Radico Khaitan Ltd
RADICORadico Khaitan Ltd
RADICOPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
115.04 | 13.54 | 0.12% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.62 | 9.94 | 1.48% |
Forecast & Ratings
Detailed Forecast from 10 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Radico Khaitan Limited manufactures alcohol and alcoholic products.
Investor Presentation
View olderPeers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Allied Blenders and Distillers Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,695.38 | 1,699.64 | 1,849.94 | 2,110.23 | 2,436.23 | 2,412.76 | 2,875.41 | 3,168.20 | 4,133.84 | 4,508.78 | ||||||||||
Raw Materials | 898.01 | 535.29 | 504.70 | 531.02 | 679.70 | 670.85 | 845.05 | 996.02 | 1,419.03 | 3,919.35 | ||||||||||
Power & Fuel Cost | 28.63 | 27.75 | 35.47 | 45.28 | 50.27 | 46.88 | 54.90 | 79.91 | 133.83 | |||||||||||
Employee Cost | 128.34 | 141.17 | 154.97 | 171.38 | 186.08 | 124.03 | 141.26 | 168.92 | 195.79 | |||||||||||
Selling & Administrative Expenses | 254.84 | 273.29 | 293.67 | 399.44 | 435.13 | 454.42 | 499.60 | 497.85 | 660.89 | |||||||||||
Operating & Other expenses | 153.91 | 490.76 | 563.85 | 599.10 | 727.92 | 693.36 | 924.74 | 1,041.40 | 1,202.41 | |||||||||||
EBITDA | 231.65 | 231.38 | 297.28 | 364.01 | 357.13 | 423.22 | 409.86 | 384.10 | 521.89 | 589.43 | ||||||||||
Depreciation/Amortization | 43.13 | 41.70 | 40.90 | 42.44 | 52.53 | 53.90 | 64.88 | 70.90 | 113.77 | 131.85 | ||||||||||
PBIT | 188.52 | 189.68 | 256.38 | 321.57 | 304.60 | 369.32 | 344.98 | 313.20 | 408.12 | 457.58 | ||||||||||
Interest & Other Items | 85.10 | 80.73 | 68.60 | 35.87 | 31.91 | 22.33 | 13.36 | 22.48 | 59.66 | 71.69 | ||||||||||
PBT | 103.42 | 108.95 | 187.78 | 285.70 | 272.69 | 346.99 | 331.62 | 290.72 | 348.46 | 385.89 | ||||||||||
Taxes & Other Items | 25.27 | 28.78 | 63.83 | 91.57 | 43.55 | 69.83 | 68.40 | 70.36 | 86.29 | 98.78 | ||||||||||
Net Income | 78.15 | 80.17 | 123.95 | 194.13 | 229.14 | 277.16 | 263.22 | 220.36 | 262.17 | 287.11 | ||||||||||
EPS | 5.87 | 6.03 | 9.31 | 14.56 | 17.17 | 20.75 | 19.70 | 16.48 | 19.61 | 21.47 | ||||||||||
DPS | 0.80 | 0.80 | 1.00 | 1.20 | 2.00 | 2.40 | 3.00 | 3.00 | 3.00 | 3.00 | ||||||||||
Payout ratio | 0.14 | 0.13 | 0.11 | 0.08 | 0.12 | 0.12 | 0.15 | 0.18 | 0.15 | 0.14 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Radico Khaitan Ltd | 125.98 | 13.54 | 0.12% |
United Spirits Ltd | 79.81 | 15.78 | 0.58% |
United Breweries Ltd | 128.93 | 12.64 | 0.50% |
Allied Blenders and Distillers Ltd | 6,217.82 | 27.96 | — |
Price Comparison
Compare RADICO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Radico Khaitan Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Aditya Birla Sun Life Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6399% | Percentage of the fund’s portfolio invested in the stock 2.46% | Change in the portfolio weight of the stock over the last 3 months 0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/89 (0) |
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.6082% | Percentage of the fund’s portfolio invested in the stock 0.89% | Change in the portfolio weight of the stock over the last 3 months 0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 18/234 (+5) |
Kotak Multicap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0462% | Percentage of the fund’s portfolio invested in the stock 2.23% | Change in the portfolio weight of the stock over the last 3 months 0.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 43/72 (+1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
RADICO has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.12%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹1.21 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 25, 2024
Dividend/Share
₹3.00
Ex DateEx Date
Jul 25, 2024
Cash Dividend
Ex DateEx DateSep 14, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Sep 14, 2023
Cash Dividend
Ex DateEx DateSep 21, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Sep 21, 2022
Cash Dividend
Ex DateEx DateSep 20, 2021
Dividend/Share
₹2.40
Ex DateEx Date
Sep 20, 2021
Cash Dividend
Ex DateEx DateAug 21, 2020
Dividend/Share
₹2.00
Ex DateEx Date
Aug 21, 2020
Radico Khaitan announced that its flagship brand, After Dark Whisky, surpassed the momentous milestone of one million cases in November 2024. After Dark Whisky is the 8th brand to enter the millionaires club, following the footsteps of brands such as Magic Moments Vodka, 8 PM Whisky, 8 PM Premium Black Whisky, Spirit of Victory 1965 Rum, Morpheus Brandy, Old Admiral Brandy and Contessa Rum. Abhishek Khaitan, Managing Director of Radico Khaitan, commented on this incredible feat: 'Surpassing the milestone of 1 million cases is a moment of immense pride for us. Last year, the brand grew by 50% and we are witnessing an exponential 80% growth till November of FY2025. After Dark stands tall in the Deluxe whisky category which has been the largest of the whisky segments in India and we are eagerly looking forward to continuing this journey and extending the After Dark legacy to new horizons. This success reflects the dedication and passion of our team, as well as the loyalty of our consumers who have embraced our brand.'Powered by Capital Market - Live
