Northern Spirits Ltd
NSLNorthern Spirits Ltd
NSL
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
AvgThe stock has a moderate number of red flags
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| — | 3.27 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.68 | 9.96 | 1.48% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Northern Spirits Ltd is engaged in liquor business. Northern Spirits's franchise brands include Tomich, Coopers, Reddot, West Cork, Organika, and Aquariva.
Peers
Compare with peersNestle India Ltd
Britannia Industries Ltd
Vishal Mega Mart Ltd
Adani Wilmar Ltd
Hatsun Agro Product Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3.40 | 17.37 | 25.87 | 110.56 | 161.00 | 153.20 | 267.78 | 905.66 | 1,236.04 | — | ||||||||||
Raw Materials | 3.88 | 14.72 | 19.61 | 102.41 | 132.61 | 121.57 | 222.90 | 825.07 | 1,127.86 | — | ||||||||||
| Power & Fuel Cost | 0.01 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 | |||||||||||
| Employee Cost | 0.17 | 0.66 | 0.90 | 1.21 | 2.16 | 1.92 | 2.10 | 2.30 | 3.77 | |||||||||||
| Selling & Administrative Expenses | 0.54 | 2.34 | 7.37 | 13.18 | 23.19 | 19.30 | 32.97 | 65.85 | 80.62 | |||||||||||
| Operating & Other expenses | -0.95 | -1.27 | -3.69 | -26.74 | -5.61 | 2.03 | -3.30 | -10.53 | -7.92 | |||||||||||
EBITDA | -0.25 | 0.90 | 1.65 | 20.46 | 8.63 | 8.36 | 13.09 | 22.92 | 31.64 | — | ||||||||||
| Depreciation/Amortization | 0.01 | 0.03 | 0.07 | 0.32 | 0.24 | 0.16 | 0.12 | 0.23 | 0.23 | — | ||||||||||
| PBIT | -0.26 | 0.87 | 1.58 | 20.14 | 8.39 | 8.20 | 12.97 | 22.69 | 31.41 | — | ||||||||||
| Interest & Other Items | 0.24 | 0.21 | 0.21 | 4.68 | 3.34 | 4.08 | 5.00 | 7.78 | 9.12 | — | ||||||||||
| PBT | -0.50 | 0.66 | 1.37 | 15.46 | 5.05 | 4.12 | 7.97 | 14.91 | 22.29 | — | ||||||||||
| Taxes & Other Items | 0.00 | 0.12 | 0.34 | 5.39 | 1.43 | 1.15 | 1.96 | 3.78 | 5.72 | — | ||||||||||
| Net Income | -0.50 | 0.54 | 1.03 | 10.07 | 3.62 | 2.97 | 6.01 | 11.13 | 16.57 | — | ||||||||||
| EPS | -11.90 | 6.67 | 6.40 | 14.22 | 2.60 | 1.85 | 3.74 | 6.93 | 10.32 | — | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Foods
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Northern Spirits Ltd | 19.77 | 3.27 | — |
| Nestle India Ltd | 52.71 | 62.04 | 1.50% |
| Britannia Industries Ltd | 53.60 | 28.92 | 1.54% |
| Vishal Mega Mart Ltd | 104.09 | 8.55 | — |
Price Comparison
Compare NSL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Nov 2024
Shareholding History
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
NSL has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 20, 2024
Dividend/Share
₹0.25
Ex DateEx Date
Sep 20, 2024
Northern Spirits will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Northern Spirits announced that the Annual General Meeting (AGM) of the company will be held on 28 September 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 62.06%, vs industry avg of 10.75%
Increasing Market Share
Over the last 5 years, market share increased from 0.13% to 0.87%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 10.47%, vs industry avg of 12.24%