HG Infra Engineering Ltd
HGINFRAHG Infra Engineering Ltd
HGINFRAPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
15.03 | 3.37 | 0.12% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
49.98 | 7.01 | 0.55% |
Forecast & Ratings
Detailed Forecast from 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
H.G. Infra Engineering is an infrastructure construction, development and management company. The Company is focused on developing road projects, including highways, bridges and flyovers
Peers
Compare with peersLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
KEC International Ltd
NBCC (India) Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 743.28 | 1,059.45 | 1,397.40 | 2,028.81 | 2,231.17 | 2,617.10 | 3,758.75 | 4,641.37 | 5,414.63 | 5,589.94 | ||||||||||
Raw Materials | 283.09 | 408.87 | 546.24 | 0.00 | 892.64 | 1,185.65 | 1,791.91 | 2,143.50 | 2,263.29 | 4,462.01 | ||||||||||
Power & Fuel Cost | 0.00 | 0.00 | 1.01 | 1.73 | 0.99 | 2.20 | 5.56 | 6.95 | 6.46 | |||||||||||
Employee Cost | 29.96 | 40.79 | 76.14 | 119.42 | 112.27 | 110.79 | 129.88 | 198.18 | 289.07 | |||||||||||
Selling & Administrative Expenses | 2.84 | 4.73 | 9.71 | 17.37 | 16.62 | 18.33 | 23.51 | 32.92 | 38.32 | |||||||||||
Operating & Other expenses | 346.87 | 477.21 | 551.56 | 1,571.39 | 842.31 | 809.54 | 1,090.47 | 1,345.09 | 1,719.56 | |||||||||||
EBITDA | 80.52 | 127.85 | 212.74 | 318.90 | 366.34 | 490.59 | 717.42 | 914.73 | 1,097.93 | 1,127.93 | ||||||||||
Depreciation/Amortization | 18.34 | 25.60 | 53.92 | 75.45 | 75.64 | 84.43 | 85.10 | 96.38 | 141.17 | 144.90 | ||||||||||
PBIT | 62.18 | 102.25 | 158.82 | 243.45 | 290.70 | 406.16 | 632.32 | 818.35 | 956.76 | 983.03 | ||||||||||
Interest & Other Items | 15.99 | 18.88 | 40.06 | 49.03 | 59.77 | 94.16 | 117.70 | 153.77 | 216.85 | 221.29 | ||||||||||
PBT | 46.19 | 83.37 | 118.76 | 194.42 | 230.93 | 312.00 | 514.62 | 664.58 | 739.91 | 761.74 | ||||||||||
Taxes & Other Items | 16.02 | 29.96 | 34.49 | 67.06 | 64.33 | 75.34 | 134.59 | 171.39 | 201.33 | 210.96 | ||||||||||
Net Income | 30.17 | 53.41 | 84.27 | 127.36 | 166.60 | 236.66 | 380.03 | 493.19 | 538.58 | 550.78 | ||||||||||
EPS | 6.05 | 9.88 | 14.14 | 19.54 | 25.56 | 36.31 | 58.31 | 75.68 | 82.64 | 84.51 | ||||||||||
DPS | 0.00 | 0.00 | 0.50 | 0.50 | 0.00 | 0.80 | 1.00 | 1.25 | 1.50 | 1.25 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.04 | 0.03 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Company Updates
Annual report
PDFPeers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
HG Infra Engineering Ltd | 15.37 | 3.37 | 0.12% |
Larsen and Toubro Ltd | 38.54 | 4.91 | 0.93% |
GMR Airports Ltd | -151.59 | -99.59 | — |
IRB Infrastructure Developers Ltd | 51.28 | 2.26 | 0.58% |
Price Comparison
Compare HGINFRA with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.76%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.54%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding HG Infra Engineering Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.0647% | Percentage of the fund’s portfolio invested in the stock 0.59% | Change in the portfolio weight of the stock over the last 3 months -0.29% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 59/238 (-41) |
HSBC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.8249% | Percentage of the fund’s portfolio invested in the stock 1.45% | Change in the portfolio weight of the stock over the last 3 months -0.29% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/111 (-5) |
Bandhan Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5599% | Percentage of the fund’s portfolio invested in the stock 2.62% | Change in the portfolio weight of the stock over the last 3 months 1.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 7/89 (+10) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have HG Infra Engineering Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 14, 2024
Dividend/Share
₹1.50
Ex DateEx Date
Aug 14, 2024
Cash Dividend
Ex DateEx DateAug 14, 2023
Dividend/Share
₹1.25
Ex DateEx Date
Aug 14, 2023
Cash Dividend
Ex DateEx DateJul 21, 2022
Dividend/Share
₹1.00
Ex DateEx Date
Jul 21, 2022
Cash Dividend
Ex DateEx DateAug 27, 2021
Dividend/Share
₹0.80
Ex DateEx Date
Aug 27, 2021
Cash Dividend
Ex DateEx DateAug 1, 2019
Dividend/Share
₹0.50
Ex DateEx Date
Aug 1, 2019
H.G Infra Engg. will hold a meeting of the Board of Directors of the Company on 11 November 2024Powered by Capital Market - Live
