G R Infraprojects Ltd
GRINFRAG R Infraprojects Ltd
GRINFRA
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 14.44 | 2.22 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 53.44 | 7.46 | 0.46% |
Forecast & Ratings
Detailed Forecast from 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company is into road engineering procurement and construction (EPC). The company’s operations are in civil construction activities, development of roads and highways and manufacturing activities.
Peers
Compare with peersLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
NBCC (India) Ltd
KEC International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,028.41 | 3,425.86 | 3,218.66 | 5,325.53 | 6,423.71 | 7,914.29 | 8,524.97 | 9,568.81 | 9,395.64 | 8,995.80 | ||||||||||
Raw Materials | 784.52 | 86.51 | 97.56 | 113.43 | 106.24 | 111.30 | 315.07 | 231.85 | 285.59 | 6,698.57 | ||||||||||
| Power & Fuel Cost | 0.00 | 5.54 | 9.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| Employee Cost | 86.70 | 131.18 | 182.15 | 349.86 | 449.36 | 457.63 | 586.89 | 647.71 | 665.31 | |||||||||||
| Selling & Administrative Expenses | 21.29 | 123.87 | 101.68 | 49.51 | 54.10 | 58.34 | 53.46 | 60.08 | 78.86 | |||||||||||
| Operating & Other expenses | 815.83 | 2,307.05 | 2,177.47 | 3,486.03 | 4,176.46 | 5,367.13 | 5,768.82 | 5,988.17 | 5,828.09 | |||||||||||
EBITDA | 320.07 | 771.71 | 650.27 | 1,326.70 | 1,637.55 | 1,919.89 | 1,800.73 | 2,641.00 | 2,537.79 | 2,297.23 | ||||||||||
| Depreciation/Amortization | 49.56 | 68.75 | 83.13 | 148.99 | 188.52 | 227.09 | 281.63 | 245.65 | 244.23 | 247.23 | ||||||||||
| PBIT | 270.51 | 702.96 | 567.14 | 1,177.71 | 1,449.03 | 1,692.80 | 1,519.10 | 2,395.35 | 2,293.56 | 2,050.00 | ||||||||||
| Interest & Other Items | 105.42 | 126.17 | 66.20 | 170.03 | 294.94 | 361.69 | 420.26 | 443.01 | 564.61 | 530.51 | ||||||||||
| PBT | 165.09 | 576.79 | 500.94 | 1,007.68 | 1,154.09 | 1,331.11 | 1,098.84 | 1,952.34 | 1,728.95 | 1,519.49 | ||||||||||
| Taxes & Other Items | 63.76 | -11.05 | 94.99 | 291.05 | 353.25 | 376.27 | 266.93 | 497.91 | 405.31 | 350.23 | ||||||||||
| Net Income | 101.33 | 587.84 | 405.95 | 716.63 | 800.84 | 954.84 | 831.91 | 1,454.43 | 1,323.64 | 1,169.26 | ||||||||||
| EPS | 10.19 | 59.86 | 41.87 | 73.91 | 82.59 | 98.61 | 86.04 | 150.42 | 136.90 | 120.93 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFPeers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| G R Infraprojects Ltd | 12.76 | 2.22 | — |
| Larsen and Toubro Ltd | 38.53 | 4.91 | 0.93% |
| GMR Airports Ltd | -177.65 | -116.71 | — |
| IRB Infrastructure Developers Ltd | 61.23 | 2.70 | 0.78% |
Price Comparison
Compare GRINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 5.00%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding G R Infraprojects Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Kotak Multicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1290% | Percentage of the fund’s portfolio invested in the stock 1.31% | Change in the portfolio weight of the stock over the last 3 months -0.33% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/73 (-3) |
ICICI PRUDENTIAL FLEXICAP FUND DIRECT PLAN GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2314% | Percentage of the fund’s portfolio invested in the stock 0.23% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 38/86 (+1) |
Tata Business Cycle Fund-Direct Plan-Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1915% | Percentage of the fund’s portfolio invested in the stock 1.13% | Change in the portfolio weight of the stock over the last 3 months -0.30% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 64/92 (-14) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
