Vedanta Ltd
VEDLVedanta Ltd
VEDLPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
15.22 | 4.10 | 6.36% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
28.39 | 3.23 | 1.44% |
Forecast & Ratings
Detailed Forecast from 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vedanta Limited is a global diversified natural resource company operating across segments which are Copper; Aluminium; Iron Ore; Power; Zinc, Lead and Silver; Oil and Gas, and Others.
Investor Presentation
View olderPeers
Compare with peersNLC India Ltd
Mishra Dhatu Nigam Ltd
Ashapura Minechem Ltd
Rhetan TMT Ltd
Owais Metal and Mineral Processing Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 68,705.32 | 76,893.00 | 1,02,160.00 | 96,386.00 | 86,957.00 | 91,442.00 | 1,38,029.00 | 1,50,912.00 | 1,50,074.00 | 1,49,915.00 | ||||||||||
Raw Materials | 21,793.05 | 23,109.00 | 31,802.00 | 26,078.00 | 21,486.00 | 22,890.00 | 37,530.00 | 44,527.00 | 44,231.00 | 1,07,577.00 | ||||||||||
Power & Fuel Cost | 9,301.54 | 10,402.00 | 14,026.00 | 18,144.00 | 16,606.00 | 13,674.00 | 20,939.00 | 34,543.00 | 27,033.00 | |||||||||||
Employee Cost | 2,606.13 | 2,339.00 | 2,496.00 | 3,023.00 | 2,672.00 | 2,861.00 | 2,811.00 | 3,098.00 | 3,300.00 | |||||||||||
Selling & Administrative Expenses | 5,591.20 | 6,347.00 | 7,161.00 | 6,229.00 | 5,316.00 | 5,175.00 | 7,823.00 | 9,519.00 | 10,495.00 | |||||||||||
Operating & Other expenses | 43,603.00 | 8,897.00 | 15,711.00 | 15,471.00 | 35,066.00 | 16,781.00 | 22,270.00 | 22,169.00 | 24,464.00 | |||||||||||
EBITDA | -14,189.60 | 25,799.00 | 30,964.00 | 27,441.00 | 5,811.00 | 30,061.00 | 46,656.00 | 37,056.00 | 40,551.00 | 42,338.00 | ||||||||||
Depreciation/Amortization | 8,572.44 | 6,292.00 | 6,283.00 | 8,192.00 | 9,093.00 | 7,638.00 | 8,895.00 | 10,555.00 | 10,723.00 | 10,958.00 | ||||||||||
PBIT | -22,762.04 | 19,507.00 | 24,681.00 | 19,249.00 | -3,282.00 | 22,423.00 | 37,761.00 | 26,501.00 | 29,828.00 | 31,380.00 | ||||||||||
Interest & Other Items | 5,778.13 | 5,855.00 | 5,112.00 | 5,689.00 | 4,977.00 | 5,210.00 | 4,797.00 | 6,225.00 | 9,465.00 | 9,721.00 | ||||||||||
PBT | -28,540.17 | 13,652.00 | 19,569.00 | 13,560.00 | -8,259.00 | 17,213.00 | 32,964.00 | 20,276.00 | 20,363.00 | 21,659.00 | ||||||||||
Taxes & Other Items | -16,269.70 | 6,694.00 | 9,227.00 | 6,495.00 | -1,595.00 | 5,611.00 | 14,162.00 | 9,702.00 | 16,124.00 | 10,319.00 | ||||||||||
Net Income | -12,270.47 | 6,958.00 | 10,342.00 | 7,065.00 | -6,664.00 | 11,602.00 | 18,802.00 | 10,574.00 | 4,239.00 | 11,340.00 | ||||||||||
EPS | -41.38 | 23.45 | 30.92 | 18.99 | -17.91 | 31.19 | 50.54 | 28.42 | 11.40 | 30.48 | ||||||||||
DPS | 3.50 | 19.45 | 21.20 | 18.85 | 3.90 | 9.50 | 45.00 | 101.50 | 29.50 | 46.00 | ||||||||||
Payout ratio | — | 0.83 | 0.69 | 0.99 | — | 0.30 | 0.89 | 3.57 | 2.59 | 1.51 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
MaterialsMetals - Diversified
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vedanta Ltd | 40.73 | 4.10 | 6.36% |
NLC India Ltd | 16.52 | 1.58 | 1.36% |
Mishra Dhatu Nigam Ltd | 65.43 | 4.55 | 0.44% |
Ashapura Minechem Ltd | 17.38 | 5.44 | — |
Price Comparison
Compare VEDL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.93%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2024
Jul 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Vedanta Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Blue Chip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3510% | Percentage of the fund’s portfolio invested in the stock 1.22% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 27/55 (+2) |
Kotak Equity Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3467% | Percentage of the fund’s portfolio invested in the stock 1.09% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 5/225 (+3) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2925% | Percentage of the fund’s portfolio invested in the stock 0.81% | Change in the portfolio weight of the stock over the last 3 months -0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 180/237 (-3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
VEDL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 6.36%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹63.56 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateDec 24, 2024
Dividend/Share
₹8.50
Ex DateEx Date
Dec 24, 2024
Cash Dividend
Ex DateEx DateSep 10, 2024
Dividend/Share
