Thomas Cook (India) Ltd
THOMASCOOKThomas Cook (India) Ltd
THOMASCOOKPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
45.23 | 7.00 | 0.16% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
41.39 | 7.73 | 0.48% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Thomas Cook (India) Limited is a foreign exchange dealer, engaged in travel and related services, and financial services.
Investor Presentation
View olderPeers
Compare with peersTbo Tek Ltd
Easy Trip Planners Ltd
India Tourism Development Corp Ltd
Wise Travel India Ltd
Shree Osfm E-Mobility Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 6,157.03 | 8,846.89 | 17,254.85 | 6,771.68 | 6,948.44 | 945.74 | 1,946.78 | 5,111.81 | 7,435.65 | 7,436.64 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,863.88 | 6,864.87 | ||||||||||
Power & Fuel Cost | 24.90 | 40.13 | 47.68 | 33.23 | 32.15 | 15.79 | 21.75 | 30.84 | ||||||||||||
Employee Cost | 3,378.09 | 4,144.33 | 5,302.21 | 771.16 | 936.12 | 494.33 | 582.45 | 769.79 | ||||||||||||
Selling & Administrative Expenses | 481.85 | 585.32 | 740.54 | 524.45 | 486.64 | 174.89 | 203.90 | 314.13 | ||||||||||||
Operating & Other expenses | 2,118.52 | 3,654.80 | 4,787.85 | 5,192.35 | 5,310.55 | 466.93 | 1,270.64 | 3,757.03 | ||||||||||||
EBITDA | 153.67 | 422.31 | 6,376.57 | 250.49 | 182.98 | -206.20 | -131.96 | 240.02 | 571.77 | 571.77 | ||||||||||
Depreciation/Amortization | 60.59 | 91.49 | 136.72 | 67.23 | 150.58 | 148.05 | 128.67 | 124.03 | 127.61 | 127.61 | ||||||||||
PBIT | 93.08 | 330.82 | 6,239.85 | 183.26 | 32.40 | -354.25 | -260.63 | 115.99 | 444.16 | 444.16 | ||||||||||
Interest & Other Items | 92.14 | 132.22 | 149.00 | 72.97 | 101.03 | 62.21 | 61.58 | 89.14 | 99.23 | 99.23 | ||||||||||
PBT | 0.94 | 198.60 | 6,090.85 | 110.29 | -68.63 | -416.46 | -322.21 | 26.85 | 344.93 | 344.93 | ||||||||||
Taxes & Other Items | 78.82 | 155.19 | 122.84 | 25.47 | -67.95 | -162.35 | -93.02 | 20.39 | 85.90 | 85.90 | ||||||||||
Net Income | -77.88 | 43.41 | 5,968.01 | 84.82 | -0.68 | -254.11 | -229.19 | 6.46 | 259.03 | 259.03 | ||||||||||
EPS | -1.14 | 0.55 | 75.72 | 1.07 | -0.01 | -6.72 | -5.59 | 0.14 | 5.57 | 5.51 | ||||||||||
DPS | 0.18 | 0.18 | 0.18 | 0.18 | 0.00 | 0.00 | 0.00 | 0.40 | 0.40 | 0.40 | ||||||||||
Payout ratio | — | 0.32 | 0.00 | 0.17 | 0.00 | 0.00 | 0.00 | 2.83 | 0.07 | 0.07 |
Company Updates
Peers & Comparison
Consumer DiscretionaryTour & Travel Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Thomas Cook (India) Ltd | 45.23 | 7.00 | 0.16% |
Tbo Tek Ltd | — | 55.52 | — |
Easy Trip Planners Ltd | 72.60 | 20.21 | — |
India Tourism Development Corp Ltd | 104.13 | 22.09 | 0.30% |
Price Comparison
Compare THOMASCOOK with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Thomas Cook (India) Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Aditya Birla Sun Life ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1893% | Percentage of the fund’s portfolio invested in the stock 1.57% | Change in the portfolio weight of the stock over the last 3 months 0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 17/72 (+4) |
Nippon India Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.7538% | Percentage of the fund’s portfolio invested in the stock 2.39% | Change in the portfolio weight of the stock over the last 3 months -0.26% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/34 (-4) |
Mahindra Manulife Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5768% | Percentage of the fund’s portfolio invested in the stock 1.48% | Change in the portfolio weight of the stock over the last 3 months -0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 59/96 (-7) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹0.20
Ex DateEx Date
Aug 16, 2024
Cash Dividend
Ex DateEx DateAug 16, 2024
Dividend/Share
₹0.40
Ex DateEx Date
Aug 16, 2024
Past Dividends
Cash Dividend
Ex DateEx DateAug 10, 2023
Dividend/Share
₹0.40
Ex DateEx Date
Aug 10, 2023
Cash Dividend
Ex DateEx DateJul 31, 2019
Dividend/Share
₹0.37
Ex DateEx Date
Jul 31, 2019
Cash Dividend
Ex DateEx DateSep 18, 2018
Dividend/Share
₹0.37
Ex DateEx Date
Sep 18, 2018
Cash Dividend
Ex DateEx DateJul 24, 2017
Dividend/Share
₹0.38
Ex DateEx Date
Jul 24, 2017
Cash Dividend
Ex DateEx DateAug 24, 2016
Dividend/Share
₹0.38
Ex DateEx Date
Aug 24, 2016
Thomas Cook (India) will hold a meeting of the Board of Directors of the Company on 31 July 2024.Powered by Capital Market - Live
Short-haul international destinations see demand uptick, bookings up 20-40% in monsoon
Thomas Cook India’s Rating Outlook Upgraded By Crisil To ‘Positive’
Crisil Ratings upgrades outlook on Thomas Cook India to ‘positive’
Thomas Cook India’s shares rise after CRISIL upgrades outlook to ‘Positive’
Thomas Cook India Launches Digital Service TCPay For International Money Transfers
Thomas Cook India - Strong Growth, Margin Outlook Across All Segments: Systematix
Thomas Cook India reports Rs 71 crore profit in Q1
Thomas Cook sees pent-up demand for student overseas forex
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 1.89%, vs industry avg of 2.84%
Increasing Market Share
Over the last 5 years, market share increased from 60.2% to 80.21%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 25.02%, vs industry avg of 24.38%