Garden Reach Shipbuilders & Engineers Ltd
GRSEGarden Reach Shipbuilders & Engineers Ltd
GRSEPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
41.95 | 9.65 | 0.66% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
47.66 | 6.65 | 0.57% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Garden Reach Shipbuilders & Engineers is a shipbuilding company engaged in shipbuilding, engineering and engine production activities
Peers
Compare with peersMazagon Dock Shipbuilders Ltd
Cochin Shipyard Ltd
Knowledge Marine & Engineering Works Ltd
JITF Infralogistics Ltd
ABS Marine Services Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,848.55 | 1,137.90 | 1,526.99 | 1,557.66 | 1,658.80 | 1,326.56 | 1,915.77 | 2,762.99 | 3,892.26 | 4,407.69 | ||||||||||
Raw Materials | 1,013.42 | 454.46 | 257.87 | 772.44 | 128.05 | 471.17 | 943.57 | 1,607.34 | 2,257.43 | 3,837.21 | ||||||||||
Power & Fuel Cost | 10.79 | 10.52 | 9.69 | 8.71 | 8.45 | 6.30 | 8.63 | 8.89 | 9.83 | |||||||||||
Employee Cost | 291.74 | 285.78 | 298.60 | 291.47 | 296.94 | 269.38 | 290.29 | 316.91 | 348.93 | |||||||||||
Selling & Administrative Expenses | 47.38 | 128.12 | 89.15 | 61.47 | 93.76 | 56.98 | 55.45 | 50.38 | 60.65 | |||||||||||
Operating & Other expenses | 201.48 | 203.14 | 707.28 | 212.41 | 874.76 | 276.58 | 323.05 | 428.25 | 680.52 | |||||||||||
EBITDA | 283.74 | 55.88 | 164.40 | 211.16 | 256.84 | 246.15 | 294.78 | 351.22 | 534.90 | 570.48 | ||||||||||
Depreciation/Amortization | 27.80 | 26.65 | 28.96 | 27.08 | 30.09 | 29.09 | 35.71 | 39.17 | 41.33 | 42.00 | ||||||||||
PBIT | 255.94 | 29.23 | 135.44 | 184.08 | 226.75 | 217.06 | 259.07 | 312.05 | 493.57 | 528.48 | ||||||||||
Interest & Other Items | 4.40 | 9.12 | 7.69 | 5.11 | 2.88 | 9.95 | 1.83 | 6.83 | 12.65 | 11.04 | ||||||||||
PBT | 251.54 | 20.11 | 127.75 | 178.97 | 223.87 | 207.11 | 257.24 | 305.22 | 480.92 | 517.44 | ||||||||||
Taxes & Other Items | 87.09 | 8.65 | 35.35 | 69.02 | 60.39 | 53.65 | 67.71 | 77.09 | 123.66 | 132.65 | ||||||||||
Net Income | 164.45 | 11.46 | 92.40 | 109.95 | 163.48 | 153.46 | 189.53 | 228.13 | 357.26 | 384.79 | ||||||||||
EPS | 13.28 | 0.93 | 7.75 | 9.60 | 14.27 | 13.40 | 16.55 | 19.91 | 31.19 | 33.59 | ||||||||||
DPS | 2.00 | 4.37 | 4.43 | 6.95 | 7.14 | 5.00 | 5.80 | 6.20 | 9.36 | 9.36 | ||||||||||
Payout ratio | 0.15 | 4.72 | 0.57 | 0.72 | 0.50 | 0.37 | 0.35 | 0.31 | 0.30 | 0.28 |
Company Updates
Investor Presentation
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsShipbuilding
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Garden Reach Shipbuilders & Engineers Ltd | 45.18 | 9.65 | 0.66% |
Mazagon Dock Shipbuilders Ltd | 42.43 | 13.16 | 0.67% |
Cochin Shipyard Ltd | 45.69 | 7.15 | 0.51% |
Knowledge Marine & Engineering Works Ltd | 57.11 | 13.10 | — |
Price Comparison
Compare GRSE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 3.85%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Garden Reach Shipbuilders & Engineers Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2002% | Percentage of the fund’s portfolio invested in the stock 0.20% | Change in the portfolio weight of the stock over the last 3 months -0.21% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 56/299 (-20) |
Motilal Oswal Nifty India Defence Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3791% | Percentage of the fund’s portfolio invested in the stock 2.88% | Change in the portfolio weight of the stock over the last 3 months -1.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/18 (-1) |
Edelweiss Business Cycle Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1059% | Percentage of the fund’s portfolio invested in the stock 0.94% | Change in the portfolio weight of the stock over the last 3 months -0.10% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 1/70 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.66%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹6.64 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 13, 2024
