United Spirits Ltd
UNITDSPRUnited Spirits Ltd
UNITDSPR
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 76.99 | 15.32 | 0.60% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 50.87 | 10.10 | 1.48% |
Forecast & Ratings
Detailed Forecast from 20 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
United Spirits Limited is a spirits company engaged in the business of manufacture, purchase and sale of alcoholic beverages.
Peers
Compare with peersUnited Breweries Ltd
Radico Khaitan Ltd
Allied Blenders and Distillers Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,159.40 | 8,925.60 | 8,827.10 | 9,413.00 | 9,442.30 | 8,204.20 | 9,761.30 | 11,065.00 | 11,577.00 | 11,642.20 | ||||||||||
Raw Materials | 4,916.30 | 3,053.50 | 2,679.00 | 2,940.40 | 3,435.10 | 2,812.90 | 3,519.60 | 4,361.00 | 3,937.00 | 9,388.70 | ||||||||||
| Power & Fuel Cost | 36.00 | 34.80 | 27.90 | 24.90 | 24.50 | 20.00 | 18.20 | 17.00 | 18.00 | |||||||||||
| Employee Cost | 680.00 | 688.20 | 680.90 | 689.80 | 530.00 | 556.40 | 653.10 | 610.00 | 547.00 | |||||||||||
| Selling & Administrative Expenses | 1,620.80 | 1,862.90 | 1,964.10 | 2,106.70 | 1,877.60 | 1,626.30 | 1,710.80 | 2,027.00 | 2,112.00 | |||||||||||
| Operating & Other expenses | 925.50 | 2,559.80 | 2,093.60 | 2,187.60 | 1,917.50 | 2,161.90 | 2,381.20 | 2,384.00 | 2,755.00 | |||||||||||
EBITDA | 980.80 | 726.40 | 1,381.60 | 1,463.60 | 1,657.60 | 1,026.70 | 1,478.40 | 1,666.00 | 2,208.00 | 2,253.50 | ||||||||||
| Depreciation/Amortization | 157.20 | 188.60 | 192.30 | 214.70 | 285.30 | 299.10 | 303.80 | 283.00 | 275.00 | 276.80 | ||||||||||
| PBIT | 823.60 | 537.80 | 1,189.30 | 1,248.90 | 1,372.30 | 727.60 | 1,174.60 | 1,383.00 | 1,933.00 | 1,976.70 | ||||||||||
| Interest & Other Items | 457.40 | 375.10 | 277.50 | 237.20 | 212.00 | 187.60 | 88.00 | 104.00 | 76.00 | 92.40 | ||||||||||
| PBT | 366.20 | 162.70 | 911.80 | 1,011.70 | 1,160.30 | 540.00 | 1,086.60 | 1,279.00 | 1,857.00 | 1,884.30 | ||||||||||
| Taxes & Other Items | 227.90 | 62.60 | 278.00 | 311.50 | 501.40 | 156.40 | 258.00 | 142.00 | 449.00 | 467.10 | ||||||||||
| Net Income | 138.30 | 100.10 | 633.80 | 700.20 | 658.90 | 383.60 | 828.60 | 1,137.00 | 1,408.00 | 1,417.20 | ||||||||||
| EPS | 1.90 | 1.38 | 8.72 | 9.64 | 9.07 | 5.28 | 11.40 | 15.64 | 19.36 | 19.48 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 9.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.46 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| United Spirits Ltd | 77.50 | 15.32 | 0.60% |
| United Breweries Ltd | 119.93 | 11.75 | 0.05% |
| Radico Khaitan Ltd | 116.61 | 12.53 | 0.13% |
| Allied Blenders and Distillers Ltd | 4,816.98 | 21.66 | — |
Price Comparison
Compare UNITDSPR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.01%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding United Spirits Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6604% | Percentage of the fund’s portfolio invested in the stock 1.09% | Change in the portfolio weight of the stock over the last 3 months -0.03% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 24/60 (+1) |
Franklin India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4781% | Percentage of the fund’s portfolio invested in the stock 2.99% | Change in the portfolio weight of the stock over the last 3 months 0.07% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 9/64 (+3) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4519% | Percentage of the fund’s portfolio invested in the stock 0.77% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 50/90 (-1) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jul 12, 2024
Cash Dividend
Ex DateEx DateNov 17, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 17, 2023
Cash Dividend
Ex DateEx DateSep 16, 2013
Dividend/Share
₹2.50
Ex DateEx Date
Sep 16, 2013
Cash Dividend
Ex DateEx DateSep 17, 2012
Dividend/Share
₹2.50
Ex DateEx Date
Sep 17, 2012
Cash Dividend
Ex DateEx DateSep 21, 2011
Dividend/Share
₹2.50
Ex DateEx Date
Sep 21, 2011
