Easy Trip Planners Ltd
EASEMYTRIPEasy Trip Planners Ltd
EASEMYTRIPPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
HighStrong financials and growth story over the years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
55.15 | 7.79 | 0.36% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
36.35 | 6.48 | 0.77% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Easy Trip Planners is an India-based online travel agency offering comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotels and holiday packages.
Investor Presentation
View olderPeers
Compare with peersTbo Tek Ltd
Thomas Cook (India) Ltd
India Tourism Development Corp Ltd
ECOS (India) Mobility & Hospitality Ltd
Wise Travel India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 181.01 | 150.75 | 249.76 | 464.20 | 609.09 | 644.04 | ||||||
Raw Materials | 0.00 | 0.00 | 0.14 | 1.53 | 2.24 | 500.55 | ||||||
Power & Fuel Cost | 0.60 | 0.28 | 0.71 | 1.92 | 3.13 | |||||||
Employee Cost | 30.20 | 21.04 | 25.84 | 52.44 | 82.15 | |||||||
Selling & Administrative Expenses | 84.85 | 32.49 | 67.10 | 192.45 | 211.58 | |||||||
Operating & Other expenses | 15.47 | 6.79 | 8.53 | 24.61 | 154.22 | |||||||
EBITDA | 49.89 | 90.15 | 147.44 | 191.25 | 155.77 | 143.49 | ||||||
Depreciation/Amortization | 0.71 | 0.66 | 1.34 | 2.90 | 7.16 | 11.07 | ||||||
PBIT | 49.18 | 89.49 | 146.10 | 188.35 | 148.61 | 132.42 | ||||||
Interest & Other Items | 3.30 | 6.11 | 2.55 | 3.41 | 5.97 | 5.11 | ||||||
PBT | 45.88 | 83.38 | 143.55 | 184.94 | 142.64 | 127.31 | ||||||
Taxes & Other Items | 12.90 | 22.38 | 37.65 | 50.73 | 39.53 | 39.08 | ||||||
Net Income | 32.98 | 61.00 | 105.90 | 134.21 | 103.11 | 88.23 | ||||||
EPS | 0.00 | 0.01 | 0.30 | 0.39 | 0.29 | 0.25 | ||||||
DPS | 0.00 | 0.06 | 0.06 | 0.00 | 0.05 | 0.05 | ||||||
Payout ratio | 0.00 | 5.88 | 0.21 | 0.00 | 0.17 | 0.20 |
Company Updates
Peers & Comparison
Consumer DiscretionaryTour & Travel Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Easy Trip Planners Ltd | 47.19 | 7.79 | 0.36% |
Tbo Tek Ltd | 85.04 | 31.55 | — |
Thomas Cook (India) Ltd | 28.59 | 3.64 | 0.38% |
India Tourism Development Corp Ltd | 74.32 | 13.82 | 0.41% |
Price Comparison
Compare EASEMYTRIP with any stock or ETFShareholdings
Promoter Holdings Trend
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 1.66%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Easy Trip Planners Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Nifty Smallcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0573% | Percentage of the fund’s portfolio invested in the stock 0.14% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 177/255 (+71) |
Tata Nifty India Tourism Index Fund - Direct - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0463% | Percentage of the fund’s portfolio invested in the stock 0.79% | Change in the portfolio weight of the stock over the last 3 months -0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 15/17 (0) |
SBI Nifty Smallcap 250 Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0380% | Percentage of the fund’s portfolio invested in the stock 0.14% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 240/254 (+9) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateDec 19, 2023
Dividend/Share
₹0.10
Ex DateEx Date
Dec 19, 2023
Cash Dividend
Ex DateEx DateNov 18, 2021
Dividend/Share
₹1.00
Ex DateEx Date
Nov 18, 2021
Cash Dividend
Ex DateEx DateApr 27, 2021
Dividend/Share
₹2.00
Ex DateEx Date
Apr 27, 2021
EaseMyTrip.com has signed a Memorandum of Understanding (MoU) with the Penang Convention & Exhibition Bureau (PCEB) to enhance Penang's presence in the Indian market. This strategic partnership is set to revolutionise how Indian travellers experience Penang by leveraging EaseMyTrip's extensive market expertise and digital reach. As part of this partnership, EaseMyTrip will create a dedicated Penang page under its Malaysia microsite to showcase the destination's attractions, itineraries, and travel insights. The company will also develop destination-specific blogs, videos, and content highlighting Penang's cultural, natural, and adventure- based offerings tailored for families, solo travellers, and honeymooners. To further amplify outreach, jointly funded marketing campaigns will be executed, leveraging innovative strategies to promote Penang as a must-visit destination for Indian travellers. This collaboration highlights niche tourism markets, such as destination weddings, wellness tourism, and MICE travel, with EaseMyTrip creating tailored itineraries to attract these segments. By leveraging data analytics, EaseMyTrip will share insights on Indian traveller preferences, booking trends, and high-demand periods with PCEB. These insights will refine marketing strategies and drive focused efforts in Tier 2 and Tier 3 cities, expanding Penang's reach in growing outbound travel markets. EaseMyTrip will integrate exclusive Penang offers into its loyalty programs to encourage repeat visits and launch promotions featuring Penang-centric travel packages. This partnership underscores Penang's appeal across demographics, including senior citizens, millennials, and corporate groups. It also aligns with EaseMyTrip's commitment to driving tourism innovation and strengthening cultural and economic ties between India and Penang. Powered by Capital Market - Live