Radico Khaitan Ltd is up for a fifth straight session today. The stock is quoting at Rs 2425, up 1.03% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.8% on the day, quoting at 24106.1. The Sensex is at 79691.9, up 0.82%. Radico Khaitan Ltd has gained around 0.54% in last one month. Meanwhile, Nifty FMCG index of which Radico Khaitan Ltd is a constituent, has gained around 2.91% in last one month and is currently quoting at 57706.05, up 0.53% on the day. The volume in the stock stood at 67259 shares today, compared to the daily average of 2.02 lakh shares in last one month.The PE of the stock is 110.97 based on TTM earnings ending September 24.Powered by Capital Market - Live
Net profit of Radico Khaitan rose 24.40% to Rs 80.66 crore in the quarter ended September 2024 as against Rs 64.84 crore during the previous quarter ended September 2023. Sales rose 20.68% to Rs 1116.30 crore in the quarter ended September 2024 as against Rs 925.00 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales1116.30925.00 21 OPM %14.4813.10 - PBDT146.01112.39 30 PBT110.3286.27 28 NP80.6664.84 24 Powered by Capital Market - Live
Radico Khaitan Ltd gained for a third straight session today. The stock is quoting at Rs 2233.1, up 2.28% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is down around 0.21% on the day, quoting at 25075.15. The Sensex is at 81827.06, down 0.18%. Radico Khaitan Ltd has risen around 5.15% in last one month. Meanwhile, Nifty FMCG index of which Radico Khaitan Ltd is a constituent, has risen around 3.2% in last one month and is currently quoting at 62372.3, up 0.25% on the day. The volume in the stock stood at 3.7 lakh shares today, compared to the daily average of 3.9 lakh shares in last one month.The PE of the stock is 108.8 based on TTM earnings ending June 24.Powered by Capital Market - Live
Radico Khaitan will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
Radico Khaitan launched a new Brand Campaign featuring Saif Ali Khan for its premium whisky brand - Royal Ranthambore Heritage Collection which was recently titled the Best World Whisky. Powered by Capital Market - Live
Radico Khaitan Ltd rose for a fifth straight session today. The stock is quoting at Rs 2113.3, up 3.86% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.07% on the day, quoting at 25374.05. The Sensex is at 82944.41, up 0.06%. Radico Khaitan Ltd has added around 24.4% in last one month. Meanwhile, Nifty FMCG index of which Radico Khaitan Ltd is a constituent, has added around 3.54% in last one month and is currently quoting at 65062.8, down 0.81% on the day. The volume in the stock stood at 11.51 lakh shares today, compared to the daily average of 5.28 lakh shares in last one month.The PE of the stock is 101.23 based on TTM earnings ending June 24.Powered by Capital Market - Live
Radico Khaitan debuts the next two whiskies in the Rampur Jugalbandi series of eight Indian Single Malt whiskies, Rampur Jugalbandi #5 and #6, at The Whisky Show, London (6th - 8 th September 2024). The two new whiskies are produced at Rampur Distillery in the foothills of the Himalayas in India and matured in casks personally selected by Master Distiller, Anup Barik. The Rampur Jugalbandi series is a limited-edition release at cask strength. Jugalbandi #5 and Jugalbandi #6 will be rolling out to the UK, USA, EU, Singapore and Global Travel Retail from October 2024.Powered by Capital Market - Live
Radico Khaitan Ltd gained for a fifth straight session today. The stock is quoting at Rs 1756.95, up 1.85% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.22% on the day, quoting at 24824.75. The Sensex is at 81098.08, up 0.24%. Radico Khaitan Ltd has risen around 3.05% in last one month. Meanwhile, Nifty FMCG index of which Radico Khaitan Ltd is a constituent, has risen around 1.35% in last one month and is currently quoting at 63091.9, up 0.42% on the day. The volume in the stock stood at 2.56 lakh shares today, compared to the daily average of 2.05 lakh shares in last one month.The PE of the stock is 85.83 based on TTM earnings ending June 24.Powered by Capital Market - Live
Radico Khaitan Ltd is up for a third straight session today. The stock is quoting at Rs 1717, up 1.07% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.57% on the day, quoting at 24712.8. The Sensex is at 80888.47, up 0.58%. Radico Khaitan Ltd has slipped around 0.14% in last one month. Meanwhile, Nifty FMCG index of which Radico Khaitan Ltd is a constituent, has slipped around 1.9% in last one month and is currently quoting at 62326.05, down 0.46% on the day. The volume in the stock stood at 90910 shares today, compared to the daily average of 2.06 lakh shares in last one month.The PE of the stock is 84.5 based on TTM earnings ending June 24.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 14.39%, vs industry avg of 6.77%
Increasing Market Share
Over the last 5 years, market share increased from 9.67% to 11.44%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.19%, vs industry avg of 12.48%