United Spirits Ltd
UNITDSPRUnited Spirits Ltd
UNITDSPRPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
76.25 | 15.01 | 0.61% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
49.50 | 9.72 | 1.52% |
Forecast & Ratings
Detailed Forecast from 20 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
United Spirits Limited is a spirits company engaged in the business of manufacture, purchase and sale of alcoholic beverages.
Peers
Compare with peersUnited Breweries Ltd
Radico Khaitan Ltd
Allied Blenders and Distillers Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 9,159.40 | 8,925.60 | 8,827.10 | 9,413.00 | 9,442.30 | 8,204.20 | 9,761.30 | 11,065.00 | 11,577.00 | 12,093.00 | ||||||||||
Raw Materials | 4,916.30 | 3,053.50 | 2,679.00 | 2,940.40 | 3,435.10 | 2,812.90 | 3,519.60 | 4,361.00 | 3,937.00 | 9,806.00 | ||||||||||
Power & Fuel Cost | 36.00 | 34.80 | 27.90 | 24.90 | 24.50 | 20.00 | 18.20 | 17.00 | 18.00 | |||||||||||
Employee Cost | 680.00 | 688.20 | 680.90 | 689.80 | 530.00 | 556.40 | 653.10 | 610.00 | 547.00 | |||||||||||
Selling & Administrative Expenses | 1,620.80 | 1,862.90 | 1,964.10 | 2,106.70 | 1,877.60 | 1,626.30 | 1,710.80 | 2,027.00 | 2,112.00 | |||||||||||
Operating & Other expenses | 925.50 | 2,559.80 | 2,093.60 | 2,187.60 | 1,917.50 | 2,161.90 | 2,381.20 | 2,384.00 | 2,755.00 | |||||||||||
EBITDA | 980.80 | 726.40 | 1,381.60 | 1,463.60 | 1,657.60 | 1,026.70 | 1,478.40 | 1,666.00 | 2,208.00 | 2,287.00 | ||||||||||
Depreciation/Amortization | 157.20 | 188.60 | 192.30 | 214.70 | 285.30 | 299.10 | 303.80 | 283.00 | 275.00 | 286.00 | ||||||||||
PBIT | 823.60 | 537.80 | 1,189.30 | 1,248.90 | 1,372.30 | 727.60 | 1,174.60 | 1,383.00 | 1,933.00 | 2,001.00 | ||||||||||
Interest & Other Items | 457.40 | 375.10 | 277.50 | 237.20 | 212.00 | 187.60 | 88.00 | 104.00 | 76.00 | 96.00 | ||||||||||
PBT | 366.20 | 162.70 | 911.80 | 1,011.70 | 1,160.30 | 540.00 | 1,086.60 | 1,279.00 | 1,857.00 | 1,905.00 | ||||||||||
Taxes & Other Items | 227.90 | 62.60 | 278.00 | 311.50 | 501.40 | 156.40 | 258.00 | 142.00 | 449.00 | 503.00 | ||||||||||
Net Income | 138.30 | 100.10 | 633.80 | 700.20 | 658.90 | 383.60 | 828.60 | 1,137.00 | 1,408.00 | 1,402.00 | ||||||||||
EPS | 1.90 | 1.38 | 8.72 | 9.64 | 9.07 | 5.28 | 11.40 | 15.64 | 19.36 | 19.28 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 5.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.26 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
United Spirits Ltd | 75.92 | 15.01 | 0.61% |
United Breweries Ltd | 133.15 | 13.05 | 0.48% |
Radico Khaitan Ltd | 112.86 | 12.13 | 0.14% |
Allied Blenders and Distillers Ltd | 6,029.05 | 27.11 | — |
Price Comparison
Compare UNITDSPR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding United Spirits Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7412% | Percentage of the fund’s portfolio invested in the stock 1.19% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 22/62 (0) |
Franklin India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5474% | Percentage of the fund’s portfolio invested in the stock 3.26% | Change in the portfolio weight of the stock over the last 3 months 0.12% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 8/62 (+1) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5174% | Percentage of the fund’s portfolio invested in the stock 0.87% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 52/91 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jul 12, 2024
Cash Dividend
Ex DateEx DateNov 17, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 17, 2023
Cash Dividend
Ex DateEx DateSep 16, 2013
Dividend/Share
₹2.50
Ex DateEx Date
Sep 16, 2013
Cash Dividend
Ex DateEx DateSep 17, 2012
Dividend/Share
₹2.50
Ex DateEx Date
Sep 17, 2012
Cash Dividend
Ex DateEx DateSep 21, 2011
