Vedanta Ltd
VEDLVedanta Ltd
VEDLPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
35.42 | 4.38 | 5.95% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
30.95 | 3.49 | 1.32% |
Forecast & Ratings
Detailed Forecast from 16 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vedanta Limited is a global diversified natural resource company operating across segments which are Copper; Aluminium; Iron Ore; Power; Zinc, Lead and Silver; Oil and Gas, and Others.
Peers
Compare with peersNLC India Ltd
Mishra Dhatu Nigam Ltd
Owais Metal and Mineral Processing Ltd
Ashapura Minechem Ltd
Nupur Recyclers Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 68,705.32 | 76,893.00 | 1,02,160.00 | 96,386.00 | 86,957.00 | 91,442.00 | 1,38,029.00 | 1,50,912.00 | 1,50,074.00 | 1,49,921.00 | ||||||||||
Raw Materials | 21,793.05 | 23,109.00 | 31,802.00 | 26,078.00 | 21,486.00 | 22,890.00 | 37,530.00 | 44,527.00 | 44,231.00 | 1,07,237.00 | ||||||||||
Power & Fuel Cost | 9,301.54 | 10,402.00 | 14,026.00 | 18,144.00 | 16,606.00 | 13,674.00 | 20,939.00 | 34,543.00 | 27,033.00 | |||||||||||
Employee Cost | 2,606.13 | 2,339.00 | 2,496.00 | 3,023.00 | 2,672.00 | 2,861.00 | 2,811.00 | 3,098.00 | 3,300.00 | |||||||||||
Selling & Administrative Expenses | 5,591.20 | 6,347.00 | 7,161.00 | 6,229.00 | 5,316.00 | 5,175.00 | 7,823.00 | 9,519.00 | 10,495.00 | |||||||||||
Operating & Other expenses | 43,603.00 | 8,897.00 | 15,711.00 | 15,471.00 | 35,066.00 | 16,781.00 | 22,270.00 | 22,169.00 | 24,464.00 | |||||||||||
EBITDA | -14,189.60 | 25,799.00 | 30,964.00 | 27,441.00 | 5,811.00 | 30,061.00 | 46,656.00 | 37,056.00 | 40,551.00 | 42,684.00 | ||||||||||
Depreciation/Amortization | 8,572.44 | 6,292.00 | 6,283.00 | 8,192.00 | 9,093.00 | 7,638.00 | 8,895.00 | 10,555.00 | 10,723.00 | 10,904.00 | ||||||||||
PBIT | -22,762.04 | 19,507.00 | 24,681.00 | 19,249.00 | -3,282.00 | 22,423.00 | 37,761.00 | 26,501.00 | 29,828.00 | 31,780.00 | ||||||||||
Interest & Other Items | 5,778.13 | 5,855.00 | 5,112.00 | 5,689.00 | 4,977.00 | 5,210.00 | 4,797.00 | 6,225.00 | 9,465.00 | 9,577.00 | ||||||||||
PBT | -28,540.17 | 13,652.00 | 19,569.00 | 13,560.00 | -8,259.00 | 17,213.00 | 32,964.00 | 20,276.00 | 20,363.00 | 22,203.00 | ||||||||||
Taxes & Other Items | -16,269.70 | 6,694.00 | 9,227.00 | 6,495.00 | -1,595.00 | 5,611.00 | 14,162.00 | 9,702.00 | 16,124.00 | 16,998.00 | ||||||||||
Net Income | -12,270.47 | 6,958.00 | 10,342.00 | 7,065.00 | -6,664.00 | 11,602.00 | 18,802.00 | 10,574.00 | 4,239.00 | 5,205.00 | ||||||||||
EPS | -41.38 | 23.45 | 30.92 | 18.99 | -17.91 | 31.19 | 50.54 | 28.42 | 11.40 | 13.99 | ||||||||||
DPS | 3.50 | 19.45 | 21.20 | 18.85 | 3.90 | 9.50 | 45.00 | 101.50 | 29.50 | 22.00 | ||||||||||
Payout ratio | — | 0.83 | 0.69 | 0.99 | — | 0.30 | 0.89 | 3.57 | 2.59 | 1.57 |
Company Updates
Annual report
PDFPeers & Comparison
MaterialsMetals - Diversified
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vedanta Ltd | 43.50 | 4.38 | 5.95% |
NLC India Ltd | 18.72 | 1.79 | 1.20% |
Mishra Dhatu Nigam Ltd | 66.95 | 4.66 | 0.43% |
Owais Metal and Mineral Processing Ltd | 151.01 | 34.17 | 0.16% |
Price Comparison
Compare VEDL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.57%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.22%
Shareholding Pattern
Mar 2024
Jun 2024
Jul 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 2.28%
Top 5 Mutual Funds holding Vedanta Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Mirae Asset Large Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4032% | Percentage of the fund’s portfolio invested in the stock 1.76% | Change in the portfolio weight of the stock over the last 3 months 0.71% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 43/84 (+6) |
Mirae Asset Large & Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3984% | Percentage of the fund’s portfolio invested in the stock 1.81% | Change in the portfolio weight of the stock over the last 3 months 0.49% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 54/104 (+9) |
Kotak Equity Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3903% | Percentage of the fund’s portfolio invested in the stock 1.34% | Change in the portfolio weight of the stock over the last 3 months 0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/183 (+1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
VEDL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 5.95%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹59.52 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 10, 2024
