Crompton Greaves Consumer Electricals Ltd
CROMPTONCrompton Greaves Consumer Electricals Ltd
CROMPTONPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
50.50 | 7.34 | 0.76% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
38.08 | 6.63 | 0.74% |
Forecast & Ratings
Detailed Forecast from 34 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Crompton Greaves Consumer Electricals manufactures and markets a range of consumer products. The Company's main products/services include lighting products (luminaries and light sources) and electrical consumer durables.
Peers
Compare with peersDixon Technologies (India) Ltd
Voltas Ltd
Blue Star Ltd
Whirlpool of India Ltd
Amber Enterprises India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,110.41 | 4,526.92 | 4,579.31 | 4,879.26 | 5,466.76 | 6,936.39 | 7,380.20 | 7,761.40 | ||||||||
Raw Materials | 2,814.34 | 3,115.11 | 3,196.62 | 3,306.31 | 3,661.48 | 4,746.28 | 5,117.87 | 6,898.20 | ||||||||
Power & Fuel Cost | 6.81 | 6.15 | 5.61 | 4.56 | 5.73 | 19.25 | 19.57 | |||||||||
Employee Cost | 282.65 | 291.88 | 310.95 | 336.58 | 362.39 | 540.80 | 589.87 | |||||||||
Selling & Administrative Expenses | 337.02 | 362.75 | 371.85 | 342.30 | 394.37 | 639.90 | 744.73 | |||||||||
Operating & Other expenses | 107.80 | 118.70 | 36.13 | 93.28 | 213.66 | 152.91 | 127.08 | |||||||||
EBITDA | 561.79 | 632.33 | 658.15 | 796.23 | 829.13 | 837.25 | 781.08 | 863.20 | ||||||||
Depreciation/Amortization | 12.61 | 12.89 | 26.79 | 29.69 | 42.28 | 115.92 | 128.82 | 142.83 | ||||||||
PBIT | 549.18 | 619.44 | 631.36 | 766.54 | 786.85 | 721.33 | 652.26 | 720.37 | ||||||||
Interest & Other Items | 63.74 | 59.60 | 40.67 | 42.91 | 35.31 | 109.18 | 79.19 | 64.65 | ||||||||
PBT | 485.44 | 559.84 | 590.69 | 723.63 | 751.54 | 612.15 | 573.07 | 655.72 | ||||||||
Taxes & Other Items | 161.65 | 158.45 | 94.30 | 106.98 | 173.16 | 148.94 | 133.15 | 154.75 | ||||||||
Net Income | 323.79 | 401.39 | 496.39 | 616.65 | 578.38 | 463.21 | 439.92 | 500.97 | ||||||||
EPS | 5.17 | 6.40 | 7.92 | 9.83 | 9.17 | 7.30 | 6.88 | 7.79 | ||||||||
DPS | 1.75 | 2.00 | 0.00 | 5.50 | 2.50 | 3.00 | 3.00 | 3.00 | ||||||||
Payout ratio | 0.34 | 0.31 | 0.00 | 0.56 | 0.27 | 0.41 | 0.44 | 0.39 |
Company Updates
Peers & Comparison
Consumer DiscretionaryHome Electronics & Appliances
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Crompton Greaves Consumer Electricals Ltd | 57.51 | 7.34 | 0.76% |
Dixon Technologies (India) Ltd | 250.70 | 53.25 | 0.03% |
Voltas Ltd | 217.10 | 9.35 | 0.33% |
Blue Star Ltd | 91.07 | 14.46 | 0.38% |
Price Comparison
Compare CROMPTON with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.65%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Crompton Greaves Consumer Electricals Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.4457% | Percentage of the fund’s portfolio invested in the stock 1.50% | Change in the portfolio weight of the stock over the last 3 months -0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/79 (-4) |
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2068% | Percentage of the fund’s portfolio invested in the stock 0.84% | Change in the portfolio weight of the stock over the last 3 months -0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 30/60 (-3) |
Mirae Asset Large & Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5505% | Percentage of the fund’s portfolio invested in the stock 1.03% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 28/105 (-2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Crompton Greaves Consumer Electricals Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 10, 2024
Dividend/Share
₹3.00
Ex DateEx Date
Jul 10, 2024
Cash Dividend
Ex DateEx DateJul 7, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jul 7, 2023
Cash Dividend
Ex DateEx DateJul 7, 2022
Dividend/Share
₹2.50
Ex DateEx Date
Jul 7, 2022
Cash Dividend
Ex DateEx DateJul 8, 2021
Dividend/Share
₹2.50
Ex DateEx Date
Jul 8, 2021
Cash Dividend
Ex DateEx DateNov 3, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Nov 3, 2020