Dividend/Share
₹2.50
Ex DateEx Date
Sep 21, 2011
Revenue from operations (excluding excise duty) stood at Rs 3,432 crore in Q3 FY25, up 14.82% YoY, mainly driven by resilient consumer demand in peak festive season and a fast scale-up in Andhra Pradesh. Prestige & Above segment accounted for 89.2% of net sales during the quarter, up 1.0 ppts over the prior year. Prestige & above segment net sales increased 16.1% in Q3 FY25. Popular segment accounted for 9.7% of net sales during the third quarter of FY25, down 0.5 ppt compared to the same period last year. Popular segment net sales value registered a growth of 9.6% during the quarter. Profit before tax jumped 35.86% to Rs 621 crore in Q3 FY25 as compared to Rs 457 crore recorded in Q3 FY24. EBITDA stood at Rs 588 crore in Q3 FY25, registering a growth of 19.75% YoY. EBITDA margin improved to 17.1% in Q3 FY25 as compared to 16.4% reported in Q3 FY24. Gross margin was at 44.7% in Q3 FY25, up 131 bps versus last year on the back of sustained revenue growth management interventions and productivity flow-through. A&P re-investment rate was 11% of net sales, reflecting the seasonality of the peak consumption quarter and investment behind the brands and innovations. Interest cost was at Rs 20 crore and is on account of customary non-debt-related expenses. Hina Nagarajan, managing director & chief executive officer (CEO) of United Spirits, said, 'Amidst a moderate but sequentially improving demand environment, we have delivered a quarter in line with our aspirations buoyed by the festive season and fast scale-up in the state of Andhra Pradesh. Looking ahead, we remain cautiously optimistic in the short term while remaining committed to the long-term potential of the India consumer story.' United Spirits is the largest Indian spirits company that manufactures, sells, and distributes beverage alcohol, producing and selling around 60 million cases of Scotch whisky, IMFL whisky, brandy, rum, vodka, gin, and wine. Its portfolio of over 15 brands includes McDowell's No. 1, Royal Challenge, Signature, and Antiquity, as well as Diageo's iconic brands such as Johnnie Walker, VAT 69, Black & White, Smirnoff, and Ciroc. Shares of United Spirits shed 0.79% to Rs 1,488.90 on the BSE.Powered by Capital Market - Live
Net profit of United Spirits declined 4.29% to Rs 335.00 crore in the quarter ended December 2024 as against Rs 350.00 crore during the previous quarter ended December 2023. Sales rose 14.36% to Rs 3433.00 crore in the quarter ended December 2024 as against Rs 3002.00 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales3433.003002.00 14 OPM %16.4616.19 - PBDT617.00522.00 18 PBT545.00459.00 19 NP335.00350.00 -4 Powered by Capital Market - Live
United Spirits Ltd rose for a third straight session today. The stock is quoting at Rs 1433.05, up 1.34% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is down around 0.43% on the day, quoting at 23211.05. The Sensex is at 76656.14, down 0.5%. United Spirits Ltd has dropped around 9.28% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has dropped around 1.05% in last one month and is currently quoting at 55240, up 1.15% on the day. The volume in the stock stood at 4.43 lakh shares today, compared to the daily average of 9.34 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 1434.05, up 1.17% on the day. United Spirits Ltd is up 34% in last one year as compared to a 8.15% gain in NIFTY and a 0.14% gain in the Nifty FMCG index.The PE of the stock is 74.02 based on TTM earnings ending September 24.Powered by Capital Market - Live