United Spirits Ltd is up for a fifth straight session in a row. The stock is quoting at Rs 1504.1, up 0.74% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 1.39% on the day, quoting at 23674.85. The Sensex is at 78171.81, up 1.32%. United Spirits Ltd has risen around 2.57% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has risen around 6.21% in last one month and is currently quoting at 55693.7, up 1.21% on the day. The volume in the stock stood at 2.44 lakh shares today, compared to the daily average of 6.38 lakh shares in last one month. The benchmark November futures contract for the stock is quoting at Rs 1502.65, up 0.81% on the day. United Spirits Ltd is up 41.89% in last one year as compared to a 19.56% spurt in NIFTY and a 6.71% spurt in the Nifty FMCG index.The PE of the stock is 78.11 based on TTM earnings ending September 24.Powered by Capital Market - Live
United Spirits Ltd is up for a third straight session today. The stock is quoting at Rs 1493.05, up 1.51% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 1.25% on the day, quoting at 23745.85. The Sensex is at 78340.19, up 1.29%. United Spirits Ltd has slipped around 0.14% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has slipped around 5.68% in last one month and is currently quoting at 56314.35, up 0.96% on the day. The volume in the stock stood at 3.71 lakh shares today, compared to the daily average of 6.27 lakh shares in last one month. The benchmark November futures contract for the stock is quoting at Rs 1494, up 1.61% on the day. United Spirits Ltd is up 40.85% in last one year as compared to a 20.57% jump in NIFTY and a 8.19% jump in the Nifty FMCG index.The PE of the stock is 76.94 based on TTM earnings ending September 24.Powered by Capital Market - Live
Securities in F&O Ban: Aarti Industries, Bandhan Bank, Birlasoft, Gujarat Narmada Valley Fertilizers & Chemicals (GNFC), IEX, India Mart Intermesh, Manappuram Finance, NMDC, Piramal Enterprise, RBL bank. Result Today: ITC, NTPC, IndusInd Bank, Radico khaitan, United Breweries, Aarti Drugs, JSW Energy, ACC, Apcotex Industries, Adani Total Gas, Adani Wilmar, Bikaji Foods International, Castrol India, Chalet Hotels, CIE Automotive India, Colgate-Palmolive (INDIA), CSB Bank, Cyient, DCB Bank, Dixon Technologies (India), Finolex Industries, Glenmark Life Sciences, GMR Airports Infrastructure, Go Digit General Insurance, Godrej Consumer Products, Home First Finance Company, Strides Pharma Science will declare their result today. Stocks to Watch: Hindustan Unilever (HUL) reported 3.86% decline in standalone net profit to Rs 2,612 crore on 1.94% increase in revenue from operations to Rs 15,319 crore in Q2 FY25 over Q2 FY24. Meanwhile, the company's board declared an interim dividend of Rs 19 per share for FY25. It has also declared a special dividend of Rs 10 per share. Further, the committee of independent directors decided to separate the company's ice cream business. AU Small Finance Bank's standalone net profit jumped 42.2% to Rs 571 crore in Q2 FY25 as compared with Rs 402 crore in Q2 FY24. Net interest income increased 58% YoY to Rs 1,974 crore. Karnataka Bank reported 1.75% increase in standalone net profit to Rs 336 crore in Q2 FY25 as compared with Rs 330 crore in corresponding quarter last year. Net interest income rose 1% YoY to Rs 834 crore during the quarter. Piramal Pharma's consolidated net profit surged 360% to Rs 23 crore during the quarter as compared with Rs 5 crore posted in corresponding quarter last year. Revenue increased 17% YoY to Rs 2,242 crore in Q2 FY25. Birlaosft's consolidated net profit declined 14.66% to Rs 128 crore during the quarter as compared with Rs 150 crore in Q1 FY25. Revenue increased 3.08% QoQ to Rs 1,368 crore during the quarter. United Spirits consolidated net profit fell 1.76% to Rs 335 crore during the quarter as compared with Rs 341 crore in Q2 FY24. Revenue (excluding excise duty) fell 0.77% to Rs 2,843 in Q2 FY25 as compared with Rs 2,865 crore in Q2 FY24.Powered by Capital Market - Live
Net profit of United Spirits rose 0.59% to Rs 341.00 crore in the quarter ended September 2024 as against Rs 339.00 crore during the previous quarter ended September 2023. Sales declined 0.87% to Rs 2844.00 crore in the quarter ended September 2024 as against Rs 2869.00 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales2844.002869.00 -1 OPM %17.5816.31 - PBDT529.00481.00 10 PBT460.00415.00 11 NP341.00339.00 1 Powered by Capital Market - Live
