CG Power and Industrial Solutions Ltd
CGPOWERCG Power and Industrial Solutions Ltd
CGPOWERPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
81.21 | 38.83 | 0.17% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.42 | 7.24 | 0.54% |
Forecast & Ratings
Detailed Forecast from 10 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
CG Power And Industrial Solutions is engaged in the business of power transformers and reactors, low tension motors and switchgears. The Company provides end-to-end solutions to utilities, industries and consumers
Investor Presentation
View olderPeers
Compare with peersABB India Ltd
Bharat Heavy Electricals Ltd
Hitachi Energy India Ltd
GE Vernova T&D India Ltd
Triveni Turbine Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,641.51 | 5,584.07 | 8,093.04 | 8,065.98 | 5,351.18 | 5,126.70 | 6,132.75 | 7,263.01 | 8,774.66 | 9,500.15 | ||||||||||
Raw Materials | 3,594.83 | 4,056.82 | 5,373.25 | 5,109.88 | 3,129.96 | 2,055.45 | 3,942.96 | 4,853.61 | 5,658.61 | 7,650.46 | ||||||||||
Power & Fuel Cost | 50.05 | 47.53 | 70.54 | 75.61 | 55.37 | 25.75 | 31.19 | 38.03 | 41.28 | |||||||||||
Employee Cost | 560.24 | 513.34 | 1,080.63 | 1,063.34 | 867.13 | 371.78 | 365.10 | 421.70 | 510.59 | |||||||||||
Selling & Administrative Expenses | 311.71 | 293.01 | 802.36 | 531.05 | 310.37 | 137.78 | 235.37 | 276.40 | 329.67 | |||||||||||
Operating & Other expenses | 1,266.95 | 806.84 | 700.88 | 1,103.22 | 1,818.39 | 764.79 | 342.68 | 381.82 | 408.04 | |||||||||||
EBITDA | -142.27 | -133.47 | 65.38 | 182.88 | -830.04 | 1,771.15 | 1,215.45 | 1,291.45 | 1,826.47 | 1,849.69 | ||||||||||
Depreciation/Amortization | 171.65 | 142.94 | 251.93 | 225.25 | 211.48 | 138.31 | 98.58 | 94.50 | 94.89 | 99.36 | ||||||||||
PBIT | -313.92 | -276.41 | -186.55 | -42.37 | -1,041.52 | 1,632.84 | 1,116.87 | 1,196.95 | 1,731.58 | 1,750.33 | ||||||||||
Interest & Other Items | 79.97 | 186.11 | 426.31 | 432.18 | 365.43 | 205.62 | 81.54 | 28.17 | 16.71 | 4.42 | ||||||||||
PBT | -393.89 | -462.52 | -612.86 | -474.55 | -1,406.95 | 1,427.22 | 1,035.33 | 1,168.78 | 1,714.87 | 1,745.91 | ||||||||||
Taxes & Other Items | 65.40 | 28.34 | 105.84 | 28.95 | -83.30 | 132.02 | 122.79 | 206.11 | 287.86 | 302.71 | ||||||||||
Net Income | -459.29 | -490.86 | -718.70 | -503.50 | -1,323.65 | 1,295.20 | 912.54 | 962.67 | 1,427.01 | 1,443.20 | ||||||||||
EPS | -3.73 | -7.83 | -11.47 | -8.03 | -21.12 | 13.18 | 6.57 | 6.48 | 9.34 | 9.45 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 1.30 | 1.30 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.14 | 0.14 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsHeavy Electrical Equipments
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
CG Power and Industrial Solutions Ltd | 82.14 | 38.83 | 0.17% |
ABB India Ltd | 130.64 | 27.30 | 0.38% |
Bharat Heavy Electricals Ltd | 295.93 | 3.42 | 0.10% |
Hitachi Energy India Ltd | 332.30 | 40.02 | 0.03% |
Price Comparison
Compare CGPOWER with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding CG Power and Industrial Solutions Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Axis ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6075% | Percentage of the fund’s portfolio invested in the stock 1.94% | Change in the portfolio weight of the stock over the last 3 months 0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/92 (+2) |
Axis Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4828% | Percentage of the fund’s portfolio invested in the stock 1.86% | Change in the portfolio weight of the stock over the last 3 months -0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/110 (0) |
HSBC Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4726% | Percentage of the fund’s portfolio invested in the stock 4.64% | Change in the portfolio weight of the stock over the last 3 months 2.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/95 (+2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have CG Power and Industrial Solutions Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 5, 2024
Dividend/Share
₹1.30
Ex DateEx Date
Feb 5, 2024
Cash Dividend
Ex DateEx DateMar 15, 2023
Dividend/Share
₹1.50
