KEC International Ltd
KECKEC International Ltd
KECPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
74.95 | 7.72 | 0.33% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.42 | 7.24 | 0.54% |
Forecast & Ratings
Detailed Forecast from 23 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
KEC International Limited is engaged in the construction of utility projects
Investor Presentation
View olderPeers
Compare with peersLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
NBCC (India) Ltd
Ircon International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 8,528.06 | 8,613.27 | 10,075.46 | 11,032.45 | 11,976.47 | 13,144.12 | 13,755.69 | 17,341.22 | 19,972.47 | 20,880.28 | ||||||||||
Raw Materials | 4,133.31 | 4,173.70 | 5,245.30 | 5,344.45 | 5,669.62 | 5,696.99 | 6,090.81 | 6,969.83 | 8,413.69 | 19,510.25 | ||||||||||
Power & Fuel Cost | 75.29 | 63.87 | 74.83 | 92.90 | 91.66 | 79.63 | 110.98 | 151.98 | 134.52 | |||||||||||
Employee Cost | 639.21 | 732.67 | 798.35 | 832.19 | 1,104.36 | 1,115.09 | 1,258.66 | 1,356.24 | 1,440.63 | |||||||||||
Selling & Administrative Expenses | 527.24 | 547.63 | 550.82 | 644.30 | 855.21 | 779.84 | 718.32 | 945.00 | 977.79 | |||||||||||
Operating & Other expenses | 2,361.32 | 2,170.69 | 2,289.11 | 2,850.50 | 2,915.07 | 4,203.65 | 4,607.11 | 6,939.96 | 7,597.47 | |||||||||||
EBITDA | 791.69 | 924.71 | 1,117.05 | 1,268.11 | 1,340.55 | 1,268.92 | 969.81 | 978.21 | 1,408.37 | 1,370.03 | ||||||||||
Depreciation/Amortization | 131.78 | 129.69 | 109.74 | 117.13 | 147.20 | 152.53 | 157.86 | 161.48 | 185.36 | 188.88 | ||||||||||
PBIT | 659.91 | 795.02 | 1,007.31 | 1,150.98 | 1,193.35 | 1,116.39 | 811.95 | 816.73 | 1,223.01 | 1,181.15 | ||||||||||
Interest & Other Items | 368.48 | 331.57 | 317.88 | 398.14 | 403.08 | 360.48 | 412.52 | 655.75 | 796.52 | 641.63 | ||||||||||
PBT | 291.43 | 463.45 | 689.43 | 752.84 | 790.27 | 755.91 | 399.43 | 160.98 | 426.49 | 539.52 | ||||||||||
Taxes & Other Items | 143.55 | 158.66 | 229.01 | 257.07 | 224.75 | 203.19 | 67.35 | -15.05 | 79.71 | 117.91 | ||||||||||
Net Income | 147.88 | 304.79 | 460.42 | 495.77 | 565.52 | 552.72 | 332.08 | 176.03 | 346.78 | 421.61 | ||||||||||
EPS | 5.75 | 11.86 | 17.91 | 19.28 | 22.00 | 21.50 | 12.92 | 6.85 | 13.49 | 16.40 | ||||||||||
DPS | 1.00 | 1.60 | 2.40 | 2.70 | 3.40 | 4.00 | 4.00 | 3.00 | 4.00 | 4.00 | ||||||||||
Payout ratio | 0.17 | 0.13 | 0.13 | 0.14 | 0.15 | 0.19 | 0.31 | 0.44 | 0.30 | 0.24 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
KEC International Ltd | 91.13 | 7.72 | 0.33% |
Larsen and Toubro Ltd | 39.57 | 5.04 | 0.90% |
GMR Airports Ltd | -155.10 | -101.90 | — |
IRB Infrastructure Developers Ltd | 56.99 | 2.51 | 0.52% |
Price Comparison
Compare KEC with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.78%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding KEC International Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Mid-Cap Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.9756% | Percentage of the fund’s portfolio invested in the stock 1.25% | Change in the portfolio weight of the stock over the last 3 months 0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 33/78 (+3) |
Kotak Flexicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7881% | Percentage of the fund’s portfolio invested in the stock 1.12% | Change in the portfolio weight of the stock over the last 3 months -0.35% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 33/64 (-1) |
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.5450% | Percentage of the fund’s portfolio invested in the stock 1.46% | Change in the portfolio weight of the stock over the last 3 months 0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 19/92 (+12) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
KEC has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.33%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹3.25 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 9, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 9, 2024
Cash Dividend
Ex DateEx DateJul 25, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jul 25, 2023
Cash Dividend
Ex DateEx DateJun 15, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Jun 15, 2022
Cash Dividend
Ex DateEx DateJul 19, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Jul 19, 2021
Cash Dividend
Ex DateEx DateFeb 13, 2020
Dividend/Share
₹3.40
Ex DateEx Date
Feb 13, 2020