The revenue growth was led by electronic consumer durables (ECD) segment along with consistent improvement in the lighting business. Profit before tax was at Rs 164.59 crore in the second quarter of FY25, up 28.90% as against Rs 127.68 crore posted in Q2 FY24. EBITDA stood at Rs 180 crore in Q2 FY25, recording a growth of 20% as compared with Rs 151 crore registered in Q2 FY24. EBITDA margin reduced to 11% in Q2 FY25 as against 10.2% recorded in Q2 FY24. On segmental front, the ECD business has reported a 13% YoY revenue growth to Rs 1,393 crore and 14.8% EBIT margin in Q2. The company saw positive performance in non-ceiling fans along with smooth transition to BIS norm. Pumps grew 20% YoY driven by residential and solar business. During the quarter, mixer grinders experienced strong growth led by robust performance in e-commerce and modern trade channels, along with increased contribution from new product sales across wattages. Lighting segment performance continues to improve with revenue growth rate gaining momentum at 6% YoY to Rs 253 crore in Q2 FY25, amidst strong delivery in B2C segment. Portfolio premiumization coupled with extension into outdoor and accessory products drives revenue growth. Revenue from Butterfly Gandhimathi Appliances stood at Rs 258 crore, down 16% YoY and up 42% QoQ. The company said that strong sequential growth of 42% across categories and channels led by ongoing festive season and EBITDA margin expanded by 380 bps QoQ to 8.9% in Q2 led by channel management. On consolidated basis, the company's net profit jumped 27% to Rs 128 crore on 6% increase in revenue from operations to Rs 1,896 crore in Q2 FY25 over Q2 FY24. Promeet Ghosh, MD & CEO, said, 'We continue to deliver strong results across categories led by the Crompton 2.0 strategy. With pumps and appliances businesses delivering robust growth, ECD segment is developing new growth engines. Efforts in the lighting business are paying off as revenue growth has picked up pace this quarter with consistent margin improvement over the last few quarters. Our focus continues to be on investments in brand spends and innovation. As we drive our sustainability practices, we were honoured by CII with the prestigious GREEN PRO certification in consumer products category for ceiling fans, an industry first in the fans category.' Crompton Greaves Consumer Electricals manufactures and markets a wide spectrum of consumer products, ranging from fans, lamps and luminaries to pumps and household appliances such as water heaters, coolers, mixer grinders and irons.Powered by Capital Market - Live
The revenue growth was led by electronic consumer durables (ECD) segment along with consistent improvement in the lighting business. Profit before tax was at Rs 164.59 crore in the second quarter of FY25, up 28.90% as against Rs 127.68 crore posted in Q2 FY24. EBITDA stood at Rs 180 crore in Q2 FY25, recording a growth of 20% as compared with Rs 151 crore registered in Q2 FY24. EBITDA margin reduced to 11% in Q2 FY25 as against 10.2% recorded in Q2 FY24. On segmental front, the ECD business has reported a 13% YoY revenue growth to Rs 1,393 crore and 14.8% EBIT margin in Q2. The company saw positive performance in non-ceiling fans along with smooth transition to BIS norm. Pumps grew 20% YoY driven by residential and solar business. During the quarter, mixer grinders experienced strong growth led by robust performance in e-commerce and modern trade channels, along with increased contribution from new product sales across wattages. Lighting segment performance continues to improve with revenue growth rate gaining momentum at 6% YoY to Rs 253 crore in Q2 FY25, amidst strong delivery in B2C segment. Portfolio premiumization coupled with extension into outdoor and accessory products drives revenue growth. Revenue from Butterfly Gandhimathi Appliances stood at Rs 258 crore, down 16% YoY and up 42% QoQ. The company said that strong sequential growth of 42% across categories and channels led by ongoing festive season and EBITDA margin expanded by 380 bps QoQ to 8.9% in Q2 led by channel management. On consolidated basis, the company's net profit jumped 27% to Rs 128 crore on 6% increase in revenue from operations to Rs 1,896 crore in Q2 FY25 over Q2 FY24. Promeet Ghosh, MD & CEO, said, 'We continue to deliver strong results across categories led by the Crompton 2.0 strategy. With pumps and appliances businesses delivering robust growth, ECD segment is developing new growth engines. Efforts in the lighting business are paying off as revenue growth has picked up pace this quarter with consistent margin improvement over the last few quarters. Our focus continues to be on investments in brand spends and innovation. As we drive our sustainability practices, we were honoured by CII with the prestigious GREEN PRO certification in consumer products category for ceiling fans, an industry first in the fans category.' Crompton Greaves Consumer Electricals manufactures and markets a wide spectrum of consumer products, ranging from fans, lamps and luminaries to pumps and household appliances such as water heaters, coolers, mixer grinders and irons. The scrip slipped 3.62% to end at Rs 371.20 on Thursday, 14 November 2024. The domestic stock market to remain closed today on account of Guru Nanak Jayanti.Powered by Capital Market - Live
Net profit of Crompton Greaves Consumer Electricals rose 28.47% to Rs 124.90 crore in the quarter ended September 2024 as against Rs 97.22 crore during the previous quarter ended September 2023. Sales rose 6.38% to Rs 1896.01 crore in the quarter ended September 2024 as against Rs 1782.27 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1896.011782.27 6 OPM %10.739.79 - PBDT208.90167.87 24 PBT170.74135.75 26 NP124.9097.22 28 Powered by Capital Market - Live
Crompton Greaves Consumer Electricals has allotted 53,243 equity shares under ESOP on 08 November 2024. With this allotment, the paid up equity share capital stands increased to Rs. 1,28,74,06,152 divided into 64,37,03,076 number of equity shares of face value Rs. 2/- each.Powered by Capital Market - Live
Crompton Greaves Consumer Electricals will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Crompton Greaves Consumer Electricals Ltd lost 3.89% today to trade at Rs 424.25. The BSE Consumer Durables index is down 0.34% to quote at 67882.49. The index is up 7 % over last one month. Among the other constituents of the index, Voltas Ltd decreased 0.46% and Dixon Technologies (India) Ltd lost 0.44% on the day. The BSE Consumer Durables index went up 47.92 % over last one year compared to the 28.88% surge in benchmark SENSEX. Crompton Greaves Consumer Electricals Ltd has lost 9.58% over last one month compared to 7% gain in BSE Consumer Durables index and 4.29% rise in the SENSEX. On the BSE, 21299 shares were traded in the counter so far compared with average daily volumes of 57717 shares in the past one month. The stock hit a record high of Rs 483.65 on 02 Sep 2024. The stock hit a 52-week low of Rs 262.1 on 22 Mar 2024.Powered by Capital Market - Live
Crompton Greaves Consumer Electricals has allotted 16,000 equity shares under ESOP. With this allotment, the paid up equity share capital has increased to 64,36,49,833 number of equity shares of face value Rs. 2/- each.Powered by Capital Market - Live
Crompton Greaves Consumer Electricals has allotted 89,641 equity shares under ESOP on 15 September 2024. With this allotment, the paid up equity share capital has increased to Rs. 1,28,72,67,666 divided into 64,36,33,833 number of equity shares of face value Rs. 2/- each. Powered by Capital Market - Live
Crompton Greaves Consumer Electricals has completed a landmark LED street lighting project on Bengaluru's Satellite Town Ring Road (STRR) in partnership with SNC (Shankaranarayana Construction) for National Highways Authority of India (NHAI) - NH648. This transformative initiative marks a significant step towards enhancing road safety along key national highways. The 280-kilometer STRR is a vital infrastructure project connecting 12 major towns. Designed to alleviate traffic congestion and boost economic growth in the Bengaluru region, the STRR is poised to revolutionize transportation. As the leading OEM lighting solution provider for NHAI projects, Crompton played a pivotal role in illuminating a critical corridor between Dobaspete - Doddaballapur on a stretch of 42 Kms with cutting-edge LED-powered street lights thereby ensuring the project's success. To meet the stringent illumination standards set by NHAI, Crompton engineered an advanced lighting design that ensures optimal visibility for all road users. The deployment of over 2,000 high-efficiency streetlights ranging from 220W to 270W, coupled with more than 1,300 poles, has significantly improved road safety while reducing electricity consumption by up to 50% compared to traditional lighting solutions. Powered by Capital Market - Live
Crompton Greaves Consumer Electricals has allotted 31,188 equity shares under ESOP on 28 August 2024. With this allotment, the paid-up capital of the Company has increased from Rs. 1,28,69,34,162 divided into 64,34,67,081 number of equity shares of face value Rs. 2/- each to Rs. 1,28,69,96,538 divided into 64,34,98,269 number of equity shares of face value Rs. 2/- each. Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.27%, vs industry avg of 11.46%
Decreasing Market Share
Over the last 5 years, market share decreased from 8.85% to 8.11%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 1.85%, vs industry avg of 0.48%