Accordingly, Nagarajan will cease to be a key managerial personnel (KMP) from the same date as well. Meanwhile, Praveen Someshwar has been appointed as CEO - Designate, who will closely work with Hina Nagarajan up to 31 March 2025. Further, effective 1 April 2025, Someshwar will assume office as the new MD & CEO of the company. For the last five years, Praveen Someshwar has been MD and CEO of HT Media, one of India's largest and best-known media groups, where he leads multiple digital, print and radio outlets including India's second largest newspaper, Hindustan Times, the leading financial news outlet Mint, and several radio outlets. Prior to HT Media, he had a highly successful 24-year career with PepsiCo, working in a variety of general management, finance, and strategy roles in India and the wider Asia Pacific region. He is a B.Com (Hons.) from Delhi University and chartered accountant (CA) as well as cost & management accountant (CMA) by qualification. United Spirits is the largest Indian spirits company that manufactures, sells and distributes beverage alcohol, producing and selling around 60 million cases of Scotch whisky, IMFL whisky, brandy, rum, vodka, gin and wine. Its portfolio of over 15 brands includes McDowell's No.1, Royal Challenge, Signature, and Antiquity as well as Diageo's iconic brands such as Johnnie Walker, VAT 69, Black & White, Smirnoff and Ciroc. The company's consolidated net profit rose 8.1% to Rs 341 crore on 0.9% decline in net sales to Rs 2,844 crore in Q2 FY25 over Q2 FY24. Powered by Capital Market - Live
United Spirits will hold a meeting of the Board of Directors of the Company on 23 January 2025.Powered by Capital Market - Live
United Spirits Ltd gained for a fifth straight session today. The stock is quoting at Rs 1598.5, up 1.21% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is down around 0.03% on the day, quoting at 23805.25. The Sensex is at 78760.73, up 0.08%. United Spirits Ltd has gained around 4.33% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has gained around 2.32% in last one month and is currently quoting at 56444.25, up 0.23% on the day. The volume in the stock stood at 4.07 lakh shares today, compared to the daily average of 6.86 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 1609.2, up 1.3% on the day. United Spirits Ltd is up 44.37% in last one year as compared to a 9.49% jump in NIFTY and a 1.25% jump in the Nifty FMCG index.The PE of the stock is 82.67 based on TTM earnings ending September 24.Powered by Capital Market - Live
United Spirits Ltd is up for a third straight session today. The stock is quoting at Rs 1582.55, up 1.23% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is down around 0.72% on the day, quoting at 24159.900390625. The Sensex is at 80069.75, down 0.76%. United Spirits Ltd has added around 6.4% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has added around 0.09% in last one month and is currently quoting at 56467.45, down 0.24% on the day. The volume in the stock stood at 15.65 lakh shares today, compared to the daily average of 8.26 lakh shares in last one month. The benchmark December futures contract for the stock is quoting at Rs 1584.7, up 0.96% on the day. United Spirits Ltd is up 45.69% in last one year as compared to a 12.62% gain in NIFTY and a 2.83% gain in the Nifty FMCG index.The PE of the stock is 81.72 based on TTM earnings ending September 24.Powered by Capital Market - Live
United Spirits Ltd is up for a fifth straight session in a row. The stock is quoting at Rs 1504.1, up 0.74% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 1.39% on the day, quoting at 23674.85. The Sensex is at 78171.81, up 1.32%. United Spirits Ltd has risen around 2.57% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has risen around 6.21% in last one month and is currently quoting at 55693.7, up 1.21% on the day. The volume in the stock stood at 2.44 lakh shares today, compared to the daily average of 6.38 lakh shares in last one month. The benchmark November futures contract for the stock is quoting at Rs 1502.65, up 0.81% on the day. United Spirits Ltd is up 41.89% in last one year as compared to a 19.56% spurt in NIFTY and a 6.71% spurt in the Nifty FMCG index.The PE of the stock is 78.11 based on TTM earnings ending September 24.Powered by Capital Market - Live