United Spirits announced that consequent to her decision to leave Diageo group, Emily Kathryn Gibson, Non-Executive Non-Independent Director (DIN:10294270) has tendered her resignation as director of the Company from the end of business hours on 31 October 2024. Powered by Capital Market - Live
United Spirits will hold a meeting of the Board of Directors of the Company on 23 October 2024.Powered by Capital Market - Live
The Board of United Spirits at its meeting held on 05 September 2024 has approved the following changes in directorate - 1. Resignation of Mamta Sundara, Non-Executive Non-Independent Director (DIN: 05356182) from end of business hours on 30 September 2024. 2. Appointment of Preeti Arora (DIN:10768374) as an Additional Director (NonExecutive Non-Independent Director) of the Company effective 1 October 2024. 3. Cessation of directorate on completion of second term of Dr. Indu Shahani, Independent Director (DIN: 00112289) from end of business hours on 29 September 2024. Powered by Capital Market - Live
United Spirits Ltd rose for a fifth straight session today. The stock is quoting at Rs 1491.6, up 0.45% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is down around 0.07% on the day, quoting at 25261.55. The Sensex is at 82499.31, down 0.07%. United Spirits Ltd has added around 6.52% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has added around 3.7% in last one month and is currently quoting at 63578.6, up 0.39% on the day. The volume in the stock stood at 3.84 lakh shares today, compared to the daily average of 8.49 lakh shares in last one month. The benchmark September futures contract for the stock is quoting at Rs 1497.6, up 0.51% on the day. United Spirits Ltd is up 45.54% in last one year as compared to a 29.36% gain in NIFTY and a 24.73% gain in the Nifty FMCG index.The PE of the stock is 78.69 based on TTM earnings ending June 24.Powered by Capital Market - Live
United Spirits Ltd is up for a third straight session today. The stock is quoting at Rs 1454.35, up 1.59% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.24% on the day, quoting at 24828.7. The Sensex is at 81097.7, up 0.24%. United Spirits Ltd has gained around 9.19% in last one month. Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has gained around 1.32% in last one month and is currently quoting at 63091.9, up 0.38% on the day. The volume in the stock stood at 6.7 lakh shares today, compared to the daily average of 11.96 lakh shares in last one month. The benchmark August futures contract for the stock is quoting at Rs 1456.65, up 1.68% on the day. United Spirits Ltd is up 43.45% in last one year as compared to a 27.69% jump in NIFTY and a 22.06% jump in the Nifty FMCG index.The PE of the stock is 75.89 based on TTM earnings ending June 24.Powered by Capital Market - Live
United Spirits Ltd dropped for a fifth straight session today. The stock is quoting at Rs 1395.95, down 0.52% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is up around 0.1% on the day, quoting at 24162.8. The Sensex is at 79107.38, up 0.19%.United Spirits Ltd has gained around 7.08% in last one month.Meanwhile, Nifty FMCG index of which United Spirits Ltd is a constituent, has increased around 2.04% in last one month and is currently quoting at 61495.75, down 0.32% on the day. The volume in the stock stood at 1.98 lakh shares today, compared to the daily average of 12.66 lakh shares in last one month. The benchmark August futures contract for the stock is quoting at Rs 1399.5, down 0.57% on the day. United Spirits Ltd jumped 40.28% in last one year as compared to a 24.13% rally in NIFTY and a 18.3% spurt in the Nifty FMCG index.The PE of the stock is 74.32 based on TTM earnings ending June 24.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.23%, vs industry avg of 6.77%
Decreasing Market Share
Over the last 5 years, market share decreased from 43.12% to 32.05%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 14.99%, vs industry avg of 12.46%