Godawari Power and Ispat Ltd
GPILGodawari Power and Ispat Ltd
GPIL
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 13.92 | 2.73 | 0.55% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 29.26 | 3.32 | 1.39% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Godawari Power and Ispat Limited is engaged in the business of manufacturing the trading of iron ore pellets, sponge iron, steel billets, hard bright (H.B.) wires and generation of power.
Investor Presentation
View olderPeers
Compare with peersJSW Steel Ltd
Tata Steel Ltd
Jindal Steel And Power Ltd
Bharat Forge Ltd
Jindal Stainless Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,997.70 | 1,819.98 | 2,539.45 | 3,331.31 | 3,295.99 | 4,006.14 | 5,592.47 | 5,861.58 | 5,584.20 | 5,563.53 | ||||||||||
Raw Materials | 1,332.23 | 1,123.35 | 1,386.18 | 1,903.55 | 1,769.57 | 1,852.08 | 2,454.46 | 3,367.99 | 2,961.87 | 4,134.99 | ||||||||||
| Power & Fuel Cost | 117.77 | 115.74 | 167.32 | 228.26 | 242.77 | 220.75 | 248.40 | 362.37 | 257.54 | |||||||||||
| Employee Cost | 92.55 | 77.02 | 96.75 | 117.55 | 130.42 | 134.31 | 150.55 | 191.41 | 224.48 | |||||||||||
| Selling & Administrative Expenses | 52.64 | 52.50 | 94.54 | 120.49 | 197.28 | 317.24 | 391.85 | 289.89 | 194.98 | |||||||||||
| Operating & Other expenses | 170.99 | 145.04 | 191.21 | 162.42 | 334.52 | 296.25 | 304.37 | 423.40 | 488.41 | |||||||||||
EBITDA | 231.52 | 306.33 | 603.45 | 799.04 | 621.43 | 1,185.51 | 2,042.84 | 1,226.52 | 1,456.92 | 1,428.54 | ||||||||||
| Depreciation/Amortization | 126.49 | 120.09 | 131.80 | 132.85 | 136.90 | 108.96 | 104.70 | 123.54 | 141.31 | 149.93 | ||||||||||
| PBIT | 105.03 | 186.24 | 471.65 | 666.19 | 484.53 | 1,076.55 | 1,938.14 | 1,102.98 | 1,315.61 | 1,278.61 | ||||||||||
| Interest & Other Items | 252.00 | 259.15 | 263.31 | 252.61 | 211.93 | 114.96 | 19.69 | 20.40 | 59.63 | 67.21 | ||||||||||
| PBT | -146.97 | -72.91 | 208.34 | 413.58 | 272.60 | 961.59 | 1,918.45 | 1,082.58 | 1,255.98 | 1,211.40 | ||||||||||
| Taxes & Other Items | -58.31 | 1.60 | 0.71 | 161.47 | 105.82 | 323.20 | 451.80 | 289.18 | 320.63 | 318.20 | ||||||||||
| Net Income | -88.66 | -74.51 | 207.63 | 252.11 | 166.78 | 638.39 | 1,466.65 | 793.40 | 935.35 | 893.20 | ||||||||||
| EPS | -1.30 | -1.06 | 2.95 | 3.58 | 2.40 | 9.36 | 21.50 | 11.63 | 13.74 | 13.14 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 | 2.70 | 0.80 | 1.00 | 1.25 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.13 | 0.07 | 0.07 | 0.10 |
Company Updates
Peers & Comparison
MaterialsIron & Steel
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Godawari Power and Ispat Ltd | 13.30 | 2.73 | 0.55% |
| JSW Steel Ltd | 26.23 | 2.90 | 0.96% |
| Tata Steel Ltd | -39.23 | 1.88 | 2.58% |
| Jindal Steel And Power Ltd | 14.74 | 1.96 | 0.23% |
Price Comparison
Compare GPIL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Godawari Power and Ispat Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Bandhan Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6182% | Percentage of the fund’s portfolio invested in the stock 0.88% | Change in the portfolio weight of the stock over the last 3 months 0.23% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 60/193 (+9) |
DSP Natural Resources and New Energy Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1700% | Percentage of the fund’s portfolio invested in the stock 1.70% | Change in the portfolio weight of the stock over the last 3 months -0.71% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 20/27 (-3) |
Bandhan Innovation Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1147% | Percentage of the fund’s portfolio invested in the stock 1.14% | Change in the portfolio weight of the stock over the last 3 months -0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/98 (0) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Aug 16, 2024
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹1.25
Ex DateEx Date
Aug 16, 2024
Cash Dividend
Ex DateEx DateAug 18, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Aug 18, 2023
Cash Dividend
Ex DateEx DateAug 25, 2022
Dividend/Share
₹8.50
Ex DateEx Date
Aug 25, 2022
Cash Dividend
Ex DateEx DateAug 12, 2021
Dividend/Share
₹13.50
Ex DateEx Date
Aug 12, 2021