Ex DateEx Date
Mar 15, 2023
Cash Dividend
Ex DateEx DateFeb 6, 2015
Dividend/Share
₹0.40
Ex DateEx Date
Feb 6, 2015
Cash Dividend
Ex DateEx DateOct 22, 2014
Dividend/Share
₹0.40
Ex DateEx Date
Oct 22, 2014
Cash Dividend
Ex DateEx DateJul 30, 2014
Dividend/Share
₹0.40
Ex DateEx Date
Jul 30, 2014
The scope of the order comprises supply, installation, testing, and commissioning of on-board KAVACH equipment as per RDSO specifications including annual maintenance for 11 years. The supply scope also includes complete wiring, harnessing, cabling, and connection with Loco KAVACH system. G.G.Tronics specializes in designing, manufacturing, supplying, and installing electronic safety embedded signalling systems for the railway transportation segment. GGT provides comprehensive services for system and software verification and validation for railway signalling products and projects. According to the company order value is ranging between Rs 500 crores to Rs 600 crore. The execution time frame for this order will be one year. CG Power, part of the Murugappa group, has two segments - power systems and industrial systems. The power systems segment manufactures electrical products such as transformers, switchgears and circuit breakers, which find application in power transmission. The industrial systems segment manufactures high and low tension rotating machines (motors and alternators), stampings, as well as railway transportation and signalling products. The company reported 37.18% fall in standalone net profit to Rs 223 crore in Q2 FY25 from Rs 355 crore in Q2 FY24. Revenue from sales rose by 19% year-over-year (YoY) to Rs 2,270 crore during the period under review. Powered by Capital Market - Live
G.G.Tronics India (GGT), a subsidiary of CG Power & Industrial Solutions, today announced that the Company has secured a prestigious KAVACH order from Chittaranjan Locomotive Works, West Bengal, Government of India. The scope of the order comprises Supply, Installation, Testing, and Commissioning of Onboard KAVACH equipment as per RDSO specifications including annual maintenance for 11 years. The Supply scope also includes complete wiring, harnessing, cabling, and connection with Loco KAVACH system. The order is valued between Rs 500-600 crore and is to be executed within one year. Powered by Capital Market - Live
Net profit of CG Power & Industrial Solutions declined 8.77% to Rs 220.96 crore in the quarter ended September 2024 as against Rs 242.20 crore during the previous quarter ended September 2023. Sales rose 20.54% to Rs 2412.69 crore in the quarter ended September 2024 as against Rs 2001.51 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales2412.692001.51 21 OPM %12.2115.42 - PBDT321.37325.71 -1 PBT293.80302.85 -3 NP220.96242.20 -9 Powered by Capital Market - Live
The Board of CG Power & Industrial Solutions at its meeting held on 21 October 2024 has approved an additional capacity expansion of power transformers (T3 unit) at an additional investment of Rs 26.64 crore. The proposed expansion would increase the capacity from 35,000 MVA to 40,000 MVA for power transformers. The current capacity utilization is around 85%. The expansion project is expected to be implemented within a period of 18 months including the earlier project and will be funded through internal accruals. The expansion is proposed considering the expected increase in demand for transformers. Powered by Capital Market - Live
CG Power & Industrial Solutions will hold a meeting of the Board of Directors of the Company on 21 October 2024.Powered by Capital Market - Live