₹20.00
Ex DateEx Date
Sep 10, 2024
Cash Dividend
Ex DateEx DateAug 2, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 2, 2024
Cash Dividend
Ex DateEx DateMay 24, 2024
Dividend/Share
₹11.00
Ex DateEx Date
May 24, 2024
Cash Dividend
Ex DateEx DateDec 27, 2023
Dividend/Share
₹11.00
Ex DateEx Date
Dec 27, 2023
Vedanta Ltd is down for a fifth straight session today. The stock is quoting at Rs 431.25, down 2.43% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 0.96% on the day, quoting at 22871.55. The Sensex is at 75485.37, down 0.93%.Vedanta Ltd has lost around 1.91% in last one month.Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has eased around 3.96% in last one month and is currently quoting at 8438.8, down 2.01% on the day. The volume in the stock stood at 40.19 lakh shares today, compared to the daily average of 69.99 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 429.85, down 2.81% on the day. Vedanta Ltd jumped 61.03% in last one year as compared to a 5.22% rally in NIFTY and a 5.42% spurt in the Nifty Metal index.The PE of the stock is 11.25 based on TTM earnings ending September 24.Powered by Capital Market - Live
Vedanta Ltd is up for a fifth straight session in a row. The stock is quoting at Rs 460.25, up 1.37% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.58% on the day, quoting at 23337.8. The Sensex is at 77167.78, up 0.72%. Vedanta Ltd has dropped around 2.74% in last one month. Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has dropped around 3.43% in last one month and is currently quoting at 8521.7, up 0.76% on the day. The volume in the stock stood at 31.18 lakh shares today, compared to the daily average of 73.35 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 460.7, up 1.23% on the day. Vedanta Ltd is up 82.53% in last one year as compared to a 9.88% spurt in NIFTY and a 14.69% spurt in the Nifty Metal index.The PE of the stock is 11.56 based on TTM earnings ending September 24.Powered by Capital Market - Live
Vedanta announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 18 February 2025.Powered by Capital Market - Live
Vedanta Ltd gained for a third straight session today. The stock is quoting at Rs 448.75, up 3.1% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.44% on the day, quoting at 23314.5. The Sensex is at 77056.18, up 0.43%. Vedanta Ltd has slipped around 10.82% in last one month. Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has slipped around 8.65% in last one month and is currently quoting at 8280.95, up 1.43% on the day. The volume in the stock stood at 39.73 lakh shares today, compared to the daily average of 80.8 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 450.65, up 3.28% on the day. Vedanta Ltd is up 69.44% in last one year as compared to a 8.08% spurt in NIFTY and a 9.17% spurt in the Nifty Metal index.The PE of the stock is 11.07 based on TTM earnings ending September 24.Powered by Capital Market - Live
The aluminium production at Lanjigarh refinery was at 5,05,000 tonnes, up 7% YoY, and 1% QoQ. The saleable metal production was at 2,59,000 tonnes in Q3 FY25, same on YoY basis while down 1% QoQ. Zinc India's mined metal production in the third quarter stood at 2,65,000 tonnes, down 2% YoY while up 3% QoQ. Refined zinc production came in at 2,04,000 tonnes, flat YoY and up 3% QoQ. Silver production was at 160 tonnes, down 18% YoY and 13% QoQ. The mined metal of Zinc International grew 12% YoY to 46,000 tonnes in Q3 FY25. In Oil & Gas, the company's average daily gross operated production declined 19% YoY to 99.4 thousand barrels of oil equivalent per day (kboepd). Saleable iron ore production in Karnataka stood at 1.2 million tonnes, down 14% YoY and 4% QoQ. Pig iron production rose 7% YoY at 2,17,000 tonnes, on account of relining of one smaller furnace and 14% QoQ on account of planned shutdown of large blast furnace and heavy monsoon in Q2 FY25. In Power segment, overall power sales slipped 21% YoY and 26% QoQ at 3,206 million units. Wind power generation was at 47 million units, down 14% YoY and 63% QoQ, due to weather conditions. Vedanta, a subsidiary of Vedanta Resources, is one of the world's leading oil & gas and metals company with significant operations in oil & gas, zinc, lead, silver, copper, iron ore, steel, and aluminium & power across India, South Africa and Namibia. The diversified metal company reported consolidated net profit of Rs 5,603 crore in Q2 FY25 as compared with net loss of Rs 915 crore in Q2 FY24. Revenue from operations jumped 10% YoY to Rs 37,171 crore in Q2 FY25. Shares of Vedanta advanced 1.80% to close at Rs 457.90 on Friday, 3 January 2024. Powered by Capital Market - Live
