IRB Infrastructure Developers Ltd
IRBIRB Infrastructure Developers Ltd
IRBPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
HighStrong financials and growth story over the years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
51.29 | 2.30 | 0.57% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
43.92 | 6.36 | 0.61% |
Forecast & Ratings
Detailed Forecast from 6 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
IRB Infrastructure Developers Limited is a road build–operate–transfer (BOT) operator. The Company's principal activity is the construction and maintenance of roads.
Peers
Compare with peersLarsen and Toubro Ltd
GMR Airports Ltd
NBCC (India) Ltd
KEC International Ltd
Ircon International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,255.11 | 5,969.11 | 5,989.46 | 6,902.62 | 7,104.56 | 5,487.53 | 6,355.45 | 6,703.31 | 8,201.76 | 8,305.08 | ||||||||||
Raw Materials | 371.30 | 268.29 | 73.01 | 323.11 | 436.77 | 399.08 | 470.13 | 418.76 | 406.33 | 4,408.64 | ||||||||||
Power & Fuel Cost | 10.69 | 12.84 | 15.16 | 13.37 | 12.83 | 13.62 | 17.38 | 12.80 | 18.18 | |||||||||||
Employee Cost | 246.51 | 272.62 | 291.46 | 286.17 | 287.35 | 261.86 | 287.32 | 346.16 | 394.03 | |||||||||||
Selling & Administrative Expenses | 119.60 | 101.64 | 227.37 | 266.26 | 242.88 | 219.01 | 219.48 | 223.06 | 208.95 | |||||||||||
Operating & Other expenses | 1,713.36 | 2,133.21 | 2,398.41 | 2,874.57 | 2,907.57 | 2,053.36 | 2,234.70 | 2,272.26 | 3,359.65 | |||||||||||
EBITDA | 2,793.65 | 3,180.51 | 2,984.05 | 3,139.14 | 3,217.16 | 2,540.60 | 3,126.44 | 3,430.27 | 3,814.62 | 3,896.44 | ||||||||||
Depreciation/Amortization | 853.34 | 854.79 | 544.05 | 539.51 | 468.31 | 581.70 | 682.77 | 832.12 | 994.95 | 1,011.75 | ||||||||||
PBIT | 1,940.31 | 2,325.72 | 2,440.00 | 2,599.63 | 2,748.85 | 1,958.90 | 2,443.67 | 2,598.15 | 2,819.67 | 2,884.69 | ||||||||||
Interest & Other Items | 1,070.15 | 1,341.78 | 976.00 | 1,126.31 | 1,573.62 | 1,697.28 | 1,894.04 | 1,521.21 | 1,868.24 | 1,920.18 | ||||||||||
PBT | 870.16 | 983.94 | 1,464.00 | 1,473.32 | 1,175.23 | 261.62 | 549.63 | 1,076.94 | 951.43 | 964.51 | ||||||||||
Taxes & Other Items | 231.08 | 268.47 | 544.35 | 623.36 | 454.37 | 144.47 | 188.24 | 356.94 | 345.62 | 348.37 | ||||||||||
Net Income | 639.08 | 715.47 | 919.65 | 849.96 | 720.86 | 117.15 | 361.39 | 720.00 | 605.81 | 616.14 | ||||||||||
EPS | 0.18 | 0.20 | 0.26 | 0.24 | 0.21 | 0.03 | 0.08 | 0.22 | 1.00 | 1.02 | ||||||||||
DPS | 0.04 | 0.05 | 0.05 | 0.03 | 0.05 | 0.00 | 0.00 | 0.20 | 0.30 | 0.40 | ||||||||||
Payout ratio | 0.22 | 0.25 | 0.19 | 0.10 | 0.24 | 0.00 | 0.00 | 0.92 | 0.30 | 0.39 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
IRB Infrastructure Developers Ltd | 52.17 | 2.30 | 0.57% |
Larsen and Toubro Ltd | 37.05 | 4.72 | 0.97% |
GMR Airports Ltd | -137.79 | -90.52 | — |
NBCC (India) Ltd | 62.11 | 10.34 | 0.45% |
Price Comparison
Compare IRB with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding IRB Infrastructure Developers Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Quant Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.2350% | Percentage of the fund’s portfolio invested in the stock 7.94% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/40 (+1) |
Quant Active Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8170% | Percentage of the fund’s portfolio invested in the stock 2.51% | Change in the portfolio weight of the stock over the last 3 months 0.28% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/64 (+5) |
Quant Large & Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6093% | Percentage of the fund’s portfolio invested in the stock 5.26% | Change in the portfolio weight of the stock over the last 3 months 0.49% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 8/46 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateNov 8, 2024
