Affle (India) Ltd
AFFLEAffle (India) Ltd
AFFLE
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 74.49 | 10.22 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| -146.23 | 13.09 | 0.33% |
Forecast & Ratings
Detailed Forecast from 11 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Affle (India) Ltd is a provider of marketing consulting services. The Company operates through a consumer intelligence platform that delivers user engagement and transactions through mobile advertising
Investor Presentation
View olderPeers
Compare with peersMedia Matrix Worldwide Ltd
Praveg Ltd
Signpost India Ltd
R K Swamy Ltd
Vertoz Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 167.74 | 249.79 | 339.87 | 558.00 | 1,153.34 | 1,488.28 | 1,900.01 | 2,158.70 | ||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,654.82 | ||||||||
| Power & Fuel Cost | 0.06 | 0.06 | 0.06 | 0.04 | 0.03 | 0.04 | 0.05 | |||||||||
| Employee Cost | 19.86 | 26.23 | 47.73 | 88.28 | 129.61 | 187.21 | 235.18 | |||||||||
| Selling & Administrative Expenses | 14.03 | 20.62 | 20.35 | 23.15 | 46.78 | 53.43 | 102.26 | |||||||||
| Operating & Other expenses | 87.81 | 132.17 | 177.75 | 275.33 | 692.60 | 905.22 | 1,145.33 | |||||||||
EBITDA | 45.98 | 70.71 | 93.98 | 171.20 | 284.32 | 342.38 | 417.19 | 503.88 | ||||||||
| Depreciation/Amortization | 8.27 | 10.10 | 13.33 | 19.64 | 32.44 | 49.42 | 71.53 | 83.03 | ||||||||
| PBIT | 37.71 | 60.61 | 80.65 | 151.56 | 251.88 | 292.96 | 345.66 | 420.85 | ||||||||
| Interest & Other Items | 1.20 | 0.81 | 1.42 | 3.64 | 7.08 | 11.41 | 18.87 | 17.26 | ||||||||
| PBT | 36.51 | 59.80 | 79.23 | 147.92 | 244.80 | 281.55 | 326.79 | 403.59 | ||||||||
| Taxes & Other Items | 8.69 | 10.98 | 13.71 | 13.11 | 30.91 | 36.96 | 29.53 | 60.71 | ||||||||
| Net Income | 27.82 | 48.82 | 65.52 | 134.81 | 213.89 | 244.59 | 297.26 | 342.88 | ||||||||
| EPS | 0.46 | 0.80 | 1.78 | 10.57 | 16.41 | 18.36 | 21.76 | 24.47 | ||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Communication ServicesAdvertising
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Affle (India) Ltd | 85.92 | 10.22 | — |
| Media Matrix Worldwide Ltd | 413.61 | 7.18 | — |
| Praveg Ltd | 148.14 | 6.69 | 0.13% |
| Signpost India Ltd | 41.67 | 9.55 | 0.15% |
Price Comparison
Compare AFFLE with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.83%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Affle (India) Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6865% | Percentage of the fund’s portfolio invested in the stock 0.68% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/234 (-7) |
ICICI Prudential India Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0711% | Percentage of the fund’s portfolio invested in the stock 1.07% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 25/94 (+1) |
Nippon India Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9975% | Percentage of the fund’s portfolio invested in the stock 2.95% | Change in the portfolio weight of the stock over the last 3 months 0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/36 (+2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Affle (India) Ltd
Events
Dividend Trend
No Dividends
AFFLE has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeAffle India has allotted 10,000 equity shares of Rs. 2 each on 18 December 2024, to Affle (India) Limited Employees' Welfare Trust under Affle (India) Limited Employee Stock Option Scheme - 2021. Consequently, the issued, subscribed and paid-up share capital of the Company stands increased to Rs. 280,871,020/- divided into 140,435,510 equity shares of Rs. 2/- each. Powered by Capital Market - Live
Affle India has allotted 20,000 equity shares on 17 December 2024 to Affle (India) Limited Employees' Welfare Trust under Affle (India) Limited Employee Stock Option Scheme - 2021. Consequently, the issued, subscribed and paid-up share capital of the Company stands increased to Rs. 280,851,020/- divided into 140,425,510 equity shares of Rs. 2/- each. Powered by Capital Market - Live
Affle India has allotted 48,450 equity shares of Rs. 2 each on 06 December 2024 2024, to Affle (India) Limited Employees' Welfare Trust under Affle (India) Limited Employee Stock Option Scheme - 2021. Consequently, the issued and subscribed share capital of the Company stands increased to Rs. 280,811,020/- divided into 140,405,510 equity shares of Rs. 2/- each. Powered by Capital Market - Live
Net profit of Affle India rose 37.75% to Rs 91.99 crore in the quarter ended September 2024 as against Rs 66.78 crore during the previous quarter ended September 2023. Sales rose 25.87% to Rs 542.88 crore in the quarter ended September 2024 as against Rs 431.30 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales542.88431.30 26 OPM %20.8820.22 - PBDT138.5891.64 51 PBT113.5073.20 55 NP91.9966.78 38 Powered by Capital Market - Live
Affle India will hold a meeting of the Board of Directors of the Company on 9 November 2024Powered by Capital Market - Live
Affle India has been granted another patent in the US. This enhances the overall granted IP portfolio of the Company. The patent subject area is 'Computer implemented method for partner pixelling for user identification'. This patent is aimed at optimizing user identification for digital advertising. The system allows for assigning a unique identifier to each user which is then used by Demand Side Platforms and publishers for precision advertising enabling high-quality consumer engagements. The system reduces redundant pixel firing, improves page load times and enhances webpage security while ensuring more efficient delivery of advertisements. The company commented, This is our 11th patent grant out of our total IP portfolio of 36 Patents and is one of the multiple patents filed by Affle in the areas of mobile advertising. This grant fortifies our previously granted IPs that directly or indirectly enhance the quality of conversions-driven marketing for advertisers.Powered by Capital Market - Live
Affle India has allotted 35,000 equity shares under ESOS on 04 September 2024. With this allotment, the paid up equity share capital has increased to Rs. 28,06,50,120/- divided into 140,325,060 equity shares of Rs. 2/- each. Powered by Capital Market - Live
Affle India announced that the Annual General Meeting (AGM) of the company will be held on 23 September 2024.Powered by Capital Market - Live
Affle India has allotted 44,000 equity shares under ESOS on 09 August 2024. Consequently, the issued and subscribed share capital of the Company stands increased to Rs. 28,05,80,120/- divided into 140,290,060 equity shares of Rs. 2/- each. Powered by Capital Market - Live
Affle PAT climbs 31% YoY to Rs 87 crore in Q1 FY25
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 50.05%, vs industry avg of 12.81%
Increasing Market Share
Over the last 5 years, market share increased from 5.27% to 18.09%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 43.52%, vs industry avg of 11.53%