Dividend/Share
₹1.44
Ex DateEx Date
Sep 13, 2024
Cash Dividend
Ex DateEx DateFeb 23, 2024
Dividend/Share
₹7.92
Ex DateEx Date
Feb 23, 2024
Cash Dividend
Ex DateEx DateSep 15, 2023
Dividend/Share
₹0.70
Ex DateEx Date
Sep 15, 2023
Cash Dividend
Ex DateEx DateFeb 20, 2023
Dividend/Share
₹5.50
Ex DateEx Date
Feb 20, 2023
Cash Dividend
Ex DateEx DateSep 16, 2022
Dividend/Share
₹0.85
Ex DateEx Date
Sep 16, 2022
The ferries will be operated on the River Hooghly by the West Bengal Transport Infrastructure Development Corporation. As per the contract, the hybrid ferries will carry passengers in all-weather conditions on River Hooghly (part of National Waterway ' 1, the Ganga-Bhagirathi-Hooghly River System) in the Kolkata Metropolitan Area (KMA), stretching from Triveni in the north to Diamond Harbour in the south. The said vessels will have catamaran hull design and be built with aluminum and Fiber Reinforced Polymer or FRP. The hybrid electric propulsion systems will be powered by batteries as well as diesel generators. The hybrid system will offer greater flexibility to the operator to switch from one mode to the other as per requirement, allowing for greater safety. The use of batteries will reduce pollution substantially. Of the 13 ferries for which the contract was signed, six will have twin decks with a capacity of 200 passengers each. The main deck will be air-conditioned. The estimated cost of these six vessels is Rs 126.41 crore (exclusing GST). The remaining seven vessels will have only a single deck with a passenger capacity of 100. These ferries will be nearly 25 meters long and 8 meters wide with a top speed of 9 knots. There is provision for five crew members on board. These seven vessels are expected to cost nearly Rs 99.77 crore (exclusing GST). State-run GRSE is engaged in building warships and other vessels for the Indian Navy and Indian Coast Guard. It has also diversified into engineering business with a product profile of pre-fabricated steel bridges, various deck machinery items and assembly, as well as testing & overhauling of marine diesel engines. As on 30 September 2024, the Government of India holds 74.50% in the company. The company's net profit climbed 21.09% to Rs 97.77 crore on 28.4% rise in revenue from operations to Rs 1,152.92 crore in Q2 FY25 over Q2 FY24. The counter advanced 1.67% to settle at Rs 1411.60 on Tuesday, 19 November 2024. The market will remain shut today on account of Maharashtra Assembly polls.Powered by Capital Market - Live
Garden Reach Shipbuilders & Engineers signed a contract with the Transport Department, Government of West Bengal, for the delivery of 13 hybrid ferries on 19 November, 2024. The ferries will be operated on the River Hooghly by the West Bengal Transport Infrastructure Development Corporation (WBTIDCL). These vessels will have catamaran hull design and be built with aluminum and Fiber Reinforced Polymer or FRP. The hybrid electric propulsion systems will be powered by batteries as well as diesel generators. The hybrid system will offer greater flexibility to the operator to switch from one mode to the other as per requirement, allowing for greater safety. The use of batteries will reduce pollution substantially. Of the 13 ferries for which the contract was signed, six will have twin decks with a capacity of 200 passengers each. The main deck will be air-conditioned. These vessels will be about 30 meters long and 8-10 meters wide. Their maximum speed will be 12 knots and each will require a crew of five. The estimated cost of these six vessels is Rs 126.41 crore (excl. GST). The remaining seven vessels will have only a single deck with a passenger capacity of 100. These ferries will be nearly 25 meters long and 8 meters wide with a top speed of 9 knots. There is provision for five crew members on board. These seven vessels are expected to cost nearly Rs 99.77 crore (excl. GST).Powered by Capital Market - Live