Vedanta Ltd lost 1.96% today to trade at Rs 463.85. The BSE Metal index is down 0.29% to quote at 29787.47. The index is down 1.42 % over last one month. Among the other constituents of the index, Steel Authority of India Ltd decreased 0.95% and JSW Steel Ltd lost 0.73% on the day. The BSE Metal index went up 14.85 % over last one year compared to the 10.49% surge in benchmark SENSEX. Vedanta Ltd has added 4.22% over last one month compared to 1.42% fall in BSE Metal index and 0.7% drop in the SENSEX. On the BSE, 32154 shares were traded in the counter so far compared with average daily volumes of 5.26 lakh shares in the past one month. The stock hit a record high of Rs 527 on 16 Dec 2024. The stock hit a 52-week low of Rs 249.75 on 13 Mar 2024.Powered by Capital Market - Live
Vedanta Ltd is down for a fifth straight session today. The stock is quoting at Rs 491.7, down 1.02% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 1.06% on the day, quoting at 23942.900390625. The Sensex is at 79220.66, down 1.2%.Vedanta Ltd has added around 11.04% in last one month.Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has increased around 2.66% in last one month and is currently quoting at 9069.9, down 1.33% on the day. The volume in the stock stood at 73.76 lakh shares today, compared to the daily average of 111.81 lakh shares in last one month. The benchmark December futures contract for the stock is quoting at Rs 484.55, down 0.96% on the day. Vedanta Ltd jumped 95.55% in last one year as compared to a 13.2% rally in NIFTY and a 20.59% spurt in the Nifty Metal index.The PE of the stock is 12.63 based on TTM earnings ending September 24.Powered by Capital Market - Live
The headline equity benchmarks traded with modest losses in early trade. The Nifty slipped below the 24,600 level. Oil & gas, private bank and bank shares declined while realty, media and auto shares advanced. At 09:29 IST, the barometer index, the S&P BSE Sensex, declined 230.34 points or 0.30% to 81,518.33. The Nifty 50 index lost 73.60 points or 0.30% to 24,594.65. The broader market outperformed the frontline indices. The S&P BSE Mid-Cap index added 0.20% and the S&P BSE Small-Cap index rose 0.21%. The market breadth was postive. On the BSE, 1,893 shares rose and 1,249 shares fell. A total of 100 shares were unchanged. Foreign portfolio investors (FPIs) sold shares worth Rs 278.70 crore, while domestic institutional investors (DIIs) were net sellers to the tune of Rs 234.25 crore in the Indian equity market on 13 December 2024, provisional data showed. Stocks in Spotlight: Vedanta shed 0.35% to Rs 511.60. The company's board approved the fourth dividend of Rs 8.5 per share for FY25 amounting to Rs 3,324 crore. The board has fixed 24 December 2024 as record date for the purpose of dividend payment Hindustan Petroleum added 0.58%. The company's board approved the lube modernization and bottoms upgradation project at Mumbai Refinery. This project would increase the Lube Oil Base Stocks (LOBS) production from current 475 KTPA to 764 KTPA. The estimated cost of this project is Rs. 4679 crore with a Mechanical completion schedule of 36 months and 3 months for commissioning from the date of Board approval. Shriram Properties lost 0.17%. The company's chairman and managing director, M Murali and promoter of the company has received approval from Securities and Exchange Board (SEBI) for acquisition of 13,38,335 equity shares of Shriram Properties Holdings (SPHPL) from Shriram Group Executive Welfare Trust (SGEWT), another Promoter of the company. Numbers to Track: The yield on India's 10-year benchmark federal paper gained 0.15% to 6.861 as compared with previous close 6.851. In the foreign exchange market, the rupee edged lower against the dollar. The partially convertible rupee was hovering at 84.9175, compared with its close of 84.9100 during the previous trading session. MCX Gold futures for the 5 February 2024 settlement rose 0.06% to Rs 77,108. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was down 0.04% to 106.81. The United States 10-year bond yield declined 0.10% to 4.395. In the commodities market, Brent crude for February 2024 settlement lost 08 cents, or 0.11% to $73.83 a barrel. Global Markets: Asian shares were mixed on Tuesday as investors awaited a crucial week for central bank policy decisions. The U.S. Federal Reserve is widely expected to cut rates on Wednesday, while the Bank of Japan is likely to maintain its current stance. This week sees policy meetings from central banks in the United States, Japan, UK, Sweden, Norway, Indonesia, and Thailand. The Bank of England, Norges Bank, and Bank of Thailand are anticipated to hold rates steady, while the Riksbank might opt for a rate cut. Bank Indonesia is expected to raise rates to support the weakening rupiah currency. Data released on Monday revealed a steeper-than-expected slowdown in China's consumer spending during November, negatively impacting stocks. Retail sales rose only 3% year-on-year, which is the weakest growth in three months and significantly lower than October's 4.8% increase. In the US, major US technology stocks continued their upward momentum on Monday, propelling the Nasdaq Composite to record highs. However, the Dow Jones Industrial Average lagged behind, reflecting ongoing investor uncertainty about economic policies under the new administration. The S&P 500 rose 0.38% to 6,074.10 points, while the NASDAQ Composite surged 1.24% to a record high of 20,204.58 points. The Dow Jones Industrial Average fell 0.25% to 43,717.48 points. The chip sector experienced a rally, mirroring Broadcom Inc.'s continued gains fueled by strong earnings and guidance related to artificial intelligence. The prospect of lower interest rates in the near future also boosted other prominent tech companies like Apple, Amazon, and Alphabet.Powered by Capital Market - Live
Securities in F&O Ban: Granules India, Hindustan Copper, Manappuram Finance, National Aluminium, RBL Bank, SAIL shares are banned from F&O trading on 17 December 2024. Stocks to Watch: Vedanta's board approved the fourth dividend of Rs 8.5 per share for FY25 amounting to Rs 3,324 crore. The board has fixed 24 December 2024 as record date for the purpose of dividend payment Hindustan Petroleum board approved the lube modernization and bottoms upgradation project at Mumbai Refinery. This project would increase the Lube Oil Base Stocks (LOBS) production from current 475 KTPA to 764 KTPA. The estimated cost of this project is Rs. 4679 crore with a Mechanical completion schedule of 36 months and 3 months for commissioning from the date of Board approval. Shriram Properties' chairman and managing director, M Murali and promoter of the company has received approval from Securities and Exchange Board (SEBI) for acquisition of 13,38,335 equity shares of Shriram Properties Holdings (SPHPL) from Shriram Group Executive Welfare Trust (SGEWT), another Promoter of the company. Murali now holds 9,15,501 shares, representing 48.47% of equity in SPHPL (implying indirect holdings of 13.44% in the Company). Texmaco Rail and Engineering has received an order from Chhattisgarh State Power Transmission, Government of Chhattisgarh for construction of transmission lines on turnkey basis valuing Rs 187.41 crore approximately. Everest Industries' chief financial officer, Pramod Nair has resigned with effect from 10 January 2025. Wipro through its subsidiaries has signed definitive agreement to acquire 100% shareholding in Applied Value Technologies (AVT), Inc., Applied Value Technologies B.V. and Applied Value Technologies Pte. AVT helps enterprises transform IT operations through a highly customized and data-driven approach. AVT will augment Wipro's existing application services capabilities, helping drive new growth opportunities. PNB Gilts' managing director and chief executive officer (CEO), Vikas Goel has resigned citing personal reasons.Powered by Capital Market - Live
Vedanta announced that the ratings on Non-Convertible Debentures (NCDs) have been upgraded to 'IND AA-/Rating Watch with Developing Implications' and the rating on Commercial Paper has been withdrawn.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.26%, vs industry avg of 9.06%
Increasing Market Share
Over the last 5 years, market share increased from 85.04% to 85.62%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -9.71%, vs industry avg of -4.85%