.31 | 1.61 | ||||||||||
Net Income | 0.29 | 0.52 | 1.29 | 1.03 | 0.05 | 2.25 | 3.57 | 4.89 | 2.98 | 3.98 | ||||||||||
EPS | 0.58 | 1.04 | 2.58 | 2.06 | 0.10 | 4.49 | 7.14 | 9.78 | 5.96 | 7.96 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
MaterialsMetals - Diversified
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Samrat Forgings Ltd | 57.04 | 5.38 | — |
Vedanta Ltd | 41.55 | 4.19 | 6.23% |
NLC India Ltd | 17.86 | 1.71 | 1.26% |
Mishra Dhatu Nigam Ltd | 69.98 | 4.87 | 0.41% |
Price Comparison
Compare SAMRATFORG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
SAMRATFORG has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Net profit of Samrat Forgings rose 133.75% to Rs 1.87 crore in the quarter ended September 2024 as against Rs 0.80 crore during the previous quarter ended September 2023. Sales rose 11.31% to Rs 50.47 crore in the quarter ended September 2024 as against Rs 45.34 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales50.4745.34 11 OPM %10.079.22 - PBDT3.692.47 49 PBT2.721.52 79 NP1.870.80 134 Powered by Capital Market - Live
Samrat Forgings will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Samrat Forgings announced that the 43th Annual General Meeting (AGM) of the company will be held on 30 September 2024.Powered by Capital Market - Live
Net profit of Samrat Forgings declined 4.96% to Rs 1.34 crore in the quarter ended June 2024 as against Rs 1.41 crore during the previous quarter ended June 2023. Sales rose 3.41% to Rs 45.15 crore in the quarter ended June 2024 as against Rs 43.66 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales45.1543.66 3 OPM %8.888.52 - PBDT2.482.37 5 PBT1.551.51 3 NP1.341.41 -5 Powered by Capital Market - Live
Samrat Forgings will hold a meeting of the Board of Directors of the Company on 14 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.03%, vs industry avg of 9.06%
Constant Market Share
Over the last 5 years, market share stayed at 0.09%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 23.67%, vs industry avg of -4.85%