The said orders include the supply of towers, hardware and poles for projects in the Americas, while another order includes 220 kV transmission lines in the Commonwealth of Independent States (CIS). Vimal Kejriwal, MD & CEO, KEC International commented, 'We are delighted with the continuous order wins in our T&D business. The order in CIS has reinforced our presence in this region and further strengthened our International T&D order book. Our subsidiary, SAE Towers, has secured multiple orders across USA, Mexico and Brazil, demonstrating an uptick in the American T&D market. With these orders, our YTD order intake now stands at over Rs. 17,300 crores, reflecting a remarkable growth of around 75% vis-'-vis last year.' KEC International is part of the RPG group. The company is a global EPC major in power T&D systems. It has also diversified in railway infrastructure, manufacturing cables (for power, telecom, solar and railways), civil construction with a focus on construction of industrial plants, warehouses, residential and commercial complexes, smart infrastructure, and renewable sector (solar) projects. KEC International has reported 53% jump in consolidated net profit to Rs 85 crore on a 14% increase in revenues to Rs 5,113 crore in Q2 FY25 as compared with Q2 FY24. Powered by Capital Market - Live
The said orders include the supply of towers, hardware and poles for projects in the Americas, while another order includes 220 kV transmission lines in the Commonwealth of Independent States (CIS). Vimal Kejriwal, MD & CEO, KEC International commented, 'We are delighted with the continuous order wins in our T&D business. The order in CIS has reinforced our presence in this region and further strengthened our International T&D order book. Our subsidiary, SAE Towers, has secured multiple orders across USA, Mexico and Brazil, demonstrating an uptick in the American T&D market. With these orders, our YTD order intake now stands at over Rs. 17,300 crores, reflecting a remarkable growth of around 75% vis-'-vis last year.' KEC International is part of the RPG group. The company is a global EPC major in power T&D systems. It has also diversified in railway infrastructure, manufacturing cables (for power, telecom, solar and railways), civil construction with a focus on construction of industrial plants, warehouses, residential and commercial complexes, smart infrastructure, and renewable sector (solar) projects. KEC International has reported 53% jump in consolidated net profit to Rs 85 crore on a 14% increase in revenues to Rs 5,113 crore in Q2 FY25 as compared with Q2 FY24. Shares of KEC International shed 0.16% to settle at Rs 1,050.75 on Friday, 29 November 2024. Powered by Capital Market - Live
Prism Johnson Ltd, Marico Ltd, Housing & Urban Development Corporation Ltd, Axis Bank Ltd are among the other stocks to see a surge in volumes on BSE today, 28 November 2024.K E C International Ltd registered volume of 1.07 lakh shares by 10:47 IST on BSE, a 5.81 fold spurt over two-week average daily volume of 18426 shares. The stock rose 3.48% to Rs.1,059.05. Volumes stood at 10291 shares in the last session.Prism Johnson Ltd clocked volume of 88484 shares by 10:47 IST on BSE, a 5.25 times surge over two-week average daily volume of 16863 shares. The stock gained 4.12% to Rs.195.95. Volumes stood at 29138 shares in the last session.Marico Ltd saw volume of 1.35 lakh shares by 10:47 IST on BSE, a 3.23 fold spurt over two-week average daily volume of 41665 shares. The stock increased 0.39% to Rs.652.60. Volumes stood at 54846 shares in the last session.Housing & Urban Development Corporation Ltd witnessed volume of 13.29 lakh shares by 10:47 IST on BSE, a 3.13 times surge over two-week average daily volume of 4.25 lakh shares. The stock increased 5.62% to Rs.233.00. Volumes stood at 7.97 lakh shares in the last session.Axis Bank Ltd recorded volume of 5.65 lakh shares by 10:47 IST on BSE, a 2.13 times surge over two-week average daily volume of 2.66 lakh shares. The stock lost 0.70% to Rs.1,142.25. Volumes stood at 56600 shares in the last session.Powered by Capital Market - Live
The project includes design, supply and installation of 765 kV transmission lines and GIS substations. Vimal Kejriwal, MD & CEO, KEC International commented, 'We are delighted with the continuous inflow of orders, especially in our T&D business. These 765 kV orders from PGCIL have further strengthened our India T&D order book, reaffirming our confidence in the continued strong growth of this business. With these orders, our YTD order intake now stands at Rs. 16,300 crores, reflecting an impressive growth of over 60% compared to last year.' KEC International is part of the RPG group. The company is a global EPC major in power T&D systems. It has also diversified in railway infrastructure, manufacturing cables (for power, telecom, solar and railways), civil construction with a focus on construction of industrial plants, warehouses, residential and commercial complexes, smart infrastructure, and renewable sector (solar) projects. KEC International has reported 53% jump in consolidated net profit to Rs 85 crore on a 14% increase in revenues to Rs 5,113 crore in Q2 FY25 as compared with Q2 FY24. Powered by Capital Market - Live