The Board of Godawari Power & Ispat at its meeting held on 19 November 2024 has approved acquisition of up to 51% stake in Jammu Pigments (JPL) for a consideration of Rs 255 crore. JPL is engaged in the Business of Recycling of NonFerrous Metals with operations covering recycling of Lead Acid Batteries and other Secondary Lead waste. The company and its subsidiaries are also equipped to process complex mixtures of Industrial waste of non-ferrous metals. JPL's advanced technical expertise enables the efficient extraction of trace metals from waste materials ensuring highly cost-effective operations. JPL & its subsidiaries has manufacturing units located at Kathua district, Jammu & Kashmir and Kota, Rajasthan. The Board also approved to cancel the proposed transactions with RG Pigments (RGPL) for acquisition of 74% stake in RGPL, which was approved by the Board of Directors of GPIL in its meeting held on 6 November 2024. RGPL is the wholly owned subsidiary of JPL and shall continue to be 100% subsidiary of JPL.Powered by Capital Market - Live
The acquisition was subject to the execution of definitive transaction documents and the fulfillment of certain conditions before the proposed transaction could be finalized. Jammu Pigments is engaged in the business of recycling of non-ferrous metals, with operations covering recycling of lead acid batteries and other secondary lead waste. The company and its subsidiaries are also equipped to process complex mixtures of industrial waste of non-ferrous metals. Objects of acquisition are to diversify company's business activities into recycling of non-ferrous metals, which is an emerging business and provides growth opportunities. The transaction is expected to be completed in one or more tranches on or before 31 March 2025. JPL's advanced technical expertise enables the efficient extraction of trace metals from waste materials, ensuring highly cost-effective operations. JPL and its subsidiaries have manufacturing units located in Kathua district in Jammu and Kashmir and Kota in Rajasthan. The company's board has also approved to cancel the proposed acquisition of a 74% stake in RG Pigments, which was approved on 6 November 2024. RGPL is a wholly owned subsidiary of JPL and shall continue to be 100% subsidiary of JPL. Godawari Power & Ispat is the flagship arm of Chhattisgarh-based Hira Group of Industries. The company has two captive iron ore mines, pellet plant and a vertically integrated steel plant in Raipur. The steel plant manufactures sponge iron, billets, MS rounds, HB wires, ferro alloys and pre-fab structures. The company's consolidated net profit declined 38.05% to Rs 159.12 crore on 1.81% decrease in revenue to Rs 1,267.57 crore in Q2 FY25 over Q2 FY24. Shares of Godawari Power & Ispat rose 0.43% to Rs 187.95 on the BSE.Powered by Capital Market - Live
Godawari Power & Ispat announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 11 December 2024 .Powered by Capital Market - Live
Net profit of Godawari Power & Ispat declined 38.05% to Rs 159.12 crore in the quarter ended September 2024 as against Rs 256.86 crore during the previous quarter ended September 2023. Sales declined 1.82% to Rs 1267.57 crore in the quarter ended September 2024 as against Rs 1291.04 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1267.571291.04 -2 OPM %19.4628.00 - PBDT256.55377.63 -32 PBT217.09342.80 -37 NP159.12256.86 -38 Powered by Capital Market - Live
Godawari Power & Ispat will hold a meeting of the Board of Directors of the Company on 26 October 2024.Powered by Capital Market - Live
Godawari Power & Ispat (GPIL) announced that its subsidiary, Alok Ferro Alloys (AFAL) made a buyback Offer for purchase of 29,91,875 equity shares. The company being a holding Company did not participate in the aforesaid buyback offer as result, the equity shares held by all other existing shareholders of AFAL have been purchased. Consequently. AFAL has become 100% Subsidiary Company of GPIL.Powered by Capital Market - Live
Godawari Power & Ispat announced that the Board of Directors of the Company at its meeting held on 7 August 2024, inter alia, have recommended the special dividend of Rs 1.25 per equity Share (i.e. 25%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Godawari Power & Ispat announced that the 25th Annual General Meeting (AGM) of the company will be held on 21 September 2024.Powered by Capital Market - Live
Net profit of Godawari Power & Ispat rose 24.08% to Rs 286.51 crore in the quarter ended June 2024 as against Rs 230.91 crore during the previous quarter ended June 2023. Sales rose 1.27% to Rs 1342.48 crore in the quarter ended June 2024 as against Rs 1325.58 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1342.481325.58 1 OPM %30.3623.14 - PBDT425.58323.31 32 PBT387.32289.04 34 NP286.51230.91 24 Powered by Capital Market - Live
Godawari Power & Ispat will hold a meeting of the Board of Directors of the Company on 7 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.88%, vs industry avg of 9.83%
Increasing Market Share
Over the last 5 years, market share increased from 0.63% to 0.71%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 29.98%, vs industry avg of 4.71%