Dividend/Share
₹0.10
Ex DateEx Date
Nov 8, 2024
Cash Dividend
Ex DateEx DateAug 20, 2024
Dividend/Share
₹0.10
Ex DateEx Date
Aug 20, 2024
Cash Dividend
Ex DateEx DateMay 15, 2024
Dividend/Share
₹0.10
Ex DateEx Date
May 15, 2024
Cash Dividend
Ex DateEx DateFeb 8, 2024
Dividend/Share
₹0.10
Ex DateEx Date
Feb 8, 2024
Cash Dividend
Ex DateEx DateNov 6, 2023
Dividend/Share
₹0.10
Ex DateEx Date
Nov 6, 2023
The joint ventures entities under IRB Infrastructure Trust reported gross toll collection of Rs 345.8 crore (up 31.18% YoY) for the period under review. Amitabh Murarka, Dy CEO of the company, said, 'We've seen impressive growth in the current month across our portfolio. Looking ahead, we expect this upward trend in toll collection to continue, driven by India's robust GDP growth, which should boost vehicular traffic across our 12-state network.' IRB Infrastructure Developers (IRB) is one of the leading infrastructure development companies in India in road and highway sector, with presence in Build-Operate-Transfer (BOT) and HAM space. The company undertakes development of various infrastructure projects in the road sector through several Special Purpose Vehicles. IRB's work spans from building of roads, highways, bridges, and tunnels, recently the company diversified its business into real estate development sector also. IRB Infrastructure Developers consolidated net profit increased 4.30% to Rs 99.86 crore in Q2 FY25 as against Rs 95.74 crore posted in Q2 FY24. However, revenue from operations declined 9.12% to Rs 1,585.8 crore in the second quarter of FY25 as against Rs 1,745 crore reported in Q2 FY24. The scrip slipped 1.73% to Rs 54.56 on the BSE. Powered by Capital Market - Live
IRB Infrastructure Developers announced that India Ratings and Research (Ind-Ra) has affirmed the company's Long-Term Issuer Rating at 'IND AA-'. The Outlook is Stable. The instrument-wise rating actions are as follows: Non - Convertible Debentures (NCDs) - IND AA-/Stable Non - fund based working capital limits - IND AA-/Stable/IND A1+ Term Loan - IND AA-/StablePowered by Capital Market - Live
The joint ventures entities under IRB Infrastructure Trust reported gross toll collection of Rs 322.3 crore (up 36.22% YoY) for the period under review. Amitabh Murarka, Dy CEO of the company said, 'The monthly toll collection has demonstrated impressive growth. Looking ahead, we anticipate this upward trajectory to continue, driven by the year-end festive and holiday season, which typically boosts travel and economic activity. With improving economic indicators, we remain optimistic that strong toll collections will sustain in the coming month. IRB Infrastructure Developers (IRB) is one of the leading infrastructure development companies in India in road and highway sector, with presence in Build-Operate-Transfer (BOT) and HAM space. The company undertakes development of various infrastructure projects in the road sector through several Special Purpose Vehicles. IRB's work spans from building of roads, highways, bridges, and tunnels, recently the company diversified its business into real estate development sector also. IRB Infrastructure Developers consolidated net profit increased 4.30% to Rs 99.86 crore in Q2 FY25 as against Rs 95.74 crore posted in Q2 FY24. However, revenue from operations declined 9.12% to Rs 1,585.8 crore in the second quarter of FY25 as against Rs 1,745 crore reported in Q2 FY24. The scrip shed 0.05% to end at Rs 59.36 on the BSE. Powered by Capital Market - Live