KEC International has secured new orders of Rs. 1,114 crore across its various businesses: Transmission & Distribution (T&D): The business has secured orders for T&D projects in Middle East and Americas: ' 400 kV Transmission line in Oman ' Supply of towers, hardware and poles in Americas Civil: The business has secured orders in the industrial segment in India. Railways: The business has secured an order for Metro Overhead Electrification (OHE) works in the technologically enabled segment in India. Cables: The business has secured orders for supply of various types of cables in India and overseas.Powered by Capital Market - Live
EBITDA improved by 17% YoY to Rs 320 crore in the second quarter. EBITDA margin for Q2 FY25 was 6.3% as against 6.1% in Q2 FY24. Profit before tax in Q2 FY25 stood at Rs 113 crore, up by 72% from Rs 66 crore in Q2 FY24. On a year-to-date (YTD) basis, the company's consolidated order intake was Rs 13,482 crore, up 50% YoY. YTD order book was Rs 34,088 crore, with L-1 orders aggregating to Rs 8,500 crore. As of 30 September 2024, net debt, including acceptances, stood at Rs 5,265 crore, a decrease of Rs 1,074 crore compared to the previous year. Furthermore, the company's net working capital (NWC) has improved, declining to 130 days as of 30 September 2024, a three-day reduction from the previous year. Vimal Kejriwal, MD & CEO, KEC International, commented: 'We are pleased with a solid quarterly performance, marked by robust revenue growth, increase in profitability and a substantial reduction in debt levels. Despite challenges like ongoing manpower shortages and geopolitical uncertainties, we have maintained consistent revenue growth. Our PBT margins have increased by 70 basis points, to 2.2% in Q2 FY25 from 1.5% in Q2 FY24. The uptick in order intake has resulted in our order book + L1 being at a record high of over Rs. 42,500 crore.' KEC International is part of the RPG group. The company is a global EPC major in power T&D systems. It has also diversified in railway infrastructure, manufacturing cables (for power, telecom, solar and railways), civil construction with a focus on construction of industrial plants, warehouses, residential and commercial complexes, smart infrastructure, and renewable sector (solar) projects. The scrip shed 0.64% to currently trade at Rs 961.65 on the BSE. Powered by Capital Market - Live
Net profit of K E C International rose 52.98% to Rs 85.41 crore in the quarter ended September 2024 as against Rs 55.83 crore during the previous quarter ended September 2023. Sales rose 13.65% to Rs 5113.31 crore in the quarter ended September 2024 as against Rs 4499.03 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales5113.314499.03 14 OPM %6.266.10 - PBDT158.79112.30 41 PBT113.4765.78 72 NP85.4155.83 53 Powered by Capital Market - Live
K E C International Ltd lost 4.88% today to trade at Rs 952.85. The BSE India Infrastructure Index index is down 1.35% to quote at 641.73. The index is down 5.81 % over last one month. Among the other constituents of the index, IRB Infrastructure Developers Ltd decreased 3.07% and Rail Vikas Nigam Ltd lost 2.51% on the day. The BSE India Infrastructure Index index went up 69.31 % over last one year compared to the 23.07% surge in benchmark SENSEX. K E C International Ltd has lost 7.69% over last one month compared to 5.81% fall in BSE India Infrastructure Index index and 3.03% drop in the SENSEX. On the BSE, 4486 shares were traded in the counter so far compared with average daily volumes of 13945 shares in the past one month. The stock hit a record high of Rs 1067.25 on 30 Sep 2024. The stock hit a 52-week low of Rs 551 on 08 Nov 2023.Powered by Capital Market - Live
KEC International will hold a meeting of the Board of Directors of the Company on 4 November 2024Powered by Capital Market - Live
KEC International has secured new orders of Rs. 1,423 crore for Design, Supply and Installation of 380 kV Transmission Lines in Saudi Arabia. Vimal Kejriwal, MD & CEO, KEC International commented, 'We are happy with the continuous inflow of orders, especially in our T&D business. These orders in Saudi Arabia along with the earlier orders in UAE and Oman have further reinforced our leadership in the Middle East and substantially enhanced our international T&D order book. With these orders, our YTD order intake stands at over Rs 11,300 crores, an impressive growth of ~75% compared to last year.'Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.6%, vs industry avg of 8.79%
Increasing Market Share
Over the last 5 years, market share increased from 3.52% to 4.16%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -6.9%, vs industry avg of 27.95%