EaseMyTrip.com through its spiritual tourism initiative EasyDarshan, has partnered with the Ayodhya Development Authority (ADA) to inaugurate the Theerth Yatri Sewa Booth at Lata Mangeshkar Chowk. This landmark initiative aims to enhance the pilgrimage experience in Ayodhya by offering comprehensive services to visitors and creating employment opportunities for local youth. The Theerth Yatri Sewa Booth is strategically set up to guide and assist pilgrims visiting the Ram Lalla temple and other significant religious sites in Ayodhya. EasyDarshan, as EaseMyTrip's dedicated spiritual tourism vertical, is bringing its expertise to ensure that pilgrims receive seamless support and access to essential services, making their visit memorable and hassle-free. A major focus of this initiative is empowering the local community. By hiring and training local youth graduates from Ayodhya and nearby towns as 'Theerth Sevaks,' the booth not only provides pilgrims with knowledgeable guides but also opens avenues for meaningful employment. The trained Sevaks will offer visitors insights into Ayodhya's cultural, historical, and spiritual significance, enriching their experience while contributing to the local economy. Powered by Capital Market - Live
The Board of Easy Trip Planners at its meeting held on 01 January 2025 has appointed Rikant Pittie as Chief Executive Officer (CEO) of the Company w.e.f. 01 January 2025. He will replace Nishant Pitti who resigned on 31 December 2024 as CEO of the company. Powered by Capital Market - Live
Pittie is graduate from Kurukshetra University, Ambala and has approximately 15 years of experience in the travel, tourism, HR and Technology. He has been featured under the coveted list of 40 under 40 by Fortune India. He is brother of Nishant Pitti and Prashant Pitti (promoter & promoter group). Further, Nishant Pitti, CEO of the Company has tendered his resignation effective from 1 January 2025, due to his personal reasons. Easy Trip Planners, the operator of EaseMyTrip.com, is the fastest-growing, 2nd-largest, and only profitable company in the online travel portal in India. The company offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotel and holiday packages, rail tickets, and bus tickets. The company's consolidated net profit slipped 45.17% to Rs 25.87 crore in Q2 FY25 as compared with Rs 47.18 crore posted in Q2 FY24. Revenue from operations increased 2.1% year on year (YoY) to Rs 144.67 crore in the quarter ended 30 September 2024. The scrip declined 0.19% to Rs 15.84 on the BSE. Powered by Capital Market - Live
On the BSE, 2.10 crore shares traded in the counter as against an average trading volume of 32.22 Lakh shares traded in the past two weeks. On the NSE, 18.59 crore shares traded in the counter as against an average trading volume 3.73 crore shares traded in the past three months. As per media reports the company's promoter, Nishant Pitti might sell around 3.4 crore shares or 1% stake in the firm, worth Rs 53 crore changed hands in block deal at the price of Rs 15.50 per share. As on 2 December 2024, the promoters held 50.38% stake in the company while Nishant Pitti held a 14.21% stake. Easy Trip Planners, the operator of EaseMyTrip.com, is the fastest-growing, 2nd-largest, and only profitable company in the online travel portal in India. The company offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotel and holiday packages, rail tickets, and bus tickets. The company's consolidated net profit slipped 45.17% to Rs 25.87 crore in Q2 FY25 as compared with Rs 47.18 crore posted in Q2 FY24. Revenue from operations increased 2.1% year on year (YoY) to Rs 144.67 crore in the quarter ended 30 September 2024.Powered by Capital Market - Live
The new store, situated at Roshan Complex on Amlidih Main Road, Raipur, Chhattisgarh, marks an expansion of the company's offline presence under its flagship EaseMyTrip Franchise program. The Raipur franchise will offer a comprehensive range of travel services, including domestic and international flight bookings, premium hotel accommodations, bespoke holiday packages, and seamless bus and railway bookings. Additionally, travelers can also avail of luxury cruise bookings, visa assistance, and curated corporate travel solutions, all designed to provide a personalized travel experience. Rikant Pittie, co-founder of EaseMyTrip, said, 'Raipur is an emerging travel hub with immense potential. Opening our franchise here allows us to connect with our customers in Chhattisgarh more effectively. This launch is another step towards our goal of bringing bespoke travel services closer to travelers across India.' With a target of establishing 100 franchise stores by FY25, the Raipur franchise reiterates EaseMyTrip's commitment to delivering online convenience coupled with offline expertise for an unmatched travel experience. Easy Trip Planners, the operator of EaseMyTrip.com, is the fastest-growing, 2nd-largest, and only profitable company in the online travel portal in India. The company offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotel and holiday packages, rail tickets, and bus tickets. The company's consolidated net profit slipped 45.17% to Rs 25.87 crore in Q2 FY25 as compared with Rs 47.18 crore posted in Q2 FY24. Revenue from operations increased 2.1% year on year (YoY) to Rs 144.67 crore in the quarter ended 30 September 2024. Powered by Capital Market - Live
