Good evening :)
Place Order
Add to Watchlist

Thomas Cook (India) Ltd

THOMASCOOK

Thomas Cook (India) Ltd

THOMASCOOK
Consumer DiscretionaryTour & Travel Services
SmallcapWith a market cap of ₹9,211 cr, stock is ranked 569
High RiskStock is 3.45x as volatile as Nifty
193.981.87% (-3.69)
193.981.87% (-3.69)

Price Chart

High
Low
Returns
1D
1W
1M
1Y
5Y
Max
SIP
Loading...
1D
1W
1M
1Y
5Y
Max
SIP
Consumer DiscretionaryTour & Travel Services
SmallcapWith a market cap of ₹9,211 cr, stock is ranked 569
High RiskStock is 3.45x as volatile as Nifty
Scorecard

Performance

Avg

Price return has been average, nothing exciting

Valuation

High

Seems to be overvalued vs the market average

Growth

Low

Lagging behind the market in financials growth

Profitability

High

Showing good signs of profitability & efficiency

Entry point

Avg

The stock is overpriced but is not in the overbought zone

Red flags

Low

No red flag found

How to use scorecard? Learn more

Consumer DiscretionaryTour & Travel Services
SmallcapWith a market cap of ₹9,211 cr, stock is ranked 569
High RiskStock is 3.45x as volatile as Nifty

Key Metrics

No LabelNo LabelPB RatioPB RatioDividend YieldDiv. Yield
32.994.530.31%
Sector PESector PESector PBSector PBSector Div YldSctr Div Yld
38.536.710.73%

Forecast & Ratings

Detailed Forecast 
100%
Analysts have suggested that investors can buy this stock

from 2 analysts

Price

Price Upside

Earnings

Earnings Growth

Revenue

Rev. Growth

See Detailed Forecast

Company Profile

Thomas Cook (India) Limited is a foreign exchange dealer, engaged in travel and related services, and financial services.

Investor Presentation

View older 

Nov 13, 2024

PDF
View Older Presentations

Get more out of Tickertape, Go Pro!

Customise key metrics, see detailed forecasts, download stock data and more

Forecasts

Price

Revenue

Earnings

Income

Balance Sheet

Cash Flow

Income Statement

Industry refers to the sub-sector this company belongs to.

Lower than Industry Revenue Growth

A higher-than-industry revenue growth represents increased potential for the company to increase their market share

Over the last 5 years, revenue has grown at a yearly rate of 1.89%, vs industry avg of 4.2%

Increasing Market Share

Market share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors

Over the last 5 years, market share increased from 61.68% to 66.07%

Lower than Industry Net Income

Net income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is

Over the last 5 years, net income has grown at a yearly rate of 25.02%, vs industry avg of 29.18%

Loading...

Financial YearFY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024TTM
Total Revenue6,157.038,846.8917,254.856,771.686,948.44945.741,946.785,111.817,435.667,814.93
Raw Materialssubtract0.000.000.000.000.000.000.000.000.007,198.40
Power & Fuel Costsubtract24.9040.1347.6833.2332.1515.7921.7530.8435.24
Employee Costsubtract3,378.094,144.335,302.21771.16936.12494.33582.45769.79961.40
Selling & Administrative Expensessubtract481.85585.32740.54524.45486.64174.89203.90314.13403.05
Operating & Other expensessubtract2,118.523,654.804,787.855,192.355,310.55466.931,270.643,757.045,464.19
Depreciation/Amortizationsubtract60.5991.49136.7267.23150.58148.05128.67124.03127.61134.59
Interest & Other Itemssubtract92.14132.22149.0072.97101.0362.2161.5889.1499.2395.77
Taxes & Other Itemssubtract78.82155.19122.8425.47-67.95-162.35-93.0220.3885.91106.94
EPS-1.140.5575.721.07-0.01-6.72-5.590.145.515.94
DPS0.180.180.180.180.000.000.000.400.600.60
Payout ratio0.320.000.170.000.000.002.830.110.10

Company Updates

Annual Report and Investor Presentation updates mentioned here are as reported by the company to the exchange
FY 2022

Annual report

PDF

Investor Presentation

May 24PDF
Feb 4PDF
Nov 13PDF
Aug 5PDF
FY 2023

Annual report

PDF

Investor Presentation

May 19PDF
Feb 2PDF
Nov 12PDF
Aug 5PDF
FY 2024

Annual report

PDF

Investor Presentation

Aug 9PDF
FY 2025

Annual Report Pending

Investor Presentation

Nov 13PDF
 

Peers & Comparison

Comparing 3 stocks from 
Consumer DiscretionaryTour & Travel Services

Loading...

