Aditya Vision Ltd
AVLAditya Vision Ltd
AVL
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 61.13 | 11.97 | 0.31% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 38.08 | 6.63 | 0.74% |
Forecast & Ratings
Detailed Forecast from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The Company is a multi-brand, multi-product retail chain, which stocks a range of consumer durables. The Company operates approximately 16 stores/outlets across Bihar states of India under the brand name of Aditya Vision.
Investor Presentation
View olderPeers
Compare with peersLandmark Cars Ltd
Baazar Style Retail Ltd
Bhatia Communications & Retail (India) Ltd
Competent Automobiles Company Ltd
Fonebox Retail Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 240.71 | 362.07 | 444.58 | 564.04 | 806.10 | 751.77 | 900.58 | 1,325.16 | 1,749.82 | 2,059.77 | ||||||||||
Raw Materials | 229.69 | 353.43 | 404.78 | 540.52 | 822.51 | 668.44 | 770.21 | 1,194.92 | 1,604.86 | 1,857.25 | ||||||||||
| Power & Fuel Cost | 1.80 | 2.82 | 3.43 | 3.71 | 5.92 | 2.94 | 5.94 | 7.61 | 10.66 | |||||||||||
| Employee Cost | 4.34 | 5.42 | 11.66 | 15.13 | 21.74 | 24.84 | 29.17 | 39.51 | 56.75 | |||||||||||
| Selling & Administrative Expenses | 5.86 | 11.41 | 14.37 | 19.40 | 29.90 | 9.48 | 19.76 | 24.83 | 31.69 | |||||||||||
| Operating & Other expenses | -4.33 | -16.15 | 2.66 | -32.12 | -108.30 | -11.09 | -9.03 | -77.62 | -128.16 | |||||||||||
EBITDA | 3.35 | 5.14 | 7.68 | 17.40 | 34.33 | 57.16 | 84.53 | 135.91 | 174.02 | 202.52 | ||||||||||
| Depreciation/Amortization | 0.46 | 0.88 | 1.33 | 1.55 | 2.01 | 12.82 | 16.06 | 20.42 | 28.58 | 34.07 | ||||||||||
| PBIT | 2.89 | 4.26 | 6.35 | 15.85 | 32.32 | 44.34 | 68.47 | 115.49 | 145.44 | 168.45 | ||||||||||
| Interest & Other Items | 1.16 | 1.73 | 2.22 | 7.22 | 13.59 | 17.01 | 25.32 | 29.51 | 38.76 | 35.64 | ||||||||||
| PBT | 1.73 | 2.53 | 4.13 | 8.63 | 18.73 | 27.33 | 43.15 | 85.98 | 106.68 | 132.81 | ||||||||||
| Taxes & Other Items | 0.57 | 0.83 | 1.36 | 2.87 | 4.72 | 6.88 | 7.86 | 21.85 | 29.60 | 37.50 | ||||||||||
| Net Income | 1.16 | 1.70 | 2.77 | 5.76 | 14.01 | 20.45 | 35.29 | 64.13 | 77.08 | 95.31 | ||||||||||
| EPS | 0.00 | 0.03 | 0.20 | 0.41 | 0.99 | 1.56 | 2.93 | 5.33 | 6.20 | 7.44 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.05 | 0.25 | 0.50 | 0.60 | 0.75 | 1.41 | 1.41 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.12 | 0.25 | 0.32 | 0.20 | 0.14 | 0.23 | 0.19 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryRetail - Speciality
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Aditya Vision Ltd | 75.58 | 11.97 | 0.31% |
| Landmark Cars Ltd | 45.39 | 4.69 | 0.24% |
| Baazar Style Retail Ltd | 106.01 | 10.81 | — |
| Bhatia Communications & Retail (India) Ltd | 31.01 | 5.41 | 0.04% |
Price Comparison
Compare AVL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.09%
Shareholding Pattern
Aug 2024
Sep 2024
Oct 2024
Nov 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Aditya Vision Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.7585% | Percentage of the fund’s portfolio invested in the stock 1.00% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 70/92 (-2) |
Mahindra Manulife Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7360% | Percentage of the fund’s portfolio invested in the stock 0.91% | Change in the portfolio weight of the stock over the last 3 months -0.09% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 71/85 (-11) |
Bank of India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2422% | Percentage of the fund’s portfolio invested in the stock 0.73% | Change in the portfolio weight of the stock over the last 3 months 0.73% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 81/95 (+4) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
AVL has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 0.31%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹3.10 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 26, 2024
Dividend/Share
₹9.00
Ex DateEx Date
Jul 26, 2024
Cash Dividend
Ex DateEx DateMar 28, 2024
Dividend/Share
₹5.10
Ex DateEx Date
Mar 28, 2024
Cash Dividend
Ex DateEx DateAug 10, 2023
Dividend/Share
₹7.50
Ex DateEx Date
Aug 10, 2023
Cash Dividend
Ex DateEx DateSep 22, 2022
Dividend/Share
₹6.00
Ex DateEx Date
Sep 22, 2022
Cash Dividend
Ex DateEx DateSep 15, 2021
Dividend/Share
₹5.00
Ex DateEx Date
Sep 15, 2021
Net profit of Aditya Vision rose 26.79% to Rs 12.21 crore in the quarter ended September 2024 as against Rs 9.63 crore during the previous quarter ended September 2023. Sales rose 20.03% to Rs 375.85 crore in the quarter ended September 2024 as against Rs 313.13 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales375.85313.13 20 OPM %8.007.36 - PBDT26.3519.09 38 PBT15.9812.32 30 NP12.219.63 27 Powered by Capital Market - Live
Aditya Vision will hold a meeting of the Board of Directors of the Company on 12 November 2024Powered by Capital Market - Live
Aditya Vision has received approval from NSE vide letter dated 04 November 2024 for listing of 12,86,63,050 equity shares on the Main Board of NSE w.e.f. 06 November 2024.Powered by Capital Market - Live
Aditya Vision has fixed 27 August 2024 as record date for the purpose of sub-division/ split of Equity Shares of the Company, such that 1 (one) equity share having face value of Rs. 10 each, fully paid-up, will be subdivided into 10 (ten) equity shares having face value of Re. 1 each, fully paid-up.Powered by Capital Market - Live
Net profit of Aditya Vision rose 41.85% to Rs 53.08 crore in the quarter ended June 2024 as against Rs 37.42 crore during the previous quarter ended June 2023. Sales rose 38.61% to Rs 888.78 crore in the quarter ended June 2024 as against Rs 641.23 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales888.78641.23 39 OPM %9.589.87 - PBDT80.0255.64 44 PBT71.8249.33 46 NP53.0837.42 42 Powered by Capital Market - Live
Aditya Vision will hold a meeting of the Board of Directors of the Company on 29 July 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 25.41%, vs industry avg of 8.06%
Increasing Market Share
Over the last 5 years, market share increased from 14.72% to 18.43%