Dividend/Share
₹20.00
Ex DateEx Date
Sep 10, 2024
Cash Dividend
Ex DateEx DateAug 2, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 2, 2024
Cash Dividend
Ex DateEx DateMay 24, 2024
Dividend/Share
₹11.00
Ex DateEx Date
May 24, 2024
Cash Dividend
Ex DateEx DateDec 27, 2023
Dividend/Share
₹11.00
Ex DateEx Date
Dec 27, 2023
Cash Dividend
Ex DateEx DateMay 30, 2023
Dividend/Share
₹18.50
Ex DateEx Date
May 30, 2023
Vedanta has cancelled the board meeting which was scheduled to be held on 9 October 2024.Powered by Capital Market - Live
The demand is in relation to pre import condition which was applicable for a limited period, on imports against advance authorization The company believes that there is a strong case of merit and law, more specifically due to the recent judicial pronouncements. The next course of action shall be decided in due course. The company does not reasonably expect the said order to have any material financial impact, operations or other activities of the company, stated in exchange filing. Vedanta, a subsidiary of Vedanta Resources, is one of the world's leading oil & gas and metals company with significant operations in oil & gas, zinc, lead, silver, copper, iron ore, steel, and aluminium & power across India, South Africa and Namibia. The diversified metal company reported 54.02% increase in net profit to Rs 5,095 crore in Q1 FY25 as against Rs 3,308 crore in Q1 FY24. Revenue from operations grew by 5.68% YoY to Rs 35,239 crore in Q1 FY25. The scrip shed 0.29% to Rs 495.85 on the BSE.Powered by Capital Market - Live
Vedanta has revised the meeting of the Board of Directors which was scheduled to be held on 8 October 2024. The meeting will now be held on 9 October 2024.Powered by Capital Market - Live
The headline equity indices continued to extend losses in mid-afternoon. The Nifty traded below the 25,050 mark after hitting the day's high of 25,485.05 in early-afternoon trade. Media shares extended losses for the second trading session. At 14:30 IST, the barometer index, the S&P BSE Sensex tumbled 661.91 points or 0.80% to 81,840.85. The Nifty 50 index dropped 218.45 points or 0.87% to 25,037.70. In the broader market, the S&P BSE Mid-Cap index declined 1.06% and the S&P BSE Small-Cap index fell 0.76%. The market breadth was negative. On the BSE, 1,641 shares rose and 2,255 shares fell. A total of 118 shares were unchanged. The NSE's India VIX, a gauge of the market's expectation of volatility over the near term, jumped 7.44% to 14.15. Economy : The HSBC India Services PMI survey, compiled by S&P Global, indicates strong sector performance, but total new business, international sales, and output have all increased at the slowest rates since late 2023. Despite solid job creation and strengthening business confidence, the Services Business Activity Index fell from 60.9 in August to 57.7 in September, still indicating growth above the neutral mark of 50.0. The slowdown in output growth, the lowest since November 2023, was influenced by intense competition, cost pressures, and shifts in consumer preferences toward online services. While new business intakes expanded sharply, their growth rate dropped to a ten-month low, and international sales growth weakened significantly, reflecting broader trends in private sector output. Buzzing Index: The Nifty Media index fell 1.54% to 2,093.75. The index slipped 3.63% in two trading sessions. Saregama India (down 4.1%), Network 18 Media & Investments (down 2.66%), Dish TV India (down 2.03%), Nazara Technologies (down 1.78%), TV18 Broadcast (down 1.66%), Tips Music (down 1.61%), PVR Inox (down 1.3%), Zee Entertainment Enterprises (down 0.94%), Hathway Cable & Datacom (down 0.49%) and Sun TV Network (down 0.16%) edged lower. Numbers to Track: The yield on India's 10-year benchmark federal paper advanced 2.32% to 6.934 as compared with previous close 6.888. In the foreign exchange market, the rupee edged lower against the dollar. The partially convertible rupee was hovering at 83.9675, compared with its close of 83.9600 during the previous trading session. MCX Gold futures for 5 December 2024 settlement rose 0.17% to Rs 76,370. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was down 0.07% to 101.92. The United States 10-year bond yield fell 0.29% to 3.846. In the commodities market, Brent crude for November 2024 settlement added 74 cents or 0.95% to $78.36 a barrel. Stocks in spotlight: Vedanta fell 0.89%. The diversified minerals company informed that its total aluminum production rose 3% to 6,09,000 tonnes in Q2 FY25 as compared with 5,94,000 tonnes posted in Q2 FY24. Oriental Rail Infrastructure added 1.44% after the company announced that it has secured an order worth Rs 3.67 crore from Western Railways (WR), Mahalaxmi, Indian Railways. The cost of the project is Rs 3.67 crore and it is to be executed by 30 October 2025. Uflex shed 0.66%. The company's wholly owned subsidiary, Flex Asepto (Egypt) S.A.E. decided to set up an aseptic packaging facility at Egypt. Powered by Capital Market - Live