StockPE RatioPE RatioPB RatioPB RatioDiv. YieldDividend Yield
Thomas Cook (India) Ltd35.564.530.31%
Tbo Tek Ltd89.2033.10
Easy Trip Planners Ltd56.669.350.30%
India Tourism Development Corp Ltd74.1113.780.41%

Price Comparison

Compare THOMASCOOK with any stock or ETF
Compare THOMASCOOK with any stock or ETF
THOMASCOOK
Loading...

Shareholdings

Promoter Holdings Trend

Total Promoter Holding

Increasing promoter holding is considered good and reflects management’s positive view about the future outlook

In last 6 months, promoter holding in the company has almost stayed constant

Low Pledged Promoter Holding

Lower pledged promoter holdings is considered better

Pledged promoter holdings is insignificant

Institutional Holdings Trend

Total Retail Holding

Increasing retail holding can be considered bad as it can reflect that institutions and promoters are selling their stake which is being absorbed by retail investors.

In last 3 months, retail holding in the company has almost stayed constant

Foreign Institutional Holding

Foreign Institutional Holding is quantum of stock held by foreign large-quantities-trading entities. Increasing value indicates growing support and comfort for the stock

In last 3 months, foreign institutional holding of the company has almost stayed constant

Tickertape Separator

Shareholding Pattern

Retail and OthersForeign InstitutionsOther Domestic InstitutionsMutual FundsTotal Promoter Holding63.83%8.83%1.00%3.57%22.76%

Dec 2023

Mar 2024

Jun 2024

Sep 2024

Shareholding History

JunSepDec '23MarJunSep0.47%0.57%1.83%2.29%3.16%3.57%

Mutual Funds Holding Trend

Mutual Fund Holding

Increasing Mutual Fund holdings are generally considered good, as it reflects that fund managers are becoming more bullish about the stock

In last 3 months, mutual fund holding of the company has almost stayed constant

Top 5 Mutual Funds holding Thomas Cook (India) Ltd




Funds (Top 5)Market-cap heldWeight3M holding changePortfolio rank
(3M change)
Aditya Birla Sun Life ELSS Tax Saver Fund - Growth - Direct Plan

Growth
2.3876%1.40%-0.05%17/74 (+1)
Nippon India Focused Equity Fund - Growth - Direct Plan

Growth
2.1112%2.31%-0.10%22/36 (-4)
Aditya Birla Sun Life MNC Fund - Growth - Direct Plan

Growth
0.6296%1.49%-0.09%27/68 (-1)

Compare 3-month MF holding change on Screener

Insider Trades & Bulk Deals

Loading...

smallcases

Looks like this stock is not in any smallcase yet.

Events

Dividend Trend

No dividend trend available

Dividends

Corp. Actions

Announcements

Legal Orders

Upcoming Dividends

No upcoming dividends are available

Past Dividends

Cash Dividend

Ex DateEx DateAug 16, 2024

Final
Final | Div/Share: ₹0.40

Dividend/Share

0.40

Ex DateEx Date

Aug 16, 2024

Cash Dividend

Ex DateEx DateAug 16, 2024

Special
Special | Div/Share: ₹0.20

Dividend/Share

0.20

Ex DateEx Date

Aug 16, 2024

Cash Dividend

Ex DateEx DateAug 10, 2023

Final
Final | Div/Share: ₹0.40

Dividend/Share

0.40

Ex DateEx Date

Aug 10, 2023

Cash Dividend

Ex DateEx DateJul 31, 2019

Final
Final | Div/Share: ₹0.37

Dividend/Share

0.37

Ex DateEx Date

Jul 31, 2019

Cash Dividend

Ex DateEx DateSep 18, 2018

Final
Final | Div/Share: ₹0.37

Dividend/Share

0.37

Ex DateEx Date

Sep 18, 2018

News & Opinions
Corporate
Thomas Cook inaugurates new franchise outlet in Gurugram