CG and Renesas Electronics America Inc. are joint venture partners in CG Semi, a subsidiary of CG engaged in outsourced semiconductor assembly and test (OSAT) business. RF Components business being acquired consists of equipment, intellectual properties, inventories, customers, select transferring employees, contracts and other licenses. It had annual revenue of about $56 million in the calendar year 2023. Through this transaction, the company will acquire intellectual property (IP), tangible assets and select transferring employees across various functions such as semiconductor design, marketing, applications, etc. related to the RF components business. The proposed acquisition will enable the company to enter into the semiconductor design business. The company will acquire RF component business for total consideration of $36 million and the acquisition is expected to be completed in about 6 months, subject to satisfactory completion of the conditions precedents as contained in the agreement including obtaining necessary approvals. The proposed acquisition of RF Components business is subject to the approval of Committee on Foreign Investment in the United States (CFIUS) and other approvals, as may be necessary. Vellayan Subbiah, chairman of CG Power and Industrial Solutions, said, 'A significant number of semiconductor designers globally are Indians. Through this acquisition, we aim to enhance India's presence in the semiconductor design & development space, considered to be a high-growth and high-profitability sector.' Davin Lee, senior vice president and general manager of the Analog and Connectivity Group at Renesas, added, 'This agreement with CG will provide the opportunity for our RF team to expand. We are pleased that CG will deliver outstanding RF technology and world-class support to our customers, and we will support a smooth transition to facilitate the same. For Renesas, this move sharpens our focus on the strategic segment of our analog and connectivity business, enabling us to further scale to better serve customer demand.' CG Power & Industrial Solutions is an engineering conglomerate with an impressive and diverse portfolio of products, solutions and services for Power and Industrial equipment and solutions, addressing myriad needs. The company's consolidated net profit jumped 18.4% YoY to Rs 241.14 crore in Q1 FY25. Net sales increased 18.9% to Rs 2,227.52 crore in Q1 FY25 as compared with Rs 1874 crore in Q1 FY24.Powered by Capital Market - Live
CG Power & Industrial Solutions announced that the Company has entered into a definitive agreement for the acquisition of the Radio Frequency (RF) components business of Renesas Electronics Corporation (Renesas), a premier supplier of advanced semiconductor solutions. Towards this, an asset purchase agreement for the business was executed on 4 October 2024 between the company and Renesas Electronics America Inc., a subsidiary of Renesas, and other affiliated entities of Renesas, that have assets in the RF components business. The said business will be acquired by entities that will be established by CG, post completion of customary conditions and applicable regulatory approvals. Through this transaction, CG will acquire Intellectual Property (IP), tangible assets and select transferring employees across various functions such as semiconductor design, marketing, applications, etc. related to the RF components business.Powered by Capital Market - Live
CG Power & Industrial Solutions has completed the acquisition of 55% stake in G.G. Tronics India (GGT) by way of subscription to Compulsorily Convertible Preference Shares for an aggregate consideration of up to Rs 319.38 crore. Pursuant to the completion of the said acquisition, GGT is now a subsidiary of the Company w.e.f. 20 August 2024.Powered by Capital Market - Live
CG Power & Industrial Solutions has allotted 20,000 equity shares under ESOP. Consequently, on allotment of the above equity shares, the paid-up equity share capital of the Company stands increased from Rs. 3,05,68,22,188 to Rs. 3,05,68,62,188 comprising of 1,52,84,31,094 equity shares of face value of Rs. 2/- each. Powered by Capital Market - Live
CG Power & Industrial Solutions has allotted 41,000 equity shares under ESOP on 01 August 2024. Consequently, on allotment of the above equity shares, the paid-up equity share capital of the Company stands increased from Rs. 3,05,67,40,188 to Rs. 3,05,68,22,188 comprising of 1,52,84,11,094 equity shares of face value of Rs. 2/- each. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 1.7%, vs industry avg of 0.15%
Increasing Market Share
Over the last 5 years, market share increased from 12.4% to 14.52%