Garden Reach Shipbuilders& Engineers will hold a meeting of the Board of Directors of the Company on 13 November 2024Powered by Capital Market - Live
Equinox India Developments Ltd, Mazagon Dock Shipbuilders Ltd, Electrosteel Castings Ltd and Authum Investment & Infrastructure Ltd are among the other losers in the BSE's 'A' group today, 22 October 2024.Garden Reach Shipbuilders & Engineers Ltd crashed 16.13% to Rs 1513.1 at 14:47 IST.The stock was the biggest loser in the BSE's 'A' group.On the BSE, 2.46 lakh shares were traded on the counter so far as against the average daily volumes of 1.02 lakh shares in the past one month.Equinox India Developments Ltd tumbled 11.56% to Rs 114.75. The stock was the second biggest loser in 'A' group.On the BSE, 4.62 lakh shares were traded on the counter so far as against the average daily volumes of 2.55 lakh shares in the past one month.Mazagon Dock Shipbuilders Ltd lost 11.48% to Rs 4130. The stock was the third biggest loser in 'A' group.On the BSE, 1.76 lakh shares were traded on the counter so far as against the average daily volumes of 1.54 lakh shares in the past one month.Electrosteel Castings Ltd slipped 10.52% to Rs 165.05. The stock was the fourth biggest loser in 'A' group.On the BSE, 5.66 lakh shares were traded on the counter so far as against the average daily volumes of 1.1 lakh shares in the past one month.Authum Investment & Infrastructure Ltd pared 10.35% to Rs 1673.4. The stock was the fifth biggest loser in 'A' group.On the BSE, 33494 shares were traded on the counter so far as against the average daily volumes of 11847 shares in the past one month.Powered by Capital Market - Live
In a regulatory filing made post trading hours on Friday, the company informed that it has received letters of intent of award for a contract worth Rs 491 crore from the Naval Physical & Oceanographic Laboratory, Gol, Ministry of Defence DRDO, Kochi. The contract is for design, development, construction, integration of equipment, testing, certification, commissioning & supply of one acoustic research ship (ARS). The project has to be executed within a period of 36 months. State-run Garden Reach Shipbuilders & Engineers (GRSE) is engaged in building warships and other vessels for the Indian Navy and Indian Coast Guard. It has also diversified into engineering business with a product profile of pre-fabricated steel bridges, various deck machinery items and assembly, as well as testing & overhauling of marine diesel engines. As on 30 June 2024, the Government of India holds 74.50% in the company. On standalone basis, Garden Reach Shipbuilders & Engineers (GRSE) reported 13.71% increase in net profit to Rs 87.19 crore in Q1 FY25 as against Rs 76.68 crore posted in Q1 FY24. Revenue from operations jumped 33.58% year-on-year (YoY) to Rs 1,009.72 crore in the quarter ended 30 June 2024. Powered by Capital Market - Live
The contract is for design, development, construction, integration of equipment, testing, certification, commissioning & supply of one acoustic research ship (ARS). The project has to be executed within a period of 36 months. State-run Garden Reach Shipbuilders & Engineers (GRSE) is engaged in building warships and other vessels for the Indian Navy and Indian Coast Guard. It has also diversified into engineering business with a product profile of pre-fabricated steel bridges, various deck machinery items and assembly, as well as testing & overhauling of marine diesel engines. As on 30 June 2024, the Government of India holds 74.50% in the company. On standalone basis, Garden Reach Shipbuilders & Engineers (GRSE) reported 13.71% increase in net profit to Rs 87.19 crore in Q1 FY25 as against Rs 76.68 crore posted in Q1 FY24. Revenue from operations jumped 33.58% year onyear (YoY) to Rs 1,009.72 crore in the quarter ended 30 June 2024. The scrip had advanced 1.22% to end at Rs 1765.15 on the BSE. Powered by Capital Market - Live