Thomas Cook (India) has inaugurated its new franchise outlet in Gurugram, to tap into the high-growth market of the Delhi-NCR region and surrounding areas. This new store, further strengthens Thomas Cook's network in the Delhi-NCR region to 14 locations (6 owned stores and 8 Gold Circle Partner outlets) and aims to cater to the significant and growing demand for year-round travel. The new outlet is in the heart of Gurugram, providing Thomas Cook a viable catchment for a range of consumers: families, professionals/business travellers, senior citizens and NRIs. Located near some of the most expensive real estate in Gurugram, the outlet also provides access to NCR's HNI and UHNI segments, offering expertise tailored to their personalized travel requirements. Thomas Cook's Gurugram outlet will provide end-to-end travel services: International & Domestic Holidays (Group Tours, Personalised holidays, Cruises, etc.), Value Added Services like Travel Insurance, etc. In addition to the holiday experts at the outlets, Thomas Cook's omnichannel strategy equips customers with digital tools like its AI platform to assist customers plan and book their personalized vacations in real-time.Powered by Capital Market - Live

1 week agoCapital Market - Live
Corporate
Sterling Holiday Resorts opens new property in Bokaro, Jharkhand

Sterling Holiday Resorts (wholly owned subsidiary of Thomas Cook (India)) has made its debut in Jharkhand with its hotel, Sterling City Centre Bokaro. Located within the SAIL city in the heart of Bokaro, within close distance of all important corporates and landmarks of the city, the property connects seamlessly with the major business sectors in Bokaro & other industrial areas in Jharkhand like Ranchi, Dhanbad and Sindri. Conveniently located within SAIL city and closest to the airport, the hotel is the ideal venue and epicenter for corporates and leading business houses converging for events and conferences. The hotel boasts of the largest indoor banqueting venue in the city, 'Conventia,' which spans 6,000 square feet and is ideal for conferences, exhibitions, and social gatherings. Additional versatile spaces, including the Alora Ballroom, Atrium Lounge, and Outdoor Lawns, cater to a variety of events, from intimate meetings to grand celebrationsPowered by Capital Market - Live

2 months agoCapital Market - Live
Corporate
Sterling Holiday Resorts launches new property in Lonavala

Sterling Holiday Resorts announced the launch of Sterling Stolen Heaven Lonavala, a condo-styled resort nestled in Karla on the outskirts of the picturesque hill station of Lonavala, Maharashtra. Strategically located near the iconic Bhaja Caves and Karla Caves, the resort is located amidst a sprawling 80 acres of greenery with over 15,000 trees with an Air Quality Index of 11 - providing a green lung-space for guests from Mumbai and Pune. Located in a gated-estate away from the highway, the resort provides serene surroundings, with its own 2.5 km bicycle track, large swimming pool and the surrounding greenery that includes 450 fruitbearing trees. With a choice of Standard rooms and 1/2/3-Bedroom condo-style rooms of up to 1100 sq.ft the resort provides options for couples, nuclear families, extended families or groups of friends to enjoy a stay together under one roof. Equipped with balconies / sit-outs, the rooms enable guests to unwind in comfort and style, with wonderful views of the huge estate and the nearby Karla and Bhaja Caves. The pillar less banquet hall for 140 guests, with views of the Bhaja Cave mountains is another standout feature, providing a perfect setting for varied events. With multiple lawns to host up to 1,000 guests, the resort is ideal for intimate weddings. Being just an hour from Pune's Pimpri belt, it is ideal for conferences including team-building activities. Powered by Capital Market - Live

2 months agoCapital Market - Live
Corporate
Thomas Cook opens new franchise outlet in South Bopal, Ahmedabad