United Spirits Ltd is up for a third straight session today. The stock is quoting at Rs 1493.05, up 1.51% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 1.25% on the day, quoting at 23745.85. The Sensex is at 78340.19, up 1.29%. United Spirits Ltd has slipped around 0.14% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has slipped around 5.68% in last one month and is currently quoting at 56314.35, up 0.96% on the day. The volume in the stock stood at 3.71 lakh shares today, compared to the daily average of 6.27 lakh shares in last one month. The benchmark November futures contract for the stock is quoting at Rs 1494, up 1.61% on the day. United Spirits Ltd is up 40.85% in last one year as compared to a 20.57% jump in NIFTY and a 8.19% jump in the Nifty FMCG index.The PE of the stock is 76.94 based on TTM earnings ending September 24.Powered by Capital Market - Live
Securities in F&O Ban: Aarti Industries, Bandhan Bank, Birlasoft, Gujarat Narmada Valley Fertilizers & Chemicals (GNFC), IEX, India Mart Intermesh, Manappuram Finance, NMDC, Piramal Enterprise, RBL bank. Result Today: ITC, NTPC, IndusInd Bank, Radico khaitan, United Breweries, Aarti Drugs, JSW Energy, ACC, Apcotex Industries, Adani Total Gas, Adani Wilmar, Bikaji Foods International, Castrol India, Chalet Hotels, CIE Automotive India, Colgate-Palmolive (INDIA), CSB Bank, Cyient, DCB Bank, Dixon Technologies (India), Finolex Industries, Glenmark Life Sciences, GMR Airports Infrastructure, Go Digit General Insurance, Godrej Consumer Products, Home First Finance Company, Strides Pharma Science will declare their result today. Stocks to Watch: Hindustan Unilever (HUL) reported 3.86% decline in standalone net profit to Rs 2,612 crore on 1.94% increase in revenue from operations to Rs 15,319 crore in Q2 FY25 over Q2 FY24. Meanwhile, the company's board declared an interim dividend of Rs 19 per share for FY25. It has also declared a special dividend of Rs 10 per share. Further, the committee of independent directors decided to separate the company's ice cream business. AU Small Finance Bank's standalone net profit jumped 42.2% to Rs 571 crore in Q2 FY25 as compared with Rs 402 crore in Q2 FY24. Net interest income increased 58% YoY to Rs 1,974 crore. Karnataka Bank reported 1.75% increase in standalone net profit to Rs 336 crore in Q2 FY25 as compared with Rs 330 crore in corresponding quarter last year. Net interest income rose 1% YoY to Rs 834 crore during the quarter. Piramal Pharma's consolidated net profit surged 360% to Rs 23 crore during the quarter as compared with Rs 5 crore posted in corresponding quarter last year. Revenue increased 17% YoY to Rs 2,242 crore in Q2 FY25. Birlaosft's consolidated net profit declined 14.66% to Rs 128 crore during the quarter as compared with Rs 150 crore in Q1 FY25. Revenue increased 3.08% QoQ to Rs 1,368 crore during the quarter. United Spirits consolidated net profit fell 1.76% to Rs 335 crore during the quarter as compared with Rs 341 crore in Q2 FY24. Revenue (excluding excise duty) fell 0.77% to Rs 2,843 in Q2 FY25 as compared with Rs 2,865 crore in Q2 FY24.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.23%, vs industry avg of 6.47%
Decreasing Market Share
Over the last 5 years, market share decreased from 42.19% to 31.83%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 14.99%, vs industry avg of 12.45%