Garden Reach Shipbuilders & Engineers has received letters of Intent of Award for Contract for Design, development, construction, Integration of Equipment, Testing, certification, commissioning & supply of One Acoustic Research Ship (ARS) from Naval Physical & Oceanographic Laboratory, Gol, Ministry of Defence DRDO, Kechi. The value of the contract is Rs 491 crore. Powered by Capital Market - Live
The contract entails construction of 13 units comprising of 100 Pax hybrid electric ferries for cross ferry operation - non-AC and 200 Pax twin deck hybrid electric ferries for cross ferry operation - with AC on main deck. The contract is to be executed within 30 months from the effective date of entering into the contract. Further, the company has signed contract for construction and delivery of one of the four additional vessel 7500 DWT multi-purpose vessels (MPV). The contracts for the remaining three vessels will be communicated as and when they are finalized. Further, the company signed an agreement with Carsten Rehder Schiffsmakler and Reederei GmbH & Co. KG Germany on 3 October 2024, for the construction and delivery of 5th multi-purpose vessel (MPV) of 7,500 DWT. This contract is in line with the 'option agreement' signed between both the parties, for procurement of four additional MPVs from GRSE. The shipyard will build a total of eight vessels at an approximate order value of $108 million. Each MPV will be 120 metres long and 17 metres wide with a maximum draft of 6.75 metres. It can carry 7,500 MT of cargo. Each vessel will have a single cargo hold to accommodate bulk, general and project cargoes and containers will be carried on hatch covers. These ships have been specifically designed to carry multiple large windmill blades on deck. State-run GRSE is engaged in building warships and other vessels for the Indian Navy and Indian Coast Guard. It has also diversified into engineering business with a product profile of pre-fabricated steel bridges, various deck machinery items and assembly, as well as testing & overhauling of marine diesel engines. As on 30 June 2024, the Government of India holds 74.50% in the company. On standalone basis, Garden Reach Shipbuilders & Engineers (GRSE) reported 13.71% increase in net profit to Rs 87.19 crore in Q1 FY25 as against Rs 76.68 crore posted in Q1 FY24. Revenue from operations jumped 33.58% year onyear (YoY) to Rs 1,009.72 crore in the quarter ended 30 June 2024. Shares of GRSE shed 0.21% to Rs 1,654.45 on the BSE. Powered by Capital Market - Live
Garden Reach Shipbuilders & Engineers has received two letters of Acceptance of Award for Contract for Design, Build, Operation and Maintenance of Hybrid Electric Ferries under the WBIWTLSD Project, Transport Department, Government of West Bengal. The value of the contracts is Rs 226.18 crore. Powered by Capital Market - Live
Garden Reach Shipbuilders & Engineers (GRSE) signed an agreement with M/s Carsten Rehder Schiffsmakler and Reederei GmbH & Co. KG Germany on 03 October 2024, for the construction and delivery of 5th Multi-purpose vessel (MPV) of 7,500 DWT. This contract is in line with the 'Option Agreement' signed between both the parties, for procurement of four additional MPVs from GRSE. The shipyard will build a total of eight vessels (08) at an approx. order value of 108 M USD. Each MPV will be 120 metres long and 17 metres wide with a maximum draft of 6.75 metres. It can carry 7,500 metric tonnes of cargo. Each vessel will have a single cargo hold to accommodate bulk, general and project cargoes and Containers will be carried on hatch covers. These ships have been specifically designed to carry multiple large windmill blades on deck. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 20.1%, vs industry avg of 15.42%
Increasing Market Share
Over the last 5 years, market share increased from 14.23% to 17.26%