However, revenue from operations declined 9.12% to Rs 1,585.8 crore in the second quarter of FY25 as against Rs 1,745 crore reported in Q2 FY24. Profit before tax gained 3.99% year on year to Rs 267.11 crore in the quarter ended 30 September 2024. EBITDA in Q2 FY25 was at Rs 933 crore, registering a marginal growth of 0.97% from Rs 924 crore posted in Q2 FY24. The company's toll collection for Q2 FY25 rises 25% (including projects under Private InvIT). On half year basis, the company's net profit jumped 4.50% to Rs 239.85 crore on 1.76% rise in revenue from operations to Rs 3,438.8 crore in H1 FY25 over H1 FY24. Meanwhile, the company has declared second third interim dividend of Re 0.10 per equity share for financial year 2024-25. The record date for the purpose of payment of dividend is Friday, 8 November 2024. Virendra D. Mhaiskar, chairman & MD, IRB Infrastructure Developers, said, 'The Q2FY25 looks fine, specifically on the toll collection front, which has shown consistent robust year on year growth, despite impact of heavy monsoon resulting into the traffic disruptions in some of the Assets. We expect improved performance in the remaining quarters in view of the exit of monsoon season, coupled with set-in festive season and the pace consolidation in the development of under construction projects post monsoon season.' IRB Infrastructure Developers (IRB) is one of the leading infrastructure development companies in India in road and highway sector, with presence in Build-Operate-Transfer (BOT) and HAM space. The company undertakes development of various infrastructure projects in the road sector through several Special Purpose Vehicles. IRB's work spans from building of roads, highways, bridges, and tunnels, recently the company diversified its business into real estate development sector also. Shares of IRB Infrastructure Developers slipped 2.65% to currently trade at Rs 52.59 crore on the BSE.Powered by Capital Market - Live
Net profit of IRB Infrastructure Developers rose 4.30% to Rs 99.87 crore in the quarter ended September 2024 as against Rs 95.75 crore during the previous quarter ended September 2023. Sales declined 9.12% to Rs 1585.84 crore in the quarter ended September 2024 as against Rs 1745.00 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1585.841745.00 -9 OPM %43.0741.22 - PBDT414.59414.26 0 PBT183.39181.57 1 NP99.8795.75 4 Powered by Capital Market - Live
IRB Infrastructure Developers announced that the Board of Directors of the Company at its meeting held on 30 October 2024, inter alia, have recommended the second interim dividend of Rs 0.1 per equity Share (i.e. 10%) , subject to the approval of the shareholders.Powered by Capital Market - Live
IRB Infrastructure Developers will hold a meeting of the Board of Directors of the Company on 30 October 2024.Powered by Capital Market - Live
IRB Infrastructure Developers announced that Moody's Investor Service (Moody's) has affirmed the long-term corporate family rating (CFR) of the company and the instrument rating assigned to its USD senior secured notes due 2032 after taking into account additional debt as approved in the Board meeting dated 09 October 2024. The outlook is Stable. Long term corporate family rating - Ba1 (affirmed) Instrument rating - Ba2 (affirmed) Powered by Capital Market - Live
IRB Infrastructure Developers has approved the issuance of additional USD-denominated notes for an aggregate amount of up to USD 200 million, with final maturity in 2032 (Notes).Powered by Capital Market - Live
The Board of IRB Infrastructure Developers at its meeting held on 09 October 2024 has approved raising USD 200 million by way of issuance of debt securities. Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 3.51%, vs industry avg of 8.79%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.2% to 1.71%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -6.55%, vs industry avg of 27.92%