H.G. Infra Engineering has been declared as qualified bidder by the NTPC Vidyut Vyapar Nigam for 185 MW/370 MWh out of the project of tariff-based setting up of 500 MW/1000 MWh standalone battery energy storage systems in India with viability gap funding support as per the terms and conditions of the Request for Selection (RfS). Powered by Capital Market - Live
The project entails construction of new broad gauge line between Dhule Borvihir to Nardana section of Central Railway on engineering, procurement & construction (EPC mode). The bid project cost stood at Rs 716.11 crore and the project is expected to be completed within 30 months. H G Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). The company's consolidated net profit increased 8.1% to Rs 162.57 crore on 13.1% rise in net sales to Rs 1,528.04 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
The contract involves up-gradation of existing 6 lane road of 10.630 km stretch of National Highway 47 (NH-47) from Narol to Sarkhej junctions in Gujarat on Hybrid annuity mode (HAM). The project is worth Rs 781.11 crore and it is expected to be completed within a 2.5 years construction period. In 20 August 2024, the company has been declared as L-l bidder by the ministry of road transport and highways for the above road upgrade project in Gujarat. H G Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). The company's consolidated net profit increased 8.1% to Rs 162.57 crore in Q1 FY25 as compared with Rs 150.39 crore in Q1 FY24. Net sales jumped 13.1% YoY to Rs 1,528.04 crore in Q1 FY25Powered by Capital Market - Live
H.G. Infra Engineering has been declared as L-l bidder by the Ministry of Road Transport and Highways (MoRTH) for project entailing up-gradation of existing 6 Lane road including elevated corridor as per site requirements from km 0/00 to km 10/170 of NH 47 (Narol Junction to Sarkhej Junction) in the State of Gujarat on Hybrid Annuity Mode. The company's bid project cost is Rs 781.11 crore. Powered by Capital Market - Live
Net profit of H.G. Infra Engineering rose 8.10% to Rs 162.57 crore in the quarter ended June 2024 as against Rs 150.39 crore during the previous quarter ended June 2023. Sales rose 13.09% to Rs 1528.04 crore in the quarter ended June 2024 as against Rs 1351.16 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1528.041351.16 13 OPM %20.4420.78 - PBDT259.54234.00 11 PBT224.76202.94 11 NP162.57150.39 8 Powered by Capital Market - Live
Airtel, ONGC, Marico, BEML, HG Infra, Tata Chemicals Q1 Results Today — Earnings Estimate
H.G Infra Engg. will hold a meeting of the Board of Directors of the Company on 5 August 2024.Powered by Capital Market - Live
H.G. Infra Engineering has been declared as L-1 bidder by the Ministry of Road Transport and Highways (MORTH) for the project involving Improvement and up-gradation in two lane with paved shoulders configuration of newly declared NH227B Bahuvan Madar Majha to Jagarnathpur (Design Km 160.200 to Km 224.040) '84 Kosi Parikrama Marg' in the State of Uttar Pradesh on Hybrid Annuity Mode Package VI. The company bid project cost is Rs 763.11 crore. Powered by Capital Market - Live
The scope of the project involves Improvement and up-gradation in two lane with paved shoulders configuration of newly declared NH 227B Bahuvan Madar Majha to Jagarnathpur (Design Km 160.200 to Km 224.040) '84 Kosi Parikrama Marg' in the State of Uttar Pradesh on Hybrid Annuity Mode Package VI. The project involves improving and upgrading a 2-lane stretch of NH-1227B, known as the 84 Kosi Parikrama Marg, from Bahuvan Madar Majha to Jagarnathpur in Uttar Pradesh. This project will be executed under the hybrid annuity mode (HAM). The construction period for this project is 2 years. MORTH's estimated project cost was Rs 898.5 crore while HG Infra's project bid cost was Rs 763.11 crore. H G Infra Engineering is primarily involved in the construction of roads and highways in Odisha, Telangana, Rajasthan, Delhi, Andhra Pradesh, Haryana, and Uttar Pradesh. HGIEL is accredited AA class by the Public Works Department (PWD) of the Government of Rajasthan (GoR) and is registered as an SS class contractor by the Military Engineer Services (MES). The company's consolidated net profit jumped 11.2% to Rs 190.03 crore in Q4 FY24 as compared with Rs 170.93 crore in Q4 FY23. Revenue from operations increased 11.3% YoY to Rs 1,708.26 crore in Q4 FY24. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 21.69%, vs industry avg of 8.83%
Increasing Market Share
Over the last 5 years, market share increased from 0.67% to 1.16%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 33.43%, vs industry avg of 27.61%