Tilaknagar Industries Ltd
TITilaknagar Industries Ltd
TIPrice Chart
Scorecard
Performance
HighThe creamy layer - amongst the top performing stocks
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
34.07 | 9.74 | 0.20% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
50.97 | 10.46 | 1.35% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Tilaknagar Industries Ltd. (TI) is engaged in manufacturing Indian Made Foreign Liquor (IMFL).
Investor Presentation
View olderPeers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Radico Khaitan Ltd
Sula Vineyards Ltd
Globus Spirits Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 461.06 | 519.04 | 611.30 | 666.54 | 1,137.96 | 560.17 | 807.05 | 1,249.60 | 1,408.09 | 1,413.21 | ||||||||||
Raw Materials | 259.66 | 149.30 | 147.87 | 159.24 | 159.19 | 145.24 | 179.44 | 296.32 | 1,211.45 | 1,216.57 | ||||||||||
Power & Fuel Cost | 5.43 | 4.68 | 3.60 | 6.53 | 3.79 | 3.63 | 4.75 | 5.82 | ||||||||||||
Employee Cost | 34.08 | 28.28 | 22.01 | 33.28 | 29.60 | 25.16 | 32.09 | 37.59 | ||||||||||||
Selling & Administrative Expenses | 162.06 | 161.23 | 162.68 | 128.66 | 133.56 | 131.60 | 186.47 | 275.77 | ||||||||||||
Operating & Other expenses | 119.13 | 268.03 | 238.73 | 277.48 | 378.63 | 189.02 | 268.50 | 411.68 | ||||||||||||
EBITDA | -119.30 | -92.48 | 36.41 | 61.35 | 433.19 | 65.52 | 135.80 | 222.42 | 196.64 | 196.64 | ||||||||||
Depreciation/Amortization | 38.55 | 38.14 | 37.31 | 36.75 | 32.98 | 33.12 | 32.74 | 32.35 | 31.89 | 31.90 | ||||||||||
PBIT | -157.85 | -130.62 | -0.90 | 24.60 | 400.21 | 32.40 | 103.06 | 190.07 | 164.75 | 164.74 | ||||||||||
Interest & Other Items | 125.03 | 157.24 | 151.94 | 184.21 | 128.93 | 70.97 | 61.87 | 40.19 | 26.74 | 26.74 | ||||||||||
PBT | -282.88 | -287.86 | -152.84 | -159.61 | 271.28 | -38.57 | 41.19 | 149.88 | 138.01 | 138.00 | ||||||||||
Taxes & Other Items | -1.14 | -8.29 | -1.72 | -0.10 | 1.54 | -0.18 | -4.00 | -0.01 | 0.00 | — | ||||||||||
Net Income | -281.74 | -279.57 | -151.12 | -159.51 | 269.74 | -38.39 | 45.19 | 149.89 | 138.01 | 138.00 | ||||||||||
EPS | -22.58 | -22.41 | -12.11 | -12.77 | 21.56 | -3.06 | 3.18 | 8.72 | 7.23 | 7.45 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.25 | 0.50 | 0.25 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.07 | 0.03 |
Company Updates
Investor Presentation
Annual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Tilaknagar Industries Ltd | 34.07 | 9.74 | 0.20% |
United Spirits Ltd | 65.68 | 15.42 | 0.39% |
United Breweries Ltd | 131.28 | 13.56 | 0.49% |
Radico Khaitan Ltd | 87.94 | 10.44 | 0.17% |
Price Comparison
Compare TI with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 1.77%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 3 Mutual Funds holding Tilaknagar Industries Ltd
Funds (Top 3) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0839% | Percentage of the fund’s portfolio invested in the stock 0.39% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 178/323 (+58) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0004% | Percentage of the fund’s portfolio invested in the stock 0.01% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 590/811 (0) |
Samco Active Momentum Fund - Direct Plan - Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0000% | Percentage of the fund’s portfolio invested in the stock 0.00% | Change in the portfolio weight of the stock over the last 3 months -0.49% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/76 (+1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 21, 2023
Dividend/Share
₹0.25
Ex DateEx Date
Sep 21, 2023
Cash Dividend
Ex DateEx DateAug 19, 2022
Dividend/Share
₹0.10
Ex DateEx Date
Aug 19, 2022
Cash Dividend
Ex DateEx DateSep 18, 2014
Dividend/Share
₹0.80
Ex DateEx Date
Sep 18, 2014
Cash Dividend
Ex DateEx DateSep 3, 2013
Dividend/Share
₹0.80
Ex DateEx Date
Sep 3, 2013
Cash Dividend
Ex DateEx DateSep 13, 2012
Dividend/Share
₹0.80
Ex DateEx Date
Sep 13, 2012
News & Opinions
Tilaknagar Industries’ Mansion House Brandy emerges second-largest selling brand globally for 2023
1 week ago•Business Standard
News Video
In-Depth Analysis Of Tilaknagar Industries & Saregama India | Inside Out | CNBC TV18
6 months ago•CNBC-TV18
News Video
Inside Out | Deep Dive Into Tilaknagar Industries; In The Swotlight: Saregama India | CNBC TV18
6 months ago•CNBC-TV18
News Video
D-Street Chatter: What's Buzzing At The Dealers' Desk? | Tilaknagar Industries , BSE Ltd & More
7 months ago•CNBC-TV18
News Video
News Par Views: Anil Singhvi in Talk With Mr. Amit Dahanukar,CMD,TilakNagar Industries on Q1 Results
10 months ago•Zee Business
Tilaknagar Industries prepays debt to Edelweiss ARC, concludes financial revamp
10 months ago•The Hindu Businessline
News Video
News Par Views Anil Singhvi in Talk With Mr Amit Dahanukar,CMD,TilakNagar Industries on Q1 Results
10 months ago•Zee Business
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 16.13%, vs industry avg of 7.46%
Increasing Market Share
Over the last 5 years, market share increased from 2.92% to 4.3%