Thomas Cook (India) has inaugurated its new franchise outlet in South Bopal, Ahmedabad, to leverage the high-growth market of the city and its surrounding areas. With the ongoing festive season, the new South Bopal outlet aims to serve the significant demand for travel bookings during Gujarat's key holiday seasons'summer and Diwali. South Bopal is a preferred residential locality in the western part of Ahmedabad with proximity to the airport, railways, metros and connectivity to prominent areas, including IT hubs, and business parks. The new South Bopal outlet expands Thomas Cook India's network to 4 locations in the city and 10 across Gujarat. Powered by Capital Market - Live

2 months agoCapital Market - Live
Corporate
Thomas Cook opens new franchise outlet in Chromepet, Chennai

Thomas Cook (India) has inaugurated its new franchise outlet in Chromepet, Chennai - to leverage the high-growth market of the city and its surrounding catchments. Chromepet is a preferred residential locality in Chennai - with proximity to the airport and connectivity to prominent areas, including IT and business parks. The new Chennai outlet expands Thomas Cook India's network to 9 locations in the city and 15 across Tamil Nadu. Powered by Capital Market - Live

3 months agoCapital Market - Live
Corporate
Thomas Cook inaugurates new branch in Kolkata

Thomas Cook (India) has inaugurated a new branch in the high potential market of New Town and its surrounding catchments. In addition to the customers from the city of Kolkata, the new branch will also service customers from the surrounding catchments of Action Area 1, 2 and 3 and Rajarhat. The new outlet expands Thomas Cook India's network to 8 locations in the city and state.Powered by Capital Market - Live

3 months agoCapital Market - Live
Corporate
Thomas Cook announces cessation of director

Thomas Cook (India) announced the cessation of Kishori Udeshi (DIN: 01344073) as director on board of the company with effect from 15 September 2024 on completion of second term. Powered by Capital Market - Live

3 months agoCapital Market - Live
Corporate
Thomas Cook (India) and SOTC ink strategic partnership with Malaysia Airlines

Thomas Cook (India) and its Group Company, SOTC Travel announced an exclusive 24-month strategic partnership with Malaysia Aviation Group (Malaysia Airlines). This collaboration aims to tap into the growing interest among Indian consumers for multiple holidays each year by offering a seamless travel experience for the customers of Thomas Cook & SOTC Travel - leading travel brands in India, and also to leverage Malaysia Airlines' position as the gateway to Asia and beyond. With the airline providing extensive connectivity across India's metro and regional markets, this partnership aims to significantly boost and enhance the travel experiences for Indian tourists to and via Malaysia to other countries, like Australia, New Zealand and Japan, among others. The strategic agreement will focus on a multipronged engagement strategy, including joint consumer promotions and marketing communications to enhance visibility and attract visitors from the Indian market. As leading travel service providers, Thomas Cook and SOTC Travel cater to diverse consumer segments across India's major metros, minimetros, and emerging Tier-2 and Tier-3 cities. In line with the agreement, Thomas Cook and SOTC Travel will offer a range of travel options, including group and customized holidays to Malaysia, Malaysia Airlines airfare-inclusive group and customized packages, and combo holidays that feature Malaysia as a stopover. This allows customers to enjoy the benefits of two holidays in one, with Malaysia being a visa-friendly destination for Indian travellers.Powered by Capital Market - Live

3 months agoCapital Market - Live
Corporate
Thomas Cook launches AI powered platform for customized trip planning

Thomas Cook (India) and its Group Company, SOTC Travel have announced the launch of an AI-powered platform to help customers plan their customised holidays, check availability and book - in minutes. The platform has been deployed with sellers initially. Over the next few months, end customers will have direct access to the platform via the company websites thomascook.in & sotc.in and the company apps. Creating a customised travel program has traditionally been an arduous task for holiday experts: from the discoveryresearch stage to creating an itinerary and then pricing and booking. This involves coordination with several disparate sources, with multiple external suppliers for various components, be it air, hotels, attractions, local transportation, etc. The average time frame involved being between 48 - 72 hours, or more. With the Thomas Cook and SOTC AI-based platform, customised trip planning will now become seamless - in under 10 minutes.Powered by Capital Market - Live

4 months agoCapital Market - Live

Thomas Cook India Q1 Results: Net profit reported at Rs 73 cr

4 months agoEconomic Times