Vedanta will hold a meeting of the Board of Directors of the Company on 8 October 2024.Powered by Capital Market - Live
Vedanta Ltd is up for a third straight session today. The stock is quoting at Rs 471, up 3.73% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.06% on the day, quoting at 25372.35. The Sensex is at 82952.82, up 0.07%. Vedanta Ltd has gained around 6.38% in last one month. Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has gained around 3.62% in last one month and is currently quoting at 9370.65, up 1.31% on the day. The volume in the stock stood at 143.63 lakh shares today, compared to the daily average of 128.79 lakh shares in last one month. The benchmark September futures contract for the stock is quoting at Rs 469, up 3.08% on the day. Vedanta Ltd is up 99.15% in last one year as compared to a 26.02% jump in NIFTY and a 36.45% jump in the Nifty Metal index.The PE of the stock is 15.28 based on TTM earnings ending June 24.Powered by Capital Market - Live
Vedanta announced that John Slaven, CEO - Aluminium Business designated as a Senior Management Personnel of the Company, has tendered his resignation from the said position effective from close of business hours on 30 September 2024.Powered by Capital Market - Live
HDFC Life Insurance Company Ltd, New India Assurance Company Ltd, ICICI Lombard General Insurance Company Ltd and Oil India Ltd are among the other losers in the BSE's 'A' group today, 10 September 2024.Vedanta Ltd lost 4.41% to Rs 440 at 14:46 IST.The stock was the biggest loser in the BSE's 'A' group.On the BSE, 4.87 lakh shares were traded on the counter so far as against the average daily volumes of 5.35 lakh shares in the past one month.HDFC Life Insurance Company Ltd tumbled 4.26% to Rs 704.15. The stock was the second biggest loser in 'A' group.On the BSE, 1.18 lakh shares were traded on the counter so far as against the average daily volumes of 79726 shares in the past one month.New India Assurance Company Ltd crashed 3.73% to Rs 247.45. The stock was the third biggest loser in 'A' group.On the BSE, 1.36 lakh shares were traded on the counter so far as against the average daily volumes of 1.57 lakh shares in the past one month.ICICI Lombard General Insurance Company Ltd dropped 3.32% to Rs 2157.25. The stock was the fourth biggest loser in 'A' group.On the BSE, 9225 shares were traded on the counter so far as against the average daily volumes of 17960 shares in the past one month.Oil India Ltd fell 3.28% to Rs 613.9. The stock was the fifth biggest loser in 'A' group.On the BSE, 2.44 lakh shares were traded on the counter so far as against the average daily volumes of 5.06 lakh shares in the past one month.Powered by Capital Market - Live
Vedanta announced that the rating on long-term instruments has been upgraded from '[ICRA] AA-'to '[ICRA] AA' and rating on short-term instruments has been reaffirmed at '[ICRA] A1+'. The ratings remain on 'Watch with Developing Implications'. Powered by Capital Market - Live
The record date for the purpose of payment of dividend is Tuesday, 10 September 2024. At yesterday's closing price of Rs 468.25, the said dividend translates to a dividend yield of 4.27%. Vedanta, a subsidiary of Vedanta Resources, is one of the world's leading oil & gas and metals company with significant operations in oil & gas, zinc, lead, silver, copper, iron ore, steel, and aluminium & power across India, South Africa and Namibia. The diversified metal company reported 54.02% increase in net profit to Rs 5,095 crore in Q1 FY25 as against Rs 3,308 crore in Q1 FY24. Revenue from operations grew by 5.68% YoY to Rs 35,239 crore in Q1 FY25. The scrip declined 1.06% to end at 463.30 on Monday, 2 September 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.26%, vs industry avg of 9.05%
Increasing Market Share
Over the last 5 years, market share increased from 85.24% to 85.87%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -9.71%, vs industry avg of -4.88%