Tbo Tek Ltd
TBOTEKTbo Tek Ltd
TBOTEK
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
AvgFinancials growth has been moderate for a few years
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 73.90 | 29.71 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 37.81 | 6.58 | 0.75% |
Forecast & Ratings
Detailed Forecast from 6 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
TBO Tek Limited operates a global travel distribution platform offering air ticketing, hotel bookings, and travel packages in over 100 countries. The Company provides travel inventory, currency support, and forex assistance to buyers through its platforms TBO Holidays and Travel Boutique Online. It simplifies the business of travel for suppliers, retail buyers, and enterprise buyers in the travel and tourism industry.
Investor Presentation
View olderPeers
Compare with peersThomas Cook (India) Ltd
Easy Trip Planners Ltd
India Tourism Development Corp Ltd
ECOS (India) Mobility & Hospitality Ltd
Wise Travel India Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 445.77 | 588.34 | 176.55 | 519.78 | 1,088.66 | 1,416.38 | 1,606.17 | |||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,281.88 | |||||||
| Power & Fuel Cost | 0.89 | 0.68 | 0.49 | 0.61 | 1.15 | 1.31 | ||||||||
| Employee Cost | 76.44 | 102.88 | 63.62 | 134.81 | 228.40 | 304.86 | ||||||||
| Selling & Administrative Expenses | 253.29 | 296.05 | 58.44 | 202.26 | 435.90 | 592.47 | ||||||||
| Operating & Other expenses | 69.94 | 83.92 | 69.94 | 113.74 | 210.22 | 235.58 | ||||||||
EBITDA | 45.21 | 104.81 | -15.94 | 68.36 | 212.99 | 282.16 | 324.29 | |||||||
| Depreciation/Amortization | 5.42 | 11.85 | 11.12 | 15.68 | 24.56 | 36.16 | 48.18 | |||||||
| PBIT | 39.79 | 92.96 | -27.06 | 52.68 | 188.43 | 246.00 | 276.11 | |||||||
| Interest & Other Items | 5.52 | 4.79 | 2.47 | 6.64 | 14.24 | 19.09 | 19.13 | |||||||
| PBT | 34.27 | 88.17 | -29.53 | 46.04 | 174.19 | 226.91 | 256.98 | |||||||
| Taxes & Other Items | 7.93 | 15.25 | 4.61 | 12.32 | 29.95 | 24.77 | 37.97 | |||||||
| Net Income | 26.34 | 72.92 | -34.14 | 33.72 | 144.24 | 202.14 | 219.01 | |||||||
| EPS | 138.98 | 13.74 | -3.28 | 3.23 | 13.84 | 19.39 | 21.01 | |||||||
| DPS | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryTour & Travel Services
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Tbo Tek Ltd | 80.07 | 29.71 | — |
| Thomas Cook (India) Ltd | 36.05 | 4.59 | 0.30% |
| Easy Trip Planners Ltd | 51.83 | 8.56 | 0.33% |
| India Tourism Development Corp Ltd | 69.97 | 13.01 | 0.44% |
Price Comparison
Compare TBOTEK with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 6.85%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 35.22%
Shareholding Pattern
Apr 2024
May 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Tbo Tek Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6156% | Percentage of the fund’s portfolio invested in the stock 0.16% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 191/232 (-5) |
SBI Innovative Opportunities Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5827% | Percentage of the fund’s portfolio invested in the stock 1.21% | Change in the portfolio weight of the stock over the last 3 months 1.21% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 31/39 (-10) |
SBI Technology Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4099% | Percentage of the fund’s portfolio invested in the stock 1.54% | Change in the portfolio weight of the stock over the last 3 months -0.24% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 21/32 (-2) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
TBOTEK has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNet profit of TBO Tek rose 6.60% to Rs 60.09 crore in the quarter ended September 2024 as against Rs 56.37 crore during the previous quarter ended September 2023. Sales rose 27.92% to Rs 450.69 crore in the quarter ended September 2024 as against Rs 352.33 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales450.69352.33 28 OPM %18.3919.79 - PBDT83.9868.62 22 PBT71.2761.77 15 NP60.0956.37 7 Powered by Capital Market - Live
TBO Tek will hold a meeting of the Board of Directors of the Company on 12 November 2024Powered by Capital Market - Live
TBO Tek announced that Jumbonline Accommodations & Services S.L.U., a wholly owned step-down subsidiary of the Company, has incorporated a new wholly owned subsidiary in Canary Island by the name of TBO Jumbonline Canarias, S.L.U.Powered by Capital Market - Live
TBO Tek will hold a meeting of the Board of Directors of the Company on 13 August 2024.Powered by Capital Market - Live
TBO Tek announced that the 18th Annual General Meeting (AGM) of the company will be held on 23 August 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 26.01%, vs industry avg of 4.2%
Increasing Market Share
Over the last 5 years, market share increased from 4.06% to 12.59%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 50.32%, vs industry avg of 29.18%