GRINFRA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeThe project involves the design and construction of a 17.62 km elevated metro viaduct, which includes railway spans of 79 meters and 100 meters in length and a 6-lane Double decker portion with Vehicular Underpass (VUP) for a total length of 1.14 km in Reach-1A of NMRP Phase-2 The project will be executed under the engineering, procurement, and construction (EPC) mode, with a completion period of 30 months. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. The company's consolidated net profit tumbled 49.83% to Rs 155.45 crore in Q1 FY25 as compared to Rs 309.84 crore recorded in corresponding quarter previous year. Revenue from operations fell 18.07% year on year (YoY) to Rs 2,030.30 crore in the quarter ended 30 June 2024.Powered by Capital Market - Live
G R Infraprojects has emerged as Lowest bidder in Financial Bid Opening dated 23 September 2024 for the following tender invited by Maharashtra Metro Rail Corporation, Nagpur (Maha Metro). The company bid project cost is Rs 903.54 crore. The design and construction of Elevated Metro Viaduct of length 17.624 km between Ch. 21256.814 to Ch. 38881.7 including Railway spans of length 79m & 100m and a 6-lane Double decker portion with Vehicular Underpass (VUP) from Ch. 25755.211 to Ch. 26895.211 for a total length of 1.14 km in Reach-1A of NMRP Phase-2. Powered by Capital Market - Live
The company had been identified as the selected bidder and received a Letter of Intent on 12 August 2024 for project 'Establishment of 400/220 kV 4x500 MVA Pooling Station near Tumkur, Karnataka, Tumkur-II ' Tumkur (Pavagada) line 400 kV (Quad ACSR Moose) D/c line and 2x125 MVAr 420 kV bus reactors with bays at Tumkur-II PS'. As a condition of RFP of the project, in order to undertake the project, the company shall purchase the shares of Tumkur-II REZ Power Transmission from REC Power Development and Consultancy. So, G R Infra has entered into share purchase agreement with REC Power Development and Consultancy (RECPDCL) for acquisition of Tumkur-II REZ Power Transmission (TRPTL). Tumkur-II REZ Power Transmission has become a wholly owned subsidiary of the company. GR Infraprojects is engaged in construction of infrastructure facilities on engineering, procurement and construction (EPC) and built, operate and transfer (BOT) basis. The company's consolidated net profit tumbled 49.83% to Rs 155.45 crore in Q1 FY25 as compared to Rs 309.84 crore recorded in corresponding quarter previous year. Revenue from operations fell 18.07% year on year (YoY) to Rs 2,030.30 crore in the quarter ended 30 June 2024. Shares of G R Infraprojects added 0.89% to Rs 1,620.50 on the BSE. Powered by Capital Market - Live
GR Infraprojects announced that the 28th Annual General Meeting (AGM) of the company will be held on 10 September 2024.Powered by Capital Market - Live
G R Infra slides as Q1 PAT slumps 50% YoY to Rs 155 crore
G R Infraprojects consolidated net profit declines 49.83% in the June 2024 quarter
Net profit of G R Infraprojects declined 49.83% to Rs 155.45 crore in the quarter ended June 2024 as against Rs 309.84 crore during the previous quarter ended June 2023. Sales declined 18.07% to Rs 2030.30 crore in the quarter ended June 2024 as against Rs 2478.23 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales2030.302478.23 -18 OPM %18.1324.51 - PBDT335.00492.04 -32 PBT271.75431.80 -37 NP155.45309.84 -50 Powered by Capital Market - Live
Stock Alert: Coal India, Bank of Baroda, Tata Steel, Sonata Software, Aster DM Healthcare
GR Infraprojects will hold a meeting of the Board of Directors of the Company on 1 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.02%, vs industry avg of 8.83%
Increasing Market Share
Over the last 5 years, market share increased from 1.75% to 2.04%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 13.06%, vs industry avg of 27.6%