EaseMyTrip.com announced the opening of its 24th franchise store, situated at Shop Number A6 A7, First Floor, Roshan Complex, Amlidih Main Road, Raipur, Chhattisgarh 492001. This latest addition strengthens the company's offline presence under its flagship EaseMyTrip Franchise program. The store offers a wide spectrum of travel services, including domestic and international flight bookings, premium hotel accommodations, bespoke holiday packages, and seamless bus and railway bookings. Travelers can also avail of luxury cruise bookings, visa assistance, and curated corporate travel solutions, all designed to provide a personalized travel experience.Powered by Capital Market - Live
EaseMyTrip.com announced the launch of its newest franchise store in Srikalahasti, Andhra Pradesh. This is the company's 23rd franchise store. This strategic expansion continues the company's successful franchise program, bringing comprehensive travel services closer to customers in the culturally rich Tirupati region. The new EaseMyTrip franchise store, located at Door Number-5/138, MG Street, Gangamma temple, Srikalahasti, Tirupati, Andhra Pradesh, 517644, offers a complete range of travel solutions. Customers can access domestic and international flight bookings, premium hotel accommodations, customized holiday packages, and seamless bus and railway reservations. The store also provides specialized services including luxury cruise bookings and end-to-end visa assistance.Powered by Capital Market - Live
OLX India has announced a strategic partnership with EaseMyTrip, one of India's largest online travel platforms. This collaboration marks a significant expansion of OLX's exclusive service offerings, introducing a dedicated 'Travel' section on the OLX platform curated by EaseMyTrip. This section will enable users to seamlessly book flights, hotels, and holiday packages. Through this partnership, OLX users will benefit from a wide range of travel services provided by EaseMyTrip, all within the familiar interface of the OLX platform. EaseMyTrip delivers value driven travel solutions to 35 million of OLX's Monthly- Active- Users (MAU). The integration will include a user-friendly booking experience, exclusive offers, and real-time support, ensuring that users can plan and book their travel with ease.Powered by Capital Market - Live
The collaboration will integrate a new 'Travel' section on OLX, allowing its 35 million monthly active users to book flights, hotels, and holiday packages. Through this partnership, OLX users will have access to EaseMyTrip's travel services directly within the OLX platform interface. The partnership aims to offer exclusive deals and dedicated customer support for travel bookings. Deepesh Jain, CBO (non autos) OLX India, said, 'We are thrilled to partner with EaseMyTrip to bring a new level of convenience to our users. This collaboration is a significant step in our mission to offer a broader range of services to our customers, making OLX not just a marketplace for buying and selling but a one-stop solution for various needs, including travel. We believe this partnership will greatly enhance the user experience and bring immense value to our growing community.' Rikant Pittie, Co-Founder, EaseMyTrip, stated, 'We are excited to join hands with OLX India in this innovative venture. The integration of our travel services within the OLX platform will allow us to reach a wider audience, particularly in tier 2 and 3 cities, where OLX has a strong presence. Our goal is to provide OLX users with a seamless and enjoyable travel booking experience, backed by our robust technology and customer support.' Easy Trip Planners, the operator of EaseMyTrip.com, is the fastest-growing, 2nd-largest, and only profitable company in the online travel portal in India. The company offers a comprehensive range of travel-related products and services for end-to-end travel solutions, including airline tickets, hotel and holiday packages, rail tickets, and bus tickets. The company's consolidated net profit slipped 45.17% to Rs 25.87 crore in Q2 FY25 as compared with Rs 47.18 crore posted in Q2 FY24. Revenue from operations increased 2.1% year on year (YoY) to Rs 144.67 crore in the quarter ended 30 September 2024. Shares of Easy Trip Planners fell 1.78% to Rs 16.59 on the BSE.Powered by Capital